Chai'lty Reglstratlon Nuiiibe.1' 10165
FEDERATION OF WOMEN'S INSTITUTES
OF NORTHEtLN IRELAND
FtNANCIAL STATEMEINTS
YEAR ENDED 31 AUGUST 2023
MB MCGRADY & CO
CHARTERED ACCOUNTANTS
TELEPHONE (028) 90316950

FEDERATION OF WOMEN'S INSTITUTES OF NORTHERN IRELAND
YEAR ENDED 31 AUGUST 2023
CHARITY REGISTRATION NUMBER
101656
CHAIRPERSON
MiE Mai'gai'et Broome
VICE CHAIRPERSON
Mi"s Kathleen Vei'nei.
HONORARY TRKASURER
Mis Sheelagh McRandal
TRUSTllES OF
FEDERATION HOUSE
LAdy Anthony Hamilton
Mi's Hilda Stewart
REGISTERED OFFICE
209121 l Uppei. Lisbui'ii Road
Belfast
BTIO OLL
AUDITORS
M.B. McGI?dy & Co
Suite 2B Cadogan House
322 Lisburn Road
Belfast
BT9 6GH
BANKERS
Danske Bank
Doiiegall Squai'e West
Belfast
BTI 6JS
SOLICITORS
Diamond Hei'on
Diainond House
7-19 Royal Avenue
Belfast
BTI IFB
Page 2

FEDERATION OF WOMEN'S INSTITUTES OF NORTHERYL I￿4 LLND
REPORT OF THE TRUSTEES
Tlie Tiustees pi'esent their Report and the Audited Accoullts of the Federatkoll foi. the ye￿. elided
31 August 2023. Tlie financial statements, which have been pi'epared under the Iiistoiical cost
convention, ai"e in accoi"dance with relevant accounting standards, the Charities Act (Noi'thei'n
"cland) 2008, and die provisions of die Stateineiit of Rccomnicnd¢d Piactice, "Accounting and
Repoi'ting foi. Chaiities (FRS102).
The Trustees
The trustees who served the charitable organisation dui'ing tlie pei'iod were as follows:
M Biooine (Chair)
IC Veinei, (Vice Chair)
S McRandal (Treasui'er)
H Adaiiison
J Beattie
L Dowds
S Ledlie
V Little
M Mccracken
C Rankin
B Richai'dson
P Robinson
R McAllister
R Savage
M Daii'ali
R FaiTelly
T Feeiiey
S Lyons
R CaiToII
L Roper
L Mcclure
Obj ectives and Activities
The pui-pose of the Federatioii is aiming to unite iii pioinotiiig aiiy woi'k wliich inalces foi. the
bettci'meiit of our homes and the dcvelopinent and iniproveineiit of rui'al aiid urban life tlirougli
social and educational activities. This is achieved by providiiig oppoi'tunities foi. lifeloiig learning>
Id foi. personal and social developinent, forming and suppoi'ting bi"aiichcs of Woinen'8 Tiistitute
across Noitherii Ireland and eiicouraging unity of pui.pose at Iiomc. Tlie Trustees coiifii'ni tliat
tliey have i-efci.red to the Charity Coiiiiiiission's guidaiice on public benefit wheii ieviewiiig tlie
Fedei'ation's aiins and objectives.
Tlie i'esults of the Federation's activities for the year can be seen in appcndix la alld I b.
Page 3

FEDERATION OF WOMEN'S INSTITUTES OF NORTHERN IRELAND
REI PORT OF THE TRUSTEES
CONTINUED
The Fedei"ation of Women's Institutes of Northeni Ireland is a i'egistei'ed cliai'ity, iiuinbei. l 01656,
and is constittited undei" the Handbook 2019. New Trustees ￿'e appointed by each Aiea Gioup
electing one full inember to serve as a Tn￿tee for a period of thi'ee years. A list of all Trustees is
available fi'om Fedei"ation House.
Trustees, Responsibilities Statement
The Trustees ￿'e required to prepare financial stateinents foi. eacli finaiicial y￿. which give a ti'iie
and fail. view of the state of affaii's of the Fedei'ation and of the Suiplusl(Deficit) of the
Fedeiation for that period. In prepaiiiig those fmancial statemeiits, the Comniittee is i'equired to:.
• select suitable accounting policies and then apply thein consistently.
obseive the methods and principles in the Charities SORP (FRS102)'
Inake judgeinents and accounting estimates that al'e reasonable and pi'udeiit. and
prepai'e tlie fiiiancial stateinents on the goiiig coLiceiTr basis unless it is inappi'opriate to
piesume that the Fedeiztion will contiiiue in operation.
Disclosui'e of infoi'matfion to the auditors
We, tlic trustees of the cliaiity who held office at thc date of approval of tliese Financial
Stdteinents as set out above cach coiifii'm, so far as we al'e aw¢irc tliat:
thei"e is no relevant aiidit information of whicli tlie chai'ity's auditoi's al'e uiiawai'e.
and
we liave taken all steps that we ought to Iiave taken as Tiustees in oi'dei. to Inake 0￿SelveS
aware of any i-elevant audit iiifoiinatioii aiid to establish that thc cliai'ity's auditoi's al'e aW￿.e
of tliat inforniation.
Auditors
M.B. McGI'ady & Co have beeii appointed as auditoi%.
The Fedej'ation's iegistei'ed office is:
209121 l Uppei. Lisbuim Road
Belfast
BTIO OLL
Page 4

