Page 6
Ballybeen Improvement Group
Company Limited by Guarantee
Ststement of Financial Activities
{including incorne and expenditure account)
Year ended 31 March 2023
2023
Restricted
funds Total funds Total funds
2022
Unrestricted
funds
Notg
Incorne and endowments
Charilable activities
26.717
44,115
70,832
70.832
89,474
89,474
Total income
26.717
44,115
Expenditure
Expenditure on charitable activities
Total expendlture
16.795
47,852
64,647
73.201
16.795
47.852
64.647
73.201
Net income and net movement in funds
9.922
(3,737)
6,185
16.273
Reconciliation of funds
Total fvnds brought forward
Total funds carried forward
18.843
11.030
29.873
13.600
29,873
28,765
7.293
36.058
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The notss on pages 8 to 12 fomi part ol these flnanclal 8Litsments.

Page 7
Ballybeen Improvement Group
Company Limited by Guarantee
Ststement of Financial Position
31 March 2023
2023
2022
Note
Current assets
Debtors
Cash at bank and in hand
628
35.910
4.240
26.409
36.538
30.649
Creditors: amounts falllng due ￿thIft one year
Net current assets
480
776
36,058
36.058
29,873
29.873
Total assets less current liabillties
Funds of the charity
Restricted funds
Unrestricted funds
7,293
28,765
36,058
11,030
18.843
29,873
Total charity funds
10
For the year ending 31 March 2023 the charity was entitled to exemption from audit under section 477
of the Companie5 Act 2006 relating to small companies.
Directors, responsibilities:
The members have not required Ihe company lo obtain an audit of tts financial statements for the
year in question in accordance with section 476:
The directors acknowledge their responsibilities for comptying with the requirements of the Aci
ith respect to accounting records and the preparation of financial stslements.
These financial statements have been prepared in accordance with the provisions applicable to
companie5 subject to the srnall companies. regime.
These financial statements were approved by the board of trustees and authorised for issue on 19
Oecember 2023. and are signed on behalf of the board by."
Rev R Mcllhatton
Trustee
Tho noles on pago8 B to 12 fomi part ofthe80 flnanelal 8tstem8nts.

Page 8
Ballybeen Improvement Group
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2023
General Informatlon
The charity is a public benefrt entty and a privale company limited by guarantee, registe￿￿ in
Northern Ireland and a registered charity in Northern Ireland. The address of the registered office
is Unit 7 Craigleith Drive. Dundonald. Belfast, BT16 2QP.
Statement of ¢omp15an¢e
These financial ststements have been prepared in compliance wtth FRS 102, The Financial
Reporting Standard appliGable in the UK and the Republic of Ireland.. the Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland {FRS 102) (Charitres
SORP (FRS 102)) and the C¢mpanies Act 2006.
Accountlng policies
Basis of preparatlon
The financial statements have been prepared on the historical cost basis. as modtfied by the
revaluation of certain financial assets and liabilities and investment properties measured at fair
value through incorne or expenditure.
The financial statements are prepared in sterling. which is the functional currency of Ihe entty.
Going concern
There are no material uncertainties about Ihe charity's abilty lo continue.
Judgements and key sour¢es of estlmation un¢ertalnty
The preparation of Ihe financial statements requires management to make judgernents,
estimates and assumptions Ihat affect the amounts reported. These estimates and judgements
are continually reviewed an¢J are based on experience and other factors, including expectations
of future events that a￿ believed to be reasonable under the circumstances.
Fund accountlng
Unrestricted funds are available for use at the discretion of the trustees lo furthel any of the
charity's purposes.
Designated funds are unrestricted funds eamarked by the trustees for particular future projeci or
commitment.
Restricted funds are subjected to reslriclions on their expenditure declared by the donor or
Ihro)Jgh the terms of an appeal, and fall into one of two sub•classes: restricted incorne funds or
endowmenl funds.

Page g
Ballybeen Improvement Group
Company Limited by Guarantee
Notes to the FSnancial Ststements f¢onilnued)
Year ended 31 March 2023
Accounting policies l¢ontlnuodJ
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has
passed lo the charity; it is probable that the economic benefits associated with Ihe transaction
will tlow lo Ihe charity and the amounl can be reliably measured. The following specific policies
are applied lo particular categories of income".
income from donations or grants is recognised when there is evidence of entillernent to the
gfft, receipt is probable and its amount can bè measured reliably.
legacy income is recognised when receipt is probable and entitlement is established.
income from donated goods is rneasu￿d at Ihe fair value of the goods unless this is
irnpraclical to measure reli3bly. in which case the value is derived from Ihe cost to the donor
or the estimated resale value. Donated facilities and seNices are recognised in the
accounts when received rf Ihe value can be reliably measured. No amounts are included for
the contribution of general volunteers.
income from contracts for the supply of seNices is fecognised with the delivery of Ihe
contracted service, This is classified as unrestricted fund5 unless there is a contractual
requirement for it to be spent on a particular purpose and returned rf unspent, in which case
it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accnjals basis as a liability is incurred. Expenditur8 includes any
VAT which cannot be fully recovered, and is classified under headings of the staternenl of
financial aGlivilies to which il relates:
expendtlure on raising funds includes the Costs of all fundraising activities. events,
non<harilable trading activities. anrj Ihe sale of donated goods.
expenditure on charitable activities includes all costs incurred by a charty in undertaking
activities that further ils charitable airns for the benefit of ts beneficiaries. including those
support costs and costs relating to the governance ol the charity apportioned t¢ charitable
a¢tivities.
other expenditure includes all expenditure that is neither related to raising funds for the
charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Di￿t costs
attributable to a single activity are allocated directly to Ihat aclivty. Shared costs are apportioned
be￿een the activities they conlribute lo on a reasonable, justifiable and consistent basis.
Financial Sn5trum8nts
A financial asset or a financial liability is recognised onty when the charity becomes a paty to the
contradual provisions of the instru￿nt.
Basic financial instruments are initially recognised at the amount receivable or payable including
any felated transaction costs.

