‘
Patton Rainey CHARTERED ACCOUNTANTS ° ° | & REGISTERED AUDITORS Stenson Limited
==> picture [2 x 2] intentionally omitted <==
----- Start of picture text -----
|
----- End of picture text -----
REGISTERED COMPANY NUMBER: NI031773 (Northern [reland) REGISTERED CHARITY NUMBER: 101352
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
FOR
OPEN HOUSE TRUST LIMITED ©
.
, . PattonChartered Rainey StensonAccountants Limited . 6 East Bridge Street Enniskillen Co. Fermanagh BT74 7BT
.
NELEND Registeredogee ruct itwaraudit k and lated for a rai f i tment busi . mu om imme bee Tax Advisers
OPEN HOUSE TRUST LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 31 DECEMBER 2025
==> picture [307 x 150] intentionally omitted <==
----- Start of picture text -----
Page
Report of the Trustees 1 to 2
Independent Examiner's Report 3
Statement of Financial Activities 4
Balance Sheet 5 to 6
Notes to the Financial Statements 7 to 10
Detailed Statement of Financial Activities 11
----- End of picture text -----
.
‘ OPEN HOUSE TRUST LIMITED
REPORT OF THE TRUSTEES for the Year Ended 31 DECEMBER 2025
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The principal objectives of Open House Trust Limited as set out in its Articles of Association are "for the advancement of the Christian Religion and the advancement of education and medical knowledge and research".
In particular the Trust was set up to
-
make monetary gifts to Missionaries, Evangelists, Christian organisations and others engaged in any way in the © propagation of the Gospel of the Lord Jesus Christ.
-
make monetary gifts in furtherance of the objects of the Trust.
The Trustees seek to ensure that the Public benefit requirement is considered and Open House Trust Limited facilitates the advancement of the Christian Religion in Ireland and elsewhere and having due regard to the Charity Commission guidance on public benefit.
ACHIEVEMENTS AND PERFORMANCE
The Trustees meet quarterly during the year and at each meeting decide on the amount of grants to be made to missionary organisations and individuals. In the year ended 31 December 2025 a total of £181,000 (2024: £193,500) was distributed to missionary organisations with the largest being gifted to Stauros and this amounted to £42,000 (2024 Stauros: £42,000)
FINANCIAL REVIEW
Financial position
The results for the year ended 31 December 2025 are set out on pages 4 and 5 of the financial statements. The total income for the year for the year ended 31 December 2025 amounted to £301,421 (2024 £301,771). The majority uf the income in both years was rent received which amounts to £238,712 in 2025 (2024 £237,870). The main expenditure on Charitable Activities relates to the grants distributed which amounted to £181,000 in the year ended 31 December 2025 (2024 £193,500).
The Charity's cash at bank increased from £387,835 at 31 December 2024 to £497,574 at 31 December 2025.
Going concern
After making appropriate enquiries, the trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adcption of the going concern can be found in the Accounting Policies.
’ STRUCTURE, GOVERNANCE AND MANAGEMENT The charity is controlled by its governing document, a Memorandum and Articles of Association, and constitutes a limited company, limited by guarantee, as defined by the Coinpanies Act 2006. The company was incorporated on 17 December 1996 and registered with the Charity Commission for Northcrn Ireland on 10 April 2015.
Trustees . . _ The management and administration of the charity is the responsibility of the Trustees. All of the Trustees have served during the financial year ended 33 December 2025 and up to the date of appointment of the the finaucial statements. In accordance with the Articles of Association B Jones and J Johnston will retire at the forthcoming Annual General Meeting and will be eligibl. for re - election.
Page 1
‘ OPEN HOUSE TRUST LIMITED
REPORT OF THE TRUSTEES
for the Year Ended 31 DECEMBER 2025
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number NI031773 (Northern Ireland)
,
,
Registered Charity number 101352
Registered office 6 East Bridge Street Enniskillen Co. Fermanagh BT74 7BT
Trustees T Eakins B Jones F Charters S Williamson J Johnston P Hewiit K Rainey
Company Secretary J Johnston
Independent Examiner Thomas Samuel Patton FCA Patton Rainey Stenson Limited Chartered Accountants 6 East Bridge Street Enniskillen Co. Fermanagh BT74 7BT
Bankers Danske Bank 24 Townhall Street Enniskillen Co. Fermanagh BT74 7BB
Approved hy order of the board of trustees on 27 April 2026 and signed on its behalf by:
J Johnston - Trustee
Page 2
Patton Rainey | CHARTERED ACCOUNTANTS Stenson Limitedbd bd & REGISTERED AUDITORS
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF OPEN HOUSE TRUST LIMITED
I report on the accounts of the company for the year ended 31 December 2025, which are set out on pages five to eleven.