FEDLI RATION OF WOMEN'S INSTITUTKS ofi NORTHERN IRELAND
REPORT OF THE4 TRUSTEES
CONTINUED
Approved by the Trustees on
1,0¥,£4-
and si￿]ed oil theii behalf by:
CHAIRPLRSON
Mis Ma1g￿.et Broome
TREASURER
Mis Sheelagh McRandal
Page 5

riEDERATiON or WOMENIS INSTITUTES OF NORTHERN IRELAND
INDEPENDENT AUDITOR'S REPORT TO THE EXTCUTIVE COMMirrEE OF THE
FEDERATION OF WOMEN'S INSTITUTES OF NoRTHF.R￿ IRELLND
Opilllon
We have aiidited the fmancial stateinents of F¢d¢17tion of Women's Instimtes of Noithern Ii'eland foi the yeaL'
elided 31 August 2023 whÈch coniprise the Stat¢Jncnt of Finai)cial Activities, tlie Balance Sheet and notes to the
financial statements, incliiding a swiw)ary of significant accounting policies. Tlie fman¢ial i'eporting fi'aincwoi"k
tliat has b¢¢Ji applied in tli¢ii- preparation is applicable law and United Kiiigdom Accouiiting Staiidards (United
Kingdom Geneially Accepted Accounting Practice), including Fit1￿]cIal Reporting Siandai'd 102 The Fiiiancial
Repoi"ting Standaid applicable to the UK and Repiiblic of Ireland" and Chaiities SORP (FRS 102).
In our opiiiioii, except foi. tlie po&sible effects of the matters described in the basis for qualified oplnion
sectioii of our i'epoit, the financial slalements.,
give a tiue and fail. view of the state of the Federatloll's affairs as at 31 August 2023 and of ils incoming
resoui'ces and ai)plication of iesoui'ces, iiicluding its incoine and expenditure foj. the yeai, thcn ended.
havc been pi'operly prepaird in accordancc witli the Uijited Kingdoin Generally Acc¢ptcd Accouiiting
Practice. aiid
liavc been prepared iii accordance with thc requireinenls of Ili¢ Charities A¢1 (Northei'n Ircland) 2008.
Basls for Quallfled Opinion
Witli i'espect to income foi- meinberships and the Balinoral ¢vent, sufficient audit evidence was not available, Wc
weir unable to obtalll SLiffJcient appiDpi'iat¢ audit evid¢ncc L'egardiiig the ainount of tliis iiicomc using otliei- audit
pi'ocedui'es.
We coiiducted our aiidit in accoi'dancc with Ijiternatioiial Standards Oil Aiiditing (UK) (ISAS (UK)) and applicable
law, Oiii. i'cspoiisibilities Liiidcr those slaiidai'ds are further desci'ibed in tlie Auditoi s i'espotisibilities for tlie aiidit
of the findiicial statemetits sectioii of oui. i-epoit. We al'e independent of tlie cliai'ity in accordance witli tlic ethical
requti'¢in¢nls that arc i-clevaiit to our audit of Llic f&nancial statei))eiits in tlie UK, including tlie FRC'S Eljiical
Standai'd, and we liave fiiifillcd oiii. othei. ethical responsibilities in aetoi'dancc will) Ih¢se i'cquiieLnents, We
believe that tlie audit evidence w¢ have obtaiiied is sufficient and appl'opiiate to provide a basis foi. our opiiiioii.
Conclusions relating to golilg concei'n
We di'aw youi attentioii lo Note 18 whicli indtcate tbat unc¢Atainty exists wliicli Inay cast doiibt on the chaiity's
ability lo coiitinue as a going concein but that this doubt is not significant. Oiir opinion is not modified Ali irspect
of this matlci..
OuA- responsibilities and the responsftbilili¢s of tlie Trustces with respect to going concon al'e dcsci'ibed in tlie
relevaiit sections of this report.
Page 6