Page 10
Ballybeen Improvement Group
Company Limited by Guarantee
Notes to the Financial Statements (¢ontlnuedJ
Year ended 31 March 2023
Accounting policies (contlnuod)
FiTrancial instruments f¢ontlnuedJ
Current assets and current liabilities are subsequently measured al the cash or olher
consideration expected to be paid or received and not discounted.
Debt instruments are subsequenlly measured at amortised cost.
ltyhere investments in shares are publicly traded or their fair value can otherwise be measured
reliably. the investment is subsequently measured at fair value with changes in tair value
recognised in income and expenditure. All other such investments are subsequentty measured at
cost less impairment.
Other financial instrurnen15, including derivatives, are initially recognised al fair value, unless
payment for an asset is deferred beyond nonnal business terms or financed at a rate of interest
that is not a market rate. in which case the asset is measured at the present value of Ihe future
payments discounted at a market rate of Inte￿$t for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes
recognised in the statement of financial activities. with the exception of hedging instruments in a
designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence
of impairment at the end of each reportin9 date. If there is objective evidence of impaimient, an
impairmenl loss is recognised under the appropriate heading in the statement of financial
activities in which the initial gain was recognised.
For all equity instwrnents regardless of significance, and other financial assets that are
individually significant, Ihe5e a￿ assessed individually for impairment. Other financial assets are
either assessed ind5vidually or grouped on the basis of similar credit risk characteristics.
Any revetsals of impaim)ent are recognised immediately, to the exient Ihal the reversal does not
resutt in a carrying amount of the financial asset that exceeds what the carying amount would
have been had Ihe impaimient not previously been reco9nised.
harltable acllvltles
Unrestricted
Funds
Restrided Totsl Funds
Funds
2023
Community Suport
Community Facilities
Srnall Capital Grants
Festivals
Other income
DFC
Covid Grants
Other Grants
Gotsj Relations
Pitch Income
3.500
3.500
3,450
3.450
2.019
32.143
2.019
32,143
2.510
2.512
2.510
2.512
24.698
24.698
26.717
44,115
70.832

Page 11
Ballybeen Improvement Group
Company Limited by Guarantee
Notes to the Financial Ststements (conllnuedj"
Year ended 31 March 2023
Charftable activities (¢ortUnue
Unrestricted
Funds
Restricted Total Funds
Funds
2022
Community Suport
Community Facilities
Small Capital Grants
Festivals
Olher income
4,730
10.000
3,479
2,560
4,730
10,000
3,479
2,560
DFC
Covid Grants
Other Grants
Good Relations
Pitch Income
28.094
2,333
11,990
3,750
28,094
2,333
13.390
3,750
21.138
89,474
1,400
21.138
22.538
66,936
Expenditure on charitable activities by fund type
Unrestricted
Funds
Restricted Total Funds
Fund5
2023
Running costs
16.795
47.852
64,647
Unrestricted
Funds
Restricted Total Funds
Funds
2022
Running costs
14,216
58.985
73.201
Expendlture on ¢haritable activitles by actlvlty type
Activities
undertaken Total funds
directty
2023
Total fund
2022
Running costs
64,647
64,647
73,201
Trustee remuneration and expenses
None of the trustees re*ived any remuneration during the year.
Debtors
2023
2022
Trade debtors
Prepayments and accrued income
628
4,000
240
628
4,240

Page 12
Ballybeen Improvement Group
Company Limited by Guarantee
Notes to the Financial Statements (contlnu•d)
Year ended 31 March 2023
Creditors: amounts falling due within one year
2023
2022
other credtiors
480
776
10. Analysis of charitable funds
Unrestricted funds
At
31 March 202
At
1 April 2022
Income Expenditure
General funds
18,843
26,717
{16,795)
28,765
At
31 March 202
At
1 April 2021
Income Expenditure
General funds
10.521
22,538
(14.216)
18,843
Restricted funds
At
31 March 202
At
1 April 2022
Income Expendilure
Restrided Fund
11,030
44.115
(47,852)
7,293
At
31 Mar¢h 202
At
1 April 2021
Income Expenditure
Restricted Fund
3.079
66.936
{58.985)
11.030
11. Analysis of net assets between lunds
Unrestricted
Funds
Restricled Totsl Funds
Fund5
2023
Current assets
28,765
7.293
36,058
Unrestricted
Funds
Restricted Total Funds
Funds
2022
Current assets
18,843
11.030
29.873