## **INCOME & EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31/08/2022** 

|**INCOME**<br>DENI Funding<br>Playgroup fees<br>Subscriptions<br>Polo shirts/jumpers<br>Fundraising<br>Voluntary Contributions<br>HMRC JRS Grant<br>Other<br>Bank Interest Received<br>**TOTAL INCOME**<br>**EXPENSE**<br>Staff Wages<br>Early Yrs specialist<br>Early Years Membership<br>Book-keeping & Accounts<br>Rent<br>Insurance<br>Sweatshirts / Polo's<br>Equipment / Materials / Craft<br>Books & Publications<br>Training<br>WPC Photocopying<br>Dizzy Kids<br>Break<br>Phone<br>Postage / Stationary<br>Misc<br>Bank Interest<br>**TOTAL EXPENSE**<br>**SURPLUS (DEFICIT) for the year**<br>**CLOSING BALANCE**<br>Prepared by: R Kernaghan|**2021/22**<br>22922<br>11047<br>425<br>442<br>496<br>1200<br>7261.2<br>597.95<br>27.82<br>**44418.97**<br>34407.93<br>994.68<br>152<br>960<br>2850<br>484.85<br>699.5<br>2280.95<br>143.99<br>230<br>43.9<br>180<br>80.77<br>30<br>249.51<br>1331.65<br>29.64<br>**45149.37**<br>**-730.4**<br>**20565.31**|**2020/21**<br>35457.32<br>6933<br>1055<br>674<br>420.37<br>1200<br>8557.34<br>235.75<br>37.21|
|---|---|---|
|||**54569.99**|
|||36178.1<br>1100.74<br>141.5<br>855<br>2215.65<br>484.85<br>0<br>6195.13<br>0<br>0<br>0<br>0<br>81.5<br>20<br>76.1<br>1184.46<br>12.49|
|||**48545.52**|
|||**6024.47**|
|||**21295.71**|
||||