riEDERATION OF WOMEN'S INSTITUTES OF NORTHERN IRELAND
INDEPENDENT AUDITOR'S REPORT TO THE EXECUTIVE COMlflTTEE OF THE
riEDEI RATION OF WOMEN'S INSTITUTES OF NORTHKRN IRELAND
CONTINUED
Other Informatioii
Tlie other infoYii]ation comprises die infom]ation included in the Tnistee's Report, otbei Lball thc financial
stateinents and ow. auditor's ieport tliei'eon. Tlie Truste￿ are Lrsponslble for thc other infoiniatioii. Our opinioii on
tlie ffinancial statements does not cover the other I￿oI￿]ati0ll and, except to the extent ot11c￿lse cxplicitly stated in
oui. i'eport, wc do not express ally foiin of assuranc¢ conclusioll thereon, In connection wAth our audit of the
financlal statements, oui. responsibility is to itad the other infom]atioll and, in doing so, considei. wh¢thei tlie ot1)￿.
iiifoiination is iiiateiially inconsistciit with tlie fmancial slakmcnts oi. oui. kiiowledge obtained in the audit oi.
otlieiwise appeal's to bc matei'lally misstated. Ifwe identify sucli Oydterial iiiconsistencies oi. appaLeLit matei-ial
tnisstateiiients, we are ieqiiii-cd to d¢terJninc whethei. there is a iiiaterial Misslate￿ellt of the otlier iiiforillatioii. If,
based on tli¢ worl< we liave pelfoiined, we Conclude thai th￿¢ is a ii)aki'ial nllSStateJnent of Iliis otlicr infoi'inatioii,
we al'e requiicd to I'CPOAt that fact.
We have nothiiig to i'eport All tliis regard.
Mattel's on whlch Ive are required to report by exception
lii tlie light of the ktiowledge and uiiderstanding of the cliarity and its environi))ent obtained in tlic course of the
audit, we have not identified iiiatei'ial miss(atenicnts in the Report of the Ti'uslccs.
W¢ liave nothing to report in respect of th¢ following inatters where thc Charities Act (Nortliern ￿tland)
2008 l'equii'es us to i'eport to you if, in our oplniotl:
• tlie iiiforiiiation given in the Ti'ustee's Annual Rcport is incoi)sislcnt in any n)at¢rial itspect witli tlie
financial statements. or
tlie cliai'ity lias not kept proper and adeqiiate accouiiting recoi'ds. or
th¢ finaiicial statements are iiol in agireinent with tlie accounting i'ecol'ds and returns. oi.
we ljave not received all die iLifoimation and explanatioiis we rcquire for audit.
Responsibllfities of Ti'ustees
As explaiiicd moi'c ftilly in tlic Trustee's Rcpoit (sct out on page 3-5), tli¢ Truslces ai'c responsible for tlie
i)i-eiiai'ation of the finaiiLial stateinents and foi. being satisficd that tliey give a true and fair view, and for
sucli llltcrnal control as tlie Tiiistees deterinille is Iiecessaiy to ¢nabl¢ tlie picparation of fuiaiicial stat¢ineiits
tliat arc free fi'om nmtei'ial misstatement, wheihcr due to f17ud oi. enDr.
In prepai'ing the f￿anCIal stateinents, th¢ Tiust¢¢s are responsible for assessing tlie charity's ability to Continue as
a going conceni, disclosing, as applicable, Inattei% i'elated to going conceiii and usiiig the going cortcei'ii basis of
accounting Linless die TI￿sleeS ¢ithek' illtend to liquidate the cliai'ity or to ccase operations, oi. liave no realistic
alteLnative but to do so,
Pagc 7

