The Church of Ireland
Ballinderry Parish Church
Charity Trustees’ Annual Report
And
Receipts and Payments accounts For the year ended 31 December 2022
Charity No: NIC 101439
1
Ballinderry Parish Church
Annual report and financial statements for the year ended 31 December 2022
Contents
| Page | |
|---|---|
| References and administrative details of the charity | 3 |
| Trustees’ report | 4 |
| Independent Examiners Report to the Trustees | 7 |
| Receipts and payments account | 8 |
| Statements of assets and liabilities | 9 |
| Notes to the financial statements | 10 |
2
Ballinderry Parish Church
8 Lower Ballinderry Road
Lisburn BT28 2EP
Charity Registration No . NIC101439
Rector : Reverend Trevor Cleland 124 Ballinderry Road Lisburn BT28 2NL Tel No (028) 92650134 Rector’s Warden: David Steele People’s Warden: Ian Megarry Honorary Treasurer : Calwell Steele Honorary Secretary : Joan Crossey Independent Examiner : John Cupples 44 Oldstone Hill Muckamore ANTRIM BT41 4SB Bankers: Danske Bank Lisburn
Trustees
Robin Black, Joan Blair, Mervyn Camlin, Trevor Cleland, Joan Crossey, Denis Ferguson, Edyth Haddock, Evangeline Herd, Ian Megarry, Calwell Steele, David Steele, John Tuft, Jonathan Tuft, George Ussher, George Glover.
3
Trustees’ Annual Report for the year ended 31 December 2022
The Trustees present the annual report and statements of Receipts and Payments and Assets and Liabilities for Ballinderry Parish Church, for the year ended 31 December 2022.
Objectives and Activities
The charitable purpose of the Church of Ireland is the advancement of religion.
The principal function of Ballinderry Parish Church is to support the advancement of the Christian religion by promoting, through the work of Ballinderry Parish Church the whole mission of the Church, pastoral, evangelistic, social and ecumenical. Being open to and engaging with society as a whole and offering support for those needing help are fundamental to the practical delivery of the benefits of Christianity. As a result of activity in the pursuit of the advancement of the Christian religion, Ballinderry Parish Church has custody of property and of records, material and artefacts of significance to the cultural and religious heritage and maintenance of which is undertaken by the select vestry of Ballinderry Parish Church.
Achievements, Performance and Public Benefit
Ballinderry Parish Church, including the historic Middle Church which is part of the European Heritage Day, is under the incumbency of the Reverend Trevor Cleland.
As a church we provide weekly services of morning and occasionally evening prayer, which during the month will also include services of Holy Communion, Informal Evening Praise, and a Family Service. We also provide for baptisms, weddings, funerals, and pastoral support which include hospital visitation, and home visitation by the rector and a pastoral visitation team seeing the housebound, sick or bereaved.
For our children we run a weekly Sunday School. Also we have in partnership with CEF Ireland a Good News Club in the local primary school at Ballinderry, and in the past a Holiday Bible Club in August for the local community, something which we hope to restore in the future following the pandemic which interrupted this work.
For our other weekly activities, we have a Church Lads Brigade, and Guides (including rainbows, brownies, guides and rangers). There is a bowling club. We have various study groups which consist of the Ladies Bible Study on Tuesday morning, a Wednesday night Bible Study and a Home Group Bible Study on Thursday evening. There are opportunities for people to meet for prayer weekly on a Sunday evening and in person monthly. The Ladies Fellowship and MUG (men’s fellowship) meet through the year on a quarterly basis and the Explore Youth Fellowship meets fortnightly and also do a community outreach in August.
As a parish we are active in raising funds and supporting the work of mission societies and various charities. We have mission partners whom we directly support as a parish in Nairobi, Kenya, the Ladies Bible Study support an outreach worker with Agape, and the Sunday School sponsor children in Ethiopia. As a church we are represented on the board of governors at the two local primary schools. In Ballinderry Primary we have two transferor representatives and the rector who is a board representative, and in Ballycarrickmaddy Primary where the rector is also the transferor representative. Our Child Protection Policy is in accordance with Safeguarding Trust policies of the Church of Ireland.
For those who are housebound, or still wary after Covid, but equally a wider audience and outreach our church services and weekly thought for the day are available online via YouTube video and an audio CD for those who do not have access to the internet.
