
**Charity Name Charity No. Little Sunbeams Pre-School & Playgroup 101595** 

## **Receipts and payments accounts** 

**For the period 01/08/2022 30/06/2023 *11 Months To from Accounting year end changed from 31 July to 30 June** 

## **Receipts and payments** 

|**Little Sunbeams Pre-School & Playgroup**<br>**101595**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>**01/08/2022**<br>**To**<br>**30/06/2023**<br>***11 Months**<br>**Accounting year**<br>**Receipts and payments**|**Little Sunbeams Pre-School & Playgroup**<br>|**Little Sunbeams Pre-School & Playgroup**<br>|**Little Sunbeams Pre-School & Playgroup**<br>|**Little Sunbeams Pre-School & Playgroup**<br>|**101595**|||
|---|---|---|---|---|---|---|---|
|**Unrestricted**<br>**funds**<br>**to the nearest**<br>**£**<br>**Receipts**|||**Restricted**<br>**funds**<br>**to the nearest £**||**Total funds**<br>**to the nearest £**|**Last year***<br>**to the nearest £**|12 Months 1 Aug 2021 - 31 July 2022|
|PEAGS|**-**<br>**24,582-**||**-**<br>**--**||**-**<br>**24,582-**<br>**-**<br>**3,630-**<br>**-**<br>**320-**<br>**-**<br>**1,185-**<br>**-**<br>**4,193-**<br>**-**<br>**230-**<br>**-**<br>**7,090-**<br>**-**<br>**5,000-**<br>**-**<br>**201-**<br>**-**<br>**--**|**-**<br>**29,670-**<br>**-**<br>**4,158-**<br>**-**<br>**260-**<br>**-**<br>**1,516-**<br>**-**<br>**5,250-**<br>**-**<br>**683-**<br>**-**<br>**2,990-**<br>**-**<br>**--**<br>**-**<br>**20-**<br>**-**<br>**--**||
|Fees|**-**<br>**3,630-**||**-**<br>**--**|||||
|Reg fees|**-**<br>**320-**||**-**<br>**--**|||||
|Snack|**-**<br>**1,185-**||**-**<br>**--**|||||
|Grant|**-**<br>**4,193-**||**-**<br>**--**|||||
|SEHSCT|**-**<br>**230-**||**-**<br>**--**|||||
|Fund raising|**-**<br>**7,090-**||**-**<br>**--**|||||
|Donation|**-**<br>**5,000-**||**-**<br>**--**|||||
|Other|**201 1/9**||**-**<br>**--**|||||
||**-**<br>**--**||**-**<br>**--**|||||
|||||||||
|**_Total receipts_ **<br>**Payments**|**-**<br>**46,431-**||**-**<br>**--**||**-**<br>**46,431-**|**-**<br>**44,546-**||
|||||||||
|Staff costs|**-**<br>**32,694-**||**-**<br>**--**||**-**<br>**32,694-**<br>**-**<br>**4,551-**<br>**-**<br>**2,407-**<br>**-**<br>**1,075-**<br>**-**<br>**3,274-**<br>**-**<br>**65-**<br>**-**<br>**155-**<br>**-**<br>**784-**<br>**-**<br>**337-**<br>**-**<br>**656-**<br>**-**<br>**--**|**-**<br>**33,328-**<br>**-**<br>**4,730-**<br>**-**<br>**5,844-**<br>**-**<br>**1,122-**<br>**-**<br>**1,788-**<br>**-**<br>**59-**<br>**-**<br>**155-**<br>**-**<br>**549-**<br>**-**<br>**618-**<br>**-**<br>**955-**<br>**-**<br>**--**||
|Goods and services|**-**<br>**4,551-**||**-**<br>**--**|||||
|Grant Expenditure|**-**<br>**2,407-**||**-**<br>**--**|||||
|Playgroup advisor|**-**<br>**1,075-**||**-**<br>**--**|||||
|Insurance|**-**<br>**3,274-**||**-**<br>**--**|||||
|Bank charges|**-**<br>**65-**||**-**<br>**--**|||||
|Mobile phone|**-**<br>**155-**||**-**<br>**--**|||||
|Oil|**-**<br>**784-**||**-**<br>**--**|||||
|Early years (payroll)|**-**<br>**337-**||**-**<br>**--**|||||
|Snack|**-**<br>**656-**||**-**<br>**--**|||||
||**-**<br>**--**||**-**<br>**--**|||||
|**_Total payments_ **<br>**_Net of receipts/(payments)_ **<br>**Transfers between funds**<br>**Cash funds last year end**<br>**_Cash funds this year end_ **||||||||
||**-**<br>**45,999-**||**-**<br>**--**||**-**<br>**45,999-**|**-**<br>**49,147-**||
|||||||||
||**-**<br>**432-**||**-**<br>**--**||**-**<br>**432-**|**-**<br>**4,601-**||
||**-**<br>**11,000-**||**-**<br>**11,000-**||**-**<br>**--**<br>**-**<br>**16,924-**|**-**<br>**--**<br>**-**<br>**21,525-**||
||**-**<br>**16,924-**||**-**<br>**--**|||||
||**-**<br>**6,355-**||**-**<br>**11,000-**||**-**<br>**17,355-**|**-**<br>**16,924-**||