riEDERATION OF WOMEN'S INSTITUTES OF NORTHERN IRELIIND
INDEPEI NDENT AUDITOR'S REPORT TO THE EXECUTIVE COhlMIrrEE ofi THE
FEDERATION OF WOMEN'S INSTtTUTES OF NORI'HLRN IRELAND
CONTINUED
Our i"espollsSbillties for the audit of the financfial statements
Our objectives are to obtaLll reasonable assui'ance about wliether the fmancial stateinents as a whole al'e free fi'olll
material inisstatemenl, wlietheL' due to fraud oi. eri'oi., and to Issue an auditoi-'s i'epoi'l tbat includes oui- opinion.
Reasoiiablc assurance is a high level of asswxnce, but is iiot a guai'antee tliat an audit conducted in accoi'dallce
with ISAS (UK) will always detect a Jnaterial mi￿tateMent when it exists. Misstatcinents can arise from fraud or
eri'oi and are consid¢i'ed material if, Individually or in aggrcgale, they could reasonably be expeGtcd to influence
tlie econoinic decisions of useiE takcn on th¢ basis of tbese fiiiancial statements.
Extent the audit WY4s capable of detectlng iri'egularities, liieludlng fraud
i'egularities, iiicluding fi'aud, al'e instaiiccs of iion-coinpliance willi laws and Jrgulatioiis. We d¢sign pi'oc¢dui'es
in line with oui. responsibilities, outlined above, to detccl n)atei-ial inisslatejneiits iii t'espect of ii're2ulai'ities,
iiicludiiig fi?ud. Tlie cxtent to which our pi'o¢eduies ale capable of dckctiiig iii'egulai-itics, iticluding fi?ud is
detailed below:
In assessing and detecting iri'egularities of non-compliance widi laws and i'egiilations we considered the
followliig:
tlie inatters discussed amoiig tlie audit cngageinent team and any other relevant professioi)als regai'diiig Iiow and
wlieit fraiid iniglit occur in Ilie flnancial stalciiieiits and any potcJ)tial indicators of filud.
Ilie natui'e of tlie environment and any laws and reglilatioiis applicable to tlie cliai-ity and the ¢nvirownent'
• tli¢ clial'ity's own assessnient of thc i'isk of f17ud and other In'egul￿.itics"
• clial'ity's policies and procedures in relation to:
how tli¢y identify and comply wlth all relevant laws aiid regulations and wlietheL' lliey al-e awaie of
any non-coiiipliance
how tliey dLtect and i'espoiid to risks of fraud and dieir knowledge of 8ny aC￿al, suspected
or alleged fiaud,,
conti'ol etivii'onmetit within tlie cliai'ity and how this mitigates risks of fi'aud aiid instaiices of
noii-compliaiiG¢ willi laws aiid regulations.
As a resiilt of tliese procediiits, we coiisidered the opportunities and illcetitives tliat inay exist within tlie
Olgaiiisation foi. fraud aiid identified die greatest potential for fi?ud lli relalion to casli handling. In con]moii with
all audits undei. ISAS (UK), we al'e also i'equii-ed to perfoLin specific procedures to r¢spoJid to the i-isk of
n￿nagement override.
Iii r¢sponse to the i'isk of iiiaterial Misstatel￿nt t1￿Ollgh irregularities and tion-compliance with laws aiid
i'egulations, wc designed procedures wliich iiicliided, but were not limited to..
eiisul'ing tlie eiigageinent leain had the appi'opi-iate knowledge and eXpelti￿ in ol'd￿. lo be able to identify and
recognise any instances of fiaud oi. iion-compliance witb laws and regulatiojis.
we identified the laws and re￿lIationS applicablc to tbe Coiiipaiiy througli disciissions with dii'ectoiE aiid
nuiiag¢mellt and ti'oiii our knowledge and expei'ience of tlic sector.
Page 8

FEDERATION OF WOMENIS INSTrruTES OF NORTHERN IRELAND
NDEPENDENT AUDITOR'S REPORT TO THE EXECUTIVE COfvITrIITTEE OF THE
FEI DERATION or WOMEN'S INSTITUTES OF NORTHERN IRELAND
CONTINULD
ensuring tbe audit was can'ied oiit witli a level of professional sccpticism tlwoughout:
In iesponse to the risk of iiTegiilai'ities and noii-¢oinpliaThc¢ witb laws and i'egulations, we designed procedui'es
which inclLided, but were not liiiiited to:
enquiring of iiianagement conc¢rlls of actual and potential litigalion and claiins.
agreeing the financial statenient disclosur￿ to underlying supporting documentation to assess compliance witli
i-elevaiit l&ws and regulations,
reviewing correspondenc¢ with HMRC and othei. IElcvant regulators, the company's legal advisoi's and fundci8.
To address thc risk of fraud througli manageincnt bias and oveiyide of controls, we:
Vcrlfy tlie cxistence of employees:
perforin analytical ptY)cediires to identify any unusual or unexpected i'elationships tliat may indicate i'isks of
material misstatement diie to fraiid,
obtaiii an ui)deistanding of pi'ovisions eg iecovcrability of debtors.
test the appi'opi'iateThcss of journal entries and oth¢r adjustineiits
as.sess wlietliei. the judgemciils made iii Inaking aecounting estimates are indicative of a potential bias and -
evalualc tlie business rational¢ of any significaiit tsaJisactlOLlS that air unusual or outside the noi'inal cou13e of
business.
We also cominunicated i'elevant identified laws and regulatioiis and potential fi'aud rAsk to all cngagement t¢ain
membcrs and significant coinponent aiidit teams, and reTh￿Ined alert to any indications of fraud or non-coinpliancc
with laws aiid re￿lIationS tl]roughout th¢ audlt.
Tliei'e are itherent linjitations iii our audit procedures described above. The more reinoved that laws aiid
regulations al'e froni fiiiaTh¢ial transactions, the less likely it is that wc would bccome aware of noii-coiiipliance.
Auditing standai'ds also liinit tlie audit procedui'cs required to idcntify noii-¢omplianc¢ with laws aiid iegulalions
to enqliiiy of thc Tiustecs and otlier niaiiagemeiit and tlie inspcctioii of r¢gLilatory and legal cori'espoiidence. if aiiy,
Material misslatcments that ai'ise due to fraud can bc haidei. to detect than thos¢ that ai'ise fi'oin eri'oi. as they inay
involve delib¢i?te concealmciit of collusion.
A fiii'iliei. desci'iptioii of our iEspoiisibilities foi- the audit of the fLnanci81 sl#teiiients is located on the Fiiiantial
Rcportiiig Council's websit¢ at ww.frc.oi'g.uk/auditor51'epsonsibilitics. Tliis dcsci'iptioii foriiis p￿t of oui. Report
of tli¢ Auditors,
Page 9