4
Trustees’ Annual Report for the year ended 31 December 2022 (continued)
Financial Review
The Trustees consider the financial results for the year to 31 December 2022 and the financial position at that date to be satisfactory.
There were no major expenses during the year. The Covid pandemic continued to affect church activities but we have had a full year of income and expenditure to deal with. During the pandemic many parishioners switched to paying directly into the church bank account by standing order (SO) while others continued to use the Free Will Offering envelopes. This continued to be the main source of our regular income and resulted in a decrease 1.2% on 2021. During the year £3434 was received from bequests and donations.
Going Concern
The trustees have reviewed the budgets for the year ahead and are satisfied that there are adequate funds in place to ensure that the Parish can continue its activities and the financial statements for the year ended 31 December 2022 can be signed off as a going concern.
Structure, Governance and Management
Governing Document and Constitution of the Charity
Chapter III of the Constitution of the Church of Ireland governs Parishes and Parochial Organisations. The Select Vestry members are the Charity Trustees.
Recruitment and Appointment of Select Vestry (Trustees)
All members of the Church of Ireland who are over the age of 18 and are either resident within the parish or live elsewhere but have been accustomed members of the congregation for at least three months, may register as members of the general vestry of the parish, allowing them to attend and vote at meetings of the general vestry and to stand for election to the Select Vestry meeting. The Select Vestry will hold their positions for a period of one year. Select Vestry members may be re-elected annually and there is no limit on the number of terms which may be served.
Pay and remuneration of Trustees
Acting in his role as the Rector/Incumbent of Ballinderry Parish Church, the Rev Trevor Cleland received a stipend and office and locomotory expenses, in accordance with figures approved by the General Synod of the Church of Ireland. A member of the select vestry received a salary in their role as groundsman for the church, in accordance with figures approved by the chairperson and other Select Vestry persons. No other trustees receive any remuneration from Ballinderry Parish Church.
Trustees’ Annual Report for the year ended 31 December 2022 (continued)
Organisational Structure
The Select Vestry is responsible for the day to day management of the parish. The Select Vestry consists of the member of the clergy serving in the parish (the incumbent), the church warden, the rector’s warden and generally not more than twelve members of the general vestry elected at a General Vestry.
5
The Select Vestry is chaired by the incumbent. Select Vestry members are responsible for making decisions on matters of general concern and importance to the parish including how parish funds are to be applied. In 2022 the Select Vestry met 11 times during the year (there were 2 scheduled meetings in March) and the average attendance was 84%. There were 2 special meetings held and the average attendance was 70%. The vestry met every month with the exception of July and August. There were 2 Sub Committee Meetings and the average attendance was 100%.
The Select Vestry meets at times fixed by the members or by the diocesan synod. Special meetings may be convened at any time by the chairperson or the churchwardens.
Compliance with Public Benefit
The Parish has given careful consideration to the Charity Commission for Northern Ireland’s guidance on public benefit to ensure that the activities entered into during the year have helped to achieve the Parish’s objectives and activities, as well as providing public benefit.
Statement of Trustees’ Responsibility
The trustees are responsible for preparing the Trustees’ Report and the statement of receipt and payments and statement of assets and liabilities in accordance with applicable law and regulations.
The law applicable to charities in Northern Ireland with income of less than £250,000 requires the trustees to prepare a statement of receipts and payments and a statement of assets and liabilities for each financial year The trustees are responsible for keeping accounting records that are sufficient to show and explain the Parish’s transactions and disclose with reasonable accuracy at any time the assets and liabilities of the Parish. They are also responsible for safeguarding the assets of the Parish and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed on Behalf of the Trustees
Trustee 1 Edyth Haddock
Trustee 2 George Ussher
Date 6 June 2023
6
INDEPENDENT EXAMINER’S REPORT TO THE CHARITY TRUSTEES OF BALLINDERRY PARISH CHURCH
I report on the accounts of Ballinderry Parish Church for the year ended 31 December 2022, which are set out on pages 8-12
Respective responsibilities of charity trustees and examiner
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the Charities Act (Northern Ireland) 2008.
It is my responsibility to:
-
Examine the accounts under section 65 of the Charities Act.
