Cushendall Development Group Charity No : 101601
Financial statements for the year ended 31 March 2025
Page 1
Cushendall Development Group
Contents
| Trustees, advisors andother information | 3 |
|---|---|
| Independent examiner's report | 4 |
| Income and expenditure account | 5-6 |
| Balance sheet | 7.8 |
| Notestotheaccounts | 9-11 |
Page 2
Cushendall Development Group
Trustees, advisors and other information
TRUSTEES
Ann McLaughlin Andrew McAlister Francis McCurry Bernadette Delargy Bemadette Harvey Maeve McAlister Liam O'Hagan Eamon Gillan Donal Kearney Hazel Delargy
SECRETARY
Bernadette Harvey
ACCOUNTANTS Park, McKillop and Company Chartered Accountants 51 Springwell Street Ballymena Co Antrim BT43 6AT
BANKERS
- Danske Bank 1-2 Broadway Ballymena Co Antrim BT43 7AA
REGISTERED OFFICE
Old School House 25 Mill Street Cushendall BT44 ORR
Page 3
Cushendall Development Group
Independent examiner's report to the charity trustees of Cushendall Development Group
I report on the accounts of the charity for the year ended 31 March 2025, which are set out on pages 5 to 11.
Respective responsibilities of charity trustees and examiner
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the Charities Act (Northern Ireland) 2008.
It is my responsibility to:
-
examine the accounts under section 65 of the Charities Act
-
follow the procedures laid down in the general Directions given by the Commission under section 65(9)(b) of the Charities Act
-
state whether particular matters have come to my attention
Basis of independent examiner's report
I have examined your charity accounts as required under section 65 of the Charities Act and my examination was carried out in accordance with the general Directions given by the Charity Commission for Northem Ireland under section 65(9)(b) of the Charities Act. My examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also included consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees conceming any such matters.
My role is to state whether any material matters have come to my attention giving me cause to believe:
-
That accounting records were not kept in accordance with section 63 of the Charities Act
-
That the accounts do not accord with those accounting records
-
That the accounts do not comply with the accounting requirements of the Charities Act 4. That there is further information needed for a proper understanding of the accounts to be reached
Independent examiner's statement
I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, I have found no matters that require drawing to your attention.
Una McKillop FCA
Chartered Accountants Ireland
51 Springwell Street
Ballymena Co Antrim BT43 6AT
10 September 2025
Page 4
Cushendall Development Group
Income and expenditure account for the year ended 31 March 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| £ | £ | £ | £ | ||
| Income | |||||
| Membership fees | 2,074 | 1,522 | |||
| Office services | 6,069 | 5,974 | |||
| Sale ofFocus books | 585 | 793 | |||
| Hire ofconference room | 5,931 | 3,204 | |||
| Admin fee for Cushendall Development Group Ltd | 20,400 | 20,400 | |||
| Donations received | 220 | 400 | |||
| Bank interest receivable | 134 | 85 | |||
| Heartofthe Glens Festival administrative income | 3,781 | 4,149 | |||
| StMary's Parish Administrative Income | 500 | 500 | |||
| Causeway Coastand Glens grantreceived | 4,750 | 4,999 | |||
| ClearSmall grantreceived | 800 | - | |||
| DAERA grant receivable | 1,127 | - | |||
| National LotteryCommunityFund grant | 5,417 | 27,167 | |||
| Totalincome | 51,788 | 69,193 |
Page §
Cushendall Development Group
Income and expenditure account for the year ended 31 March 2025
==> picture [440 x 387] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|2025|2024|
|£|£|£|£|
|Expenditure|
|Rent payable|2,145|2,145|
|Printing,|postage|and|stationery|2,317|4,747|
|Light and|heat|1,445|1,775|
|Telephone|1,457|963|
|Wages|35,851|32,619|
|Staff pension|costs|701|604|
|Training and travelling|2,215|276|
|Membership|55|50|
|Repairs|and|maintenance|3,491|1,144|
|Bank charges|97|92|
|Insurance|560|545|
|Charity donations|766|132|
|NACN|Volunteer|strategy|1,925|1,925|
|Strategic|plan|6,510|-|
|Events|and|courses|‘|3,715|1,480|
|NACN|administrative|fees|426|2,498|
|Computer|costs|1,950|2,069|