riEDERATION OF WOMEYI IS INSTITUT£1 S OF NORTHERN IRELAND
INDEPENDENT AUDITOR'S REPORT TO THE EXECUTIVE COMMITTEE OF THE
FEDERATION OF WOMEN'S INSTITUTES OF NORTHERN IRELAND
CONTINUED
Wlio we are reportlng to
This report is inad¢ solely to tlie cl)aritys Trustees, as a body, in accordaiice with Pai't 4 of tlie Charities Accounts
and Repoi'ls Regulations (NortlieiiTr IIEland) 2015. Our audÈt woi-lc has been iLndeitsk¢n so Ilial w¢ miglit state to
tlie charity's Tnistees those inatters wc air requii'ed to state to tli¢in in an auditor's report and for no other
pwposc. To the full¢sl extent pennitted by law, w¢ do not accept or assunie responsibility lo anyone oth¢i' tliai) the
charity and the charity's Tn￿teeS as a body, for oui" audil work, for this iEPOrt, or foi. th¢ opinions we liave forined.
Malacliy
Statutory Auditor)
For aiid on behalf of
M.B. McGrady & Co
Suite 2B
322 Lisburn Road
Belfast
BT9 6GH
Date.,
Page 10

FEDERATION OF WOMEN'S INSTITUTES OF NORTHERN lllEI LAND
STATEMEI NT OF fiINANCIAL ACTIVITIES foR THE YEAR INDED 31 AUGUST 2023
Note
2023
2022
INCOME
Membei%hip Fees
Contributions To Federation Funds
Gift Aid
Gi'ant Incoine
Inconie Fioin Federation Activities:
Si)ecial Undertakings (Appendix IA)
Magazine
(Appendix IB)
Inslttiite Contributions To Insui'ance
42,530
8,355
2,418
4,000
42,744
7,904
5,506
8,280
27,617
6,892
22,967
4,824
34,509
13,241
27,791
11,723
llleome fi roni Investments:
Dividends And Inlerest On Investments
Gain / (Loss) On Disposal Of Investi)Icnts
Gain l (Loss) On Rcvaliialion Of Invcstments
Baiik Deposi¢ Intci-est
4,895
7,305
(16,461)
55
4,945
4,148
{15.811)
39
(4,206)
(6,679)
Donations Towai'ds Council Meeting Expenses
1,776
1,506
Total liicome
102,623
98,775
Ovei'liead Expenses
Sifttt Salai'ies
JRS Gi'ants
Ex Gi'etia Staff Payments
Reci'Liitment Costs
Gi'ound Rent
Ynsui'an¢e
Rcpairs And Renewals
Watei. Rates
Liglit Ai)d Heat
Postage And Telephone
Sl&tioncry & Office Expenses
Webs'ite Costs
Siibscriplions
Auditoi s RcinLineration
Geiieyal Expenses
Cleaning
Execiitive & Sub-CoinLnitte¢ Travel Expenses
Legal & Professional Fees
Depi'ecialion
Bad Debts
Bonk And Investment Cliarges
Council Me¢liDg Expenses
80,614
55,837
(713)
15,000
969
22
11,723
10,982
835
3,431
2.953
9,595
8,280
262
2,226
4,968
1,847
6,129
3,096
3,447
841
2,173
3,969
22
iJ,241
6,567
599
3,788
2,481
9,921
125
3,092
1,862
2,019
IIJ,509
4,807
222
1,729
144,811
(42,188)
147 872
49,U97
Sui'plus1(Deficlt) Of liicoiiie Over Expendfi¢uYe
stxteiiieiit Of GenerAI Fund
Balanc¢ Bi'oll￿t Foi'wai-d
323,284
372.381
Add.. Suiylusl(Dcficit) Of Income Over Expenditure
Balan¢e Caiiied FoiwaLd
(42 188
281,096
49,097
323,284
The notes on Pages 13 to 19 form parl of Ibese financial statements
Pagell