-
Follow the procedures laid down in the general Directions given by the Commission under section 65(9)(b) of the Charities Act.
-
State whether particular matters have come to my attention.
Basis of independent examiner’s report
I have examined your charity accounts as required under section 65 of the Charities Act and my examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act.
My examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also included consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters. My role is to state whether any material matters have come to my attention giving me cause to believe:
-
That the accounting records were not kept in accordance with section 63 of the Charities Act.
-
That the accounts do not accord with those accounting records.
-
That the accounts do not comply with the accounting requirements of the Charities Act.
-
That there is further information needed for a proper understanding of the accounts to be reached.
Independent examiner’s statement
I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, I have found no matters that require drawing to your attention.
Signed
John Cupples Honorary Examiner
Dated 12 August 2023
7
Receipts and Payments Accounts for the year ended 31 December 2022
| Receipts Donations & plate collection Gift Aid Hall Donations Proceeds from Fund Raising Events Legacies Bank & Deposit interest Investment income (RCB/CITI) Grants Other receipts Receipts from Parish Organisation's Total Receipts Payments Wages and salaries Diocesan costs/Assessment Church Running Costs Adminstration costs Charitable Donations Payments from Parish Organisations Total Payments Excess of Receipts over Payments for the year before transfers Transfers Excess of Receipts over Payments for the year after transfers |
Unrestricted Restricted Funds Funds Total Total 2022 2022 2022 2021 £ £ £ £ 80370 19098 99468 93476 16181 2258 18439 20894 612 - 612 250 175 - 175 350 1655 120 1775 - 504 4 508 513 1009 650 1659 2449 2414 1344 3758 6540 328 328 2268 3937 - 3937 3280 - |
|---|---|
| 107185 23474 130659 130020 |
|
| 53960 53960 48570 19930 19930 19388 15552 19730 35282 17005 6911 6911 6735 1043 16421 17464 13178 3546 3546 3438 - |
|
| 100942 36151 137093 108314 |
|
| 6243 -12677 -6434 21706 -10948 10948 - |
|
| -4705 -1729 -6434 21706 |
On Behalf of the Trustees
Trustee 1 Edyth Haddock
Trustee 2 George Ussher
8
Statement of Assets and Liabilities as at 31 December 2022
| Unrestricted | Restricted | Endowment | |||
|---|---|---|---|---|---|
| Funds | Funds | Funds | Total | Total | |
| 2022 | 2022 | 2022 | 2022 | 2021 | |
| £ | £ | £ | £ | £ | |
| Cash Funds | |||||
| Current Accounts | 40688 | 20978 | 61666 | 82006 | |
| Deposit Accounts | 84782 | 84782 | 84440 | ||
| Total Cash Funds | 125470 | 20978 | 146448 | 166446 | |
| Investment Assets | |||||
| RCB (Book cost £7,392) | 30173 | 28652 | |||
| CITI(Book Cost £9835) | 14711 | 15583 | |||
| Total Investment Assets | 44884 | 44235 | |||
| Assets retained for the | |||||
| Parish's own use | |||||
| Parish Centre | 200000 | 200000 | 200000 | ||
| Glebe House | 250000 | 250000 | 250000 | ||
| Fixture and Fittings | |||||
| Total Assets retained for | 450000 | 450000 | 450000 | ||
| the Parish's own use |
On behalf of the Trustees
Trustee 1 Edyth Haddock
Trustee 2 George Ussher
9
Notes to the financial statements for the year ended 31 December 2022.
1. Accounting Policies
Set out below are the principal accounting policies which have been adopted in the compilation of the Receipts and Payments Account and the Statement of Assets and Liabilities.
(a) Receipts and Payments Account
All items of income and expenditure included with the Receipts and Payments Account have been accounted for on a cash receipts basis.
(b) Statement of Assets and Liabilities
The assets of the Parish, retained for its own use comprise:-
-
Church Building (known as Middle Church) and Graveyard
-
Church Building (known as Parish Church)
-
Parish Hall
-
Rectory
Middle Church (a Plantation Church) and Graveyard was consecrated in 1668, and this church along with Upper Church (which was built in 1824 at a cost of £2,200) are deemed to be Heritage Assets as defined by the Charities SORP (FRS102). These Heritage assets are not included in the statement of assets and liabilities as information on the cost or valuation is not available and such information cannot be obtained at a cost commensurate with the benefit to the users of the accounts and to the parish.