- Respective responsibilities of charity trustees and examiner , ,
As the charity's trustees (and also the directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to: : - examine the accounts under Section 65 of the Charities Act - follow the procedures laid down in the general Directions given by the Charity Commission for Northern Ireland under Section 65(9)(b) of the Charities Act
- state whether particular matters have come to my attention.
Basis of the independent examiner's report
I have examined your charity accounts as required under Section 65 of the Charities Act and my examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under Section 65(9)(b) of the Charities Act. The examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also included consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters. My role is to state whether any material matters have come to my attention giving me cause to believe:
-
That accounting records were not kept in accordance with Section 386 of the Companies Act 2006
-
That the accounts do not accord with those accounting records
-
That the accounts do not comply with the accounting requirements of Section 396 of the Companies Act 2006 and with the methods and principles of the Charities Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland
-
That there is further information needed for a proper understanding of the accounts to be reached.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in Ireland which is one of the listed bodies. I have completed my examination and have no concems in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, I have found no matters that require drawing to your attention.
==> picture [81 x 39] intentionally omitted <==
----- Start of picture text -----
I,yer S
----- End of picture text -----
Thonias Samuel Patton FCA
Patton Rainey Stenson Limited Chartered Accountants 6 East Bridge Street Enniskillen ‘Co. Fermanagh ‘ BT74 7BT
‘
,
27 April 2026
IRELAND Regisactivi ies t eredin to the carry out United Kingdom audit work and by the regulaInstitu te do f orCh a rangertered of Accountants investment businessin Ireland
Tax Advisers.
‘OPEN HOUSE TRUST LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
for the Year Ended 31 DECEMBER 2025
==> picture [478 x 293] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|31.12.25|31.12.24|
|,|,|Unrestricted|Restricted|Total|Total|
|fund|funds|funds|funds|
|Notes|£|£|£|£|
|INCOME AND|ENDOWMENTS|FROM|
|Donations|and|legacies|9,713|42,500|52,213|58,858|
|Investment|income|2|249,208|-|249,208|242,913|
|Total|258,921|42,500|301,421|301,771|
|EXPENDITURE|ON|
|Charitable|activities|
|Charitable|155,004|42,500|197,504|204,093|
|NET INCOME|103,917|-|103,917|97,678|
|RECONCILIATION OF|FUNDS|
|Total|funds|brought|forward|2,684,646|-|2,684,646|2,586,968|
|TOTAL FUNDS|CARRIED|FORWARD|2,788,563|-|2,788,563|2,684,646|
----- End of picture text -----
The notes form part of these financial statements
Page 4
’ OPEN HOUSE TRUST LIMITED BALANCE SHEET 31 DECEMBER 2025
,
,
==> picture [481 x 352] intentionally omitted <==
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|31.12.25|31.12.24|
|,|Unrestricted|Restricted|Total|©|Total|
|fund|funds|funds|funds|
|Notes|£|£|£|£|
|FIXED|ASSETS|
|Investment|property|4|2,439,413|-|2,439,413|2,439,413|
|CURRENT|ASSETS|
|Debtors|5|1,344|-|1,344|14,401|
|Cash|at bank|497,574|-|497,574|387,835|
|498,918|-|498,918|402,236|
|CREDITORS|
|Amounts|falling|due|within|one year|6|(149,768)|-|(149,768)|(157,003)|
|NET CURRENT|ASSETS|349,150|-|349,150|245,233|
|TOTAL|ASSETS|LESS|CURRENT|
|LIABILITIES|2,788,563|-|2,788,563|2,684,646|
|NET ASSETS|2,788,563|-|2,788,563|2,684,646|
|FUNDS|8|
|Unrestricted|funds|2,788,563|2,684,646|
|TOTAL FUNDS|2,788,563|2,684,646|
----- End of picture text -----
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise compty with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to ihe charitable company.
The notes form part of these financial statements
Page 5
continued...
’ OPEN HOUSE TRUST LIMITED
BALANCE SHEET- continued 31 DECEMBER 2025
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. , ,
The financial statements were approved by the Board of Trustees and authorised for issue on 27 April 2026 and were signed on its behalf by:
J Johnston - Trustee
The notes form part of these financial statements
Page 6
OPEN HOUSE TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 DECEMBER 2025
, 1. ACCOUNTING POLICIES
, ,
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the Charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. Expenditure Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing’ the Charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Investment property
Investment property is shown in the financial statements at cost which the Trustees consider to be fair value.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Going concern
The trustees of Open House Trust Limited have reviewed the resources available and believe that the Charity has adequate resources to continue an operational existence for the foreseeable future. Accordingly Open House Trust Limited continued to adopt the going concern basis in preparing the financial statements.