FEDERATION OF WOMEN'S INSTITUTES OF NORTHERN IRELAND
BALANCE SHEET AS AT 31 AUGUST 2023
Note
2023
2022
4ixed Assets
Tangible Assets
Inv¢slin¢nls
101,934
153,432
255,366
100,031
184,210
284,241
4(a)
Cui'i'eiit Assets
Stocks
D¢L)toi's & Pi'epayments
Casli at Bank and in l)and
10,525
6,150
4S,413
62,11118
13,266
16,063
52,883
82,212
4(b)
Cui'i'ent Llabllltles
nounts owing to A C w w aiai'ities
Creditoi's and Acciuals
J3,167
J4,201
27,.1611
13,693
18,055
31,748
Net Cui'i'ent Assets
34,720
50,464
Net Assets
290,086
334,705
Fliianced by:
Geneial Fiind
Sub-coininiltee Fiillds
Sp¢cAal Fiinds
281,096
600
8,390
290 086
323,284
600
10,821
334,705
14
APPROVED BY THE EI XECUTIVK COMMirrEE
11,: OLk :24-......................
CHAIRPERSOIY
TREASURER
Th¢ nol¢s on pages 13 to 19 forni part of tliesc financial statejnenls.
Chai'ity iegisli'ation 11￿116er.' 101656
Pagc 12

FEDERATION OF WOMEN'S IN,STITUTKS OF NORTHERN IRELAIYD
NOTES TO THE ACCOUNTS
Note I
Accounting Policies
The following accounting policies have been used consistently in dealing witli items wliich ait
con8idcT¢d lliateiial in relation to the Federation's financial statements:_
(a)
Accountillg Convention
The financial statenients, wliich liave be¢n prepai'ed undei. tlic histoi'ical cost convention, ale in
accoi'dance with iElevant accounting standards, tlie Cliarities Act (Nortliei'n Ireland) 2008, and tlie
piovisions of the Statenient of Rcconiiiiended Practice, "Accounting and Repoi'ting foi Cliaiktics
(FRS102).
The financial statements ait pitparcd on a going concei'n basis. The financial statcments aiE piepai'ed
in stei'ling wliicli is tlie fiinctional Cliiiency of tl)e chai'ity,
(b)
Income
Inconie con8lSts of Coiitsibiitions and Menibersliip Fees and Ineoiiie from Federation activities.
Inconie fi'oni Investments and Deposits are retained and al'e foi. tlie uniesti'icted use of the
Fed¢i'ation. Income colLectcd for ACWW Chai'ities are designated fo7. that puipose. Therc are no
I'estricted soui'ces of income. Income fi'om bank interest is accounted for on a receipts basis.
Contiibutions to mcmbei'ship funds and mcmbership fees are also accounted foi. on a iEceipts basis,
(c)
Tangible Assets and Depi'eciation
Tangible Fixed Assets are stated at cost less accumulated depi'eciation. IAS 16 pei'niits assets to be
iepoited al cost, without revaluation, wl)ere value exceed8 cost.
Depreciation is calculated to write off the cost of the Fixed Assets over the period of theii. useful
lives, tlie piincipal l'ates being as follows:_
Fixtiii'cs and Fittings
Coinpiitei. Equipment & SoftwakE
Website
Pi'operty
250/0 Reducing Balance
250/0 Reducing Balance
25 % Reducing Balance
2 /0 Straigbt Line
Page 13

FEDERATION OF WOMEN'S INSTITUTES OF NORTHEI RIY IRELAND
NOT£1 S TO THE ACCOUNTS
CONTINUED
(d)
Stock
Stock consists of goods for resale. Stock is valued at cost with provision being madc to
wi-ite down obsolete or defective stock to net realisable value. Replaceinent value of stock
does not diffei" mateiially from book cost.
(e)
Pension Scheme
The Fcd¢iation operates a Defined Conts'ibution Pension Scheine for employees. Premiums al'e
chaiged in the accoiints in the pei'iod to which they relate.
(fj
Investments
Investments ale stated on the Balance Sheet at Mai'ket Value. Investments ale lield pi'imai'ily to
pi"ovide an investment return foi. the Federation. Realised and unrealised gains/losses arising on
investments ale disclosed in the Statement of Financial Activities,
Ig)
Expendlture
All expenditui'e is accounted for on an accruals basis and has been incliided under expense
eategoi'i¢s tliat aggi'egate costs i'elated to tliat category.
Note 2 Tanglble Fixed Assets
Com
Flxtui'es & F ul
Fittin
s & Softivare
Cost
Pro
er
Total
Balance at 3118/22
AddAtions
Disposals
a12nce at 3118123
155,580
53,400
21.512
6,710
230,492
6,710
155,581)
53,400
28,222
237,202
i'eciation
Balance at 3118122
Cliai'ge foi. year
On Disposals
Balance at 3118123
56,173
3,112
53,201
50
21,087
1,645
130,461
4,807
59,285
53,251
22,732
135,268
Net Book Value at 3118123
96,295
149
5,490
101,934
Net Book Value at 3118122
99,407
199
425
100,03 I
Page 14