The parish hall had a valuation carried out on 13 August 2017 by Alan Newell Estate Agents, and was valued at £200,000. No depreciation has been provided on the parish hall as the current estimated residual value is not less than its carrying value and the remaining useful life currently exceeds 50 years.
The Glebe House had a valuation carried out on 13 August 2017 by Alan Newell Estate Agents, and was valued at £250,000. No depreciation has been provided on the glebe house as the current residual value is not less than its carrying value and the remaining useful life currently exceeds 50 years.
Funds
Funds are classified as either restricted funds or unrestricted funds, defined as follows:
-
Restricted funds are funds subject to specific requirements as to their use which may be declared by the donor or with their authority or created through legal processes, but still within the wider objects of the Parish.
-
Unrestricted funds are expendable at the discretion of the trustees in furtherance of the objects of the Parish.
Investments
RCB Unit Trusts Nominal £7304 CITI Unit Trusts Nominal £9835 RCB & CITI unit trusts are valued at 31 December 2022
10
Notes to the financial statements for the year ended 31 December 2022.
2. Reconciliation of Cash Funds
£ Total Cash Funds at Beginning of the Year 166447 Receipts for the Year 130659 Payments for the Year 150658 _ Total Cash Funds at End of the Year 146448
3. Movements in Funds
| Restricted Funds | At 1 Jan 2022 | Incoming Resources |
Outgoing Resources |
Transfers | At 31 Dec 2022 |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Fabric Fund a/c | 20560 | 6339 | 16964 | 1677 | 11612 |
| Missions a/c | 3178 | 10357 | 16421 | 8171 | 5285 |
| Middle Ch a/c | 3191 | 2574 | 2784 | 400 | 3381 |
| Sunday School | 700 | 700 | |||
| Sub total | 26929 | 19270 | 36169 | 10948 | 20978 |
| Unrestricted Funds |
|||||
| General a/c | 51322 | 107111 | 110943 | -10948 | 36542 |
| Organisations a/cs |
3755 | 3937 | 3546 | 4146 | |
| Deposit a/cs | 84441 | 341 | 84782 | ||
| Sub total | 139518 | 111389 | 114489 | -10948 | 125470 |
| Total Funds | 166447 | 130659 | 150658 | 0 | 146448 |
Purposes of Restricted Funds
Fabric Fund :- a fund to provide for the maintenance of the church property
Missions:- monies for donations to charitable activities
Middle Church :- a fund for burial fees etc and for maintenance of the Middle church property
11
Notes to the financial statements for the year ended 31 December 2022
4. Collections for Third Parties
| Expenditure details | 2022 £ | 2021 £ | |||
|---|---|---|---|---|---|
| Sams | 1500 | 1500 | |||
| ICM | 1500 | 1500 | |||
| Crosslinks Mwangi’s | 1600 | 1500 | |||
| CEF | 1500 | 1300 | |||
| LeprosyMission | 1500 | 1300 | |||
| Open Doors | 750 | 500 | |||
| Operation Rescue | 1000 | 1000 | |||
| Tearfund | 1000 | 800 | |||
| Agape | 600 | 780 | |||
| CMJ | 500 | 500 | |||
| Church Army | 600 | 190 | |||
| Bible Society | 130 | 245 | |||
| EveryHome Crusade | 250 | 100 | |||
| Gideons | 150 | 65 | |||
| Barnabus Fund | 3000 | 500 | |||
| Salvation Army | 160 | ||||
| CoI Orphans | 285 | ||||
| LEMOF | 219 | ||||
| C Jones | 177 | ||||
| 16421 | 11780 |
The above amounts have been included in Receipts for the Year under 2022 and in Payments for the Year under 2022
5 Transactions with the Trustees
The parish paid expenses of £724 relating to the running costs of the glebe house which is occupied by the rector. No trustee received any remuneration or reimbursement of expenses during the year. No trustee or a person related to a trustee had any personal interest in any contract or transaction entered into by the charity during the year.
6. Governance Costs
There were no governance costs during the year.
12