|General|expenses|1,040|837|
|Depreciation|on|fixtures|and equipment|1,061|732|
|Total expenditure|67,727|54,633|
|Excess|of Income over|Expenditure/|
|(Expenditure over Income)|(15,939)|14,560|
----- End of picture text -----
Page 6
Cushendall Development Group
Balance sheet at 31 March 2025
| Notes | Notes | 2025 | 2024 | |||
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | |||
| Fixed assets | ||||||
| Fixtures and fittings | 3 | 13,934 | 10,611 | |||
| 13,934 | 10,611 | |||||
| Current assets | ||||||
| Debtors andprepayments | 4 | - | 7,583 | |||
| Cash atbank | 14,950 | 24,823 | ||||
| Cash in hand | 83 | 3 | ||||
| 15,033 | 32,409 | |||||
| Current liabilities | 5 | |||||
| PAYE account | 384 | 301 | ||||
| Othercreditorsandaccruals | 2,690 | os | 12526 | |||
| 3,713 | 1,827 | |||||
| Excess of current assets over current | liabilities | 11,320 | 30,582 | |||
| Total assets less current liabilities | 25,254 | 41,193 | ||||
| Net assets | 25,254 | 41,193 | ||||
| Retained reserves | ||||||
| Profitand loss account atbeginning | ofyear | 41,193 | 26,633 | |||
| Add excess ofincomeoverexpenditure | (15,939) | 14,560 | ||||
| ‘(Deduct Expenditure overIncome) | ||||||
| Capitalemployed | 7 | 25,254 | 41,193 |
Page 7
Cushendall Development Group
The foregoing balance sheet was drawn up on behalf of the trustees by Park, McKillop and Company and signed on 10 September 2025 below
Park, McKillop and Company Chartered Accountants
51 Springwell Street Ballymena Co Antrim BT43 6AT
The foregoing balance sheet was approved by the trustees on 10 September 2025 and signed on behalf of the trustees by
Francis McCurry | Andrew McAlister Trustee Trustee
Page 8
Cushendall Development Group
Notes (forming part ofthefinancial statements)
1. Accounting policies
1.1. Accounting convention
The financial statements are prepared under the historical cost convention and comply with financial reporting standards of the Accounting Standards Board.
1.2. Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the year.
1.3. Tangible fixed assets
All tangible fixed assets are stated at cost less accumulated depreciation.
1.4. Depreciation
Depreciation is provided on all tangible fixed assets, other than land and investment properties, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset systematically over its expected useful life, as follows:
Fixtures, fittings
and equipment - 10% reducing balance
The useful economic lives and residual values of tangible fixed assets are reviewed annually and when necessary, revised.
2. Operating (loss)/profit
| Operating (loss)/profit | 2025 | 2024 |
|---|---|---|
| £ | £ | |
| Operating (loss)/profit is stated aftercharging/(crediting): | ||
| Depreciation and amounts written offassets : | ||
| Depreciation oftangible fixed assets owned | 1,061 | 732 |
| Totaldepreciationandamortisation | 1,061 | 732 |
Page 9
Cushendall Development Group
Notes
(continued) (forming part ofthe financial statements)
| 3. | Tangible fixed assets | ||
|---|---|---|---|
| Fixtures | Total | ||
| and | |||
| fittings | |||
| £ | £ | ||
| Cost: | |||
| At | April 2024 | 16,583 | |
| Additions | 4,384 | 4,384 | |
| At31 March 2025 | 20,967 | 20,967 | |
| Depreciation : | |||
| At | April2024 | 5,972 | |
| Charge fortheyear | 1,061 | 1,061 | |
| At31 March 2025 | 7,033 | 7,033 | |
| Netbook values : | |||
| At31 March 2025 | 13,934 | 13,934 | |
| At31March2024 | 10,611 | 10,611 |
4, Debtors
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other debtors | - | 7,583 | |
| 5. | Creditors: amounts falling due | 2025 | 2024 |
| within oneyear | £ | £ | |
| Bankand otherloans (note 6) | 639 | - | |
| Pension account | 384 | 301 | |
| Other creditors | 1,080 | - | |
| Accruals and deferredincome | 1,610 | 1,526 | |
| 3,713 | 1,827 |
Page 10
Cushendall Development Group
Notes
(continued)
(forming part ofthe financial statements)
| 6. | Bank and other loans | 2025 | 2024 |
|---|---|---|---|
| £ | £ | ||
| Bankand other loans comprise amounts repayable: | |||
| In one year or less, oron demand | 639 | - | |
| 639 | - | ||
| 7. | Reconciliation ofmovements in reserves | ||
| 2025 | 2024 | ||
| £ | £ | ||
| (Loss)/profit for theyear | (15,939) | 14,560 | |
| Opening reserves | 41,193 | 26,633 | |
| Capitalemployed | 25,254 | 41,193 |
Page 11