riEDERATION OF WOMEN'S INSTITUTES OF NORTHERN IRELAND
NOTE4 S TO THEI ACCOUNTS
CONTIIYUED
Note 3 Particulars of Employees
Tlie average nujnber of peisons cmployed by the Federatioji dui'iiig the year was as follows:_
2023
2022
Administi'atioii
The aggregate pa￿.011 costs of tliese persoiis were as follows:_
Wages and Salaries
Pensioii Sclieine Costs
Social Secuiity Costs
72,902
6,623
1,089
80,614
51,462
3,288
1,087
55,837
No employees receive total employee benefits of iiioit tliaii £60,000.
Note 4 liivestnieiits aiid Bank Deposits
2023
2022
(a) Sterling Cash
Abei'decn Std Fd Mg ASI UK Smlr Coslnstl GBP
Allianz Glb Invest Stialegic Bond I Inc GBP
Artemis Fd Mngrs Income E GBP Dis
Blackn'ock EUBI)N Dy BR EURPN Dynamic Fd I
Blaclci'o¢k FM Ltd Contl EURP Inc D Units Inc
BMO Commercial Pro Ord GBPO.01
BNY Mellon Glb Fds Gbl Bd Fd Stei"liiig Z Inc
Eiiipii'ic Student
Findlay Park FD
Fi'anlcliii Tmpltn Fd UK
Gi'eencoat UK Wind
Janiis Hend UK & EU JH Strategic Bond Dis
HICL tnfiasti'ucttir Ord
INT Piiblic Partner Ord GBPO.000 I
iSI)aies Ii PIC USD
J O Hambi"o (Johcm Fnds UK Ltd UK Equity Inc(
JP Moi'gan AM UK Ltd
JP Morgan bund Icvc JPM Gbl Macro Opps C Ne
JP Moi'gaii fuiids td US Equity Inc IC GBP Nel In
Jiipitei. UT Mngrs Eui'opcai) Z Inc
Legal & Geiiei'al UT
Polal. Capital Fd
Royal London UTM
Saga Spdi. ETFS El Bloom
Scliroder Unit Tst Asian Alpha Plus L Acc Nav
Schroder Unit tst Asiaii Income L
Vanguard Funds PIC FTSE All World Ucits Etf U
Vanguard Fiinds PIC S&P
935
4,108
1,940
4,541
4,639
11,232
4,030
3,515
4,793
4,710
4,297
5,711
4,806
3,733
3,112
4,493
3,887
5,854
7,355
6,666
6,018
5.985
5,483
4,512
7,406
13,297
6,617
7,720
6,839
8,600
8,466
4,515
8,862
4,335
8,633
4,533
8,244
4,700
12,386
10,609
10,076
3,998
7,164
7,188
9,635
16,603
7,852
7,705
9,387
15,917
153,432
184,210
Page 15

FEDERATION OF WOMEN'S INSTITUTES OF NORTHERN IRELAND
NOTES TO THE ACCOUNTS
CONTINUED
Investments are included at Market Value, as calculated by Investec Wealth & Investmeiit, at 31 st
August 2023
2023
2022
(b)
Danske Bank Cui'A'ent Account
Danske Bank- Business Investment
Account
Danske No 2 Deposit Account
Cash in Hand
22,517
27,225
17,937
4,659
300
45,413
17,840
7,518
300
52,883
Note S Stocks
2023
2022
Home Craft Spinning Wlieel Awai'd
Stationery Foi. Resale
Badges & Key-Rings
NapL<ins & Diaiies
W I Souvenil's
Coolieiy Books
Scarves
120
2,262
1,020
360
2,851
3,806
106
10,525
980
2,249
1,186
450
3,053
4,698
650
13,266
Note 6 Debtors
2023
2022
Ti'ade Debtors
Prepayments
4,069
2,081
6,150
4,440
11,623
16,063
Page 16

FEDERATION ofi WOMEN'S INSTITUTES OF NORTHERN IRELAND
NOTES TO THE ACCOUNTS
CONTINUED
Note 7 Amounts Owing To ACWW Charities
enin
Balance
0110912022
Recei
durin
Inents Closin
dui'in
balance
eai"
3110812023
ear
Pennies for FL'iendship
Pj'oject Suppoi't
1,451
12,242
13,693
(777)
(1,592)
(2,369
674
12,493
13,l67
1,843
1,843
Tlie movements on the above accounts have not been i'eflected in the Statement of
Finaiicial Activilies fol. tlie year.
Note 8 Creditors: Amounts Falling Due Within One Year
2023
2022
Taxation and social secui ity
Acci'uals
Defeired Income (note 13)
1,964
10,517
1,720
14,201
2,409
13,926
1,720
18,055
Note 9 Sub-committee Funds
2023
2022
Ai'ts
Home Ci'afts
Home and Gaiden
Intei'national
Magazine
100
200
100
100
100
100
200
100
100
100
600
600
Page 17

FEDERATION OF WOMEN'S INSTITUTES OF NORTHERN IRELAND
NOTES TO THE ACCOUNTS
CONTINUED
Note 10 Auditor's Remuneration
2023
2022
Fees payable to tlie CoMpan￿S auditor
3,092
2,226
Note I l Ex-Gratia Payments
No ex-gi'atia payments were made during the year. In 20221i.ene Sproule
ieceived an ex-gi'atia payment of £15,000 as recognition foi. the h￿'d woi'k and
dedication given to the Federation of Women's Institutes of Nortlien Ireland,
Note 12 Trustee Remuneration
Ti ustees did not i'eceive any remunei'ation oi. othei. benefits from employment.
TI￿SteeS are reimbursed foi. travel expenses and also for expenditure incuii'ed
on behalf of the Federation. D￿'ing the yeai. £7,259 (2022: £6,108) w&8
reimbui'sed to Trustees for travel expenses.
Note 13 Defei'red Income
A grant of £1 0,000 was received from Tlie National Lotteiy Comnjunity ￿lld foi.
the ciEation of a new website. Of this, £1,720 (2022.. £1,720) has been defeiied
as the expendituie has not yet been incuii'ed.
ote 14 Special Funds
eiiin
Balance
0110912022
Recei
durin
ments
durin
Closin
Balance
31/0812023
ear
ear
Inteinational Fund
(ACWW Ti'avel)
10,821
445
(2,876)
8,390
The moveinents on the above accounts have not been reflected in tlie Statement
of Financial Activities for tbe yeai".
Page 18

FEDERATION OF WOMEN'S INSTITUTES OF NORTHERN IRELAND
NOTES TO THE ACCOUNTS
CONTINUED
Note 15 Property
Tlie propeity is i'egistered in the names of the Tiijstees and is held in tsust by these Trustees
on behalf of the Federation.
Note 16 Related Party Traiisactions
Committee Membeis of the Federation, as membei's of tlie WI, have paid subscription fees to
their local Wl, part of which is passed on to tlie Fedei'ation.
Note 17 Othei" Infoi'mation
In common with many othei. charities of this size and natui"e we use oui. auditoi's to pi'epaie
and assist in die prepai'ation of oiii. financial statements.
Note 18 Going Coiicei'n
The Federation has suffeiEd a lai'ge deficit of £42,188 (2022: £49,097). This creates doubt
regarding tlie going concern of the entity. Howevei., the chai'ity lias sufficient i'eseives and foi.
this i'eason it is the Trustees, conclusion that tl)ei-e is no matei'ial uiiceitainty tliat inay cast
significant doubt on tlie entity's ability to continue as a going concein.
Page 19

r4EDLRATION OF WOMEN'S INSTITUTES OF NORTHERN IRELAND
APPENDIX IA - INCOME FROM SPECIAL UNDERTAKINGS
2023
lus/
DeficiLt
2022
lus/
Deficit
Sui.
Arts Sub-committee
247
784
FIomecraft
(2,649)
2,442
Home and Gai'den
4,204
(5,236)
Magazine and Leisui'e Sub-committee
1,207
974
Balmoi'al Show
24,976
22,151
Stationeiy
261
372
W I Souveniis
(28)
1,075
Coolcery
(312)
740
En￿"aVIng of AW￿'dS
(17)
90th Annivei'saiy
(289)
(318)
27,617
22,967
Page 20

FEDERATION OF WOMEN'S INSTITUTES OF NORTHERN tRELAND
APPENDIX IB - ￿COmE AND EXPENDITURE FROM ULSTER COUNTRYWOMAN
MAGA/JNE
2023
2022
Income:
Sale of Magazines
28,847
26,344
Advertising Revenue
2,960
2,790
Total Income
31,807
29,134
Expenditure:
Pi'intiiig Costs
24,690
24,310
Bad Debt Provision
225
Total Expendltul'e
24,915
24,3 LO
Net Surplus
6,892
4,824
Page 21