INVESTMENT INCOME
| INVESTMENT INCOME | ||||
|---|---|---|---|---|
| 31.12.25 | 31.12.24 | |||
| £ | £ | |||
| Rents received | 238,712 | 237,870 | ||
| Depesit account interest | 10,496 | 5,043 | ||
Page 7
continued...
OPEN HOUSE TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS- continued for the Year Ended 31 DECEMBER 2025
3. | TRUSTEES' REMUNERATION AND BENEFITS
,
,
There were no trustees' remuneration or other benefits for the year ended 31 December 2025 nor for the year ended 31 December 2024.
Trustees' expenses
:
There were no trustees' expenses paid for the year ended 31 December 2025 nor for the year ended 31 December 2024.
,
| 4. | INVESTMENT PROPERTY | |||||
|---|---|---|---|---|---|---|
| £ | ||||||
| FAIR VALUE | ||||||
| At 1 January 2025 | ||||||
| and 31 December2025 | 2,439,413 | |||||
| NET BOOKVALUE | ||||||
| At 31 December2025 | 2,439,413 | |||||
| At 31 December2024 | 2,439,413 | |||||
| The Investment Property is stated at | costwhich the Trustees consider to | be fair value. | ||||
| 5. | DEBTORS: AMOUNTS FALLING DUE WITHINONE YEAR | |||||
| 31.12.25 | 31.12.24 | |||||
| £ | £ | |||||
| Trade debtors | 1,344 | 14,401 | ||||
| 6. | CREDITORS: AMOUNTS FALLINGDUE WITHIN ONEYEAR | |||||
| 31.12.25 | 31.12.24 | |||||
| £ | £ | |||||
| Other loans (see note 7) | 100,600 | 100,000 | ||||
| VAT | 10,187 | 33,965 | ||||
| Accruals and deferred income | 39,581 | 23,038 | ||||
| 149,768 | 157,003 | |||||
| 7. | LOANS | |||||
| An analysis ofthe maturity ofloans | is given below: | |||||
| £ | i | |||||
| ' | Amounts fallingduewithin oneyear on demand: | . | ||||
| Other!oans | 100,600 | 100,000 |
Page 8
continued...
OPEN HOUSE TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 DECEMBER 2025
,
.
==> picture [506 x 634] intentionally omitted <==
----- Start of picture text -----
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|8.|MOVEMENT|IN|FUNDS|,|,|
|-|Net|
|movement|At|
|At|1.1.25|in|funds|31.12.25|
|£|£|£|
|:|Unrestricted|funds|:|
|General|fund|2,684,646|103,917|2,788,563|
|TOTAL|FUNDS|2,684,646|103,917|2,788,563|
|Net movement|in|funds,|included|in|the|above|are|as|follows:|
|Incoming|©|Resources|Movement|
|resources|expended|in|funds|
|£|£|£|
|Unrestricted|funds|
|General|fund|258,921|(155,004)|103,917|
|Restricted|funds|
|Trusts|42,500|(42,500)|-|
|TOTAL|FUNDS|301,421|(197,504)|103,917|
|Comparatives|for|movement|in|funds|
|Net|
|movement|At|
|At|1.1.24|in|funds|31.12.24|
|£|£|£|
|Unrestricted|funds|
|General|fund|2,586,968|97,678|2,684,646|
|TOTAL|FUNDS|2,586,968|97,678|2,684,646|
|Comparative|net movement|in|funds,|included|in|the|above|are|as|follows:|
|;|;|;|Incoming|Resources|Movement|||
|resources|expended|in|funds|
|£|£|£|
|Unrestricted|funds|,|,|
|General|fund|246,771|(149,093)|97,678|
|Restricted|funds|:|:|
|Trusts|.|55,000|(55,006)|-|
|TOTAL FUNDS|||301,771|(204,093)|97,678|
----- End of picture text -----
|
Page 9
continued...
OPEN HOUSE TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS- continued for the Year Ended 31 DECEMBER 2025
8. § MOVEMENT IN FUNDS - continued
,
A current year 12 months and prior year 12 months combined position is as follows:
==> picture [445 x 293] intentionally omitted <==
----- Start of picture text -----
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Net|
|movement|At|
|At|1.1.24|in|funds|31.12.25|
|£|£|£|
|Unrestricted|funds|
|General|fund|2,586,968|201,595|2,788,563|
|TOTAL FUNDS|2,586,968|201,595|2,788,563|
|A|current|year|12|months|and|prior|year|12|months|combined|net movement movement|in|funds,|included|in|the|above|
|as|follows:|
|Incoming|Resources|Movement|
|resources|expended|in|funds|
|£|£|£|
|Unrestricted|funds|
|General|fund|505,692|(304,097)|201,595|
|Restricted|funds|
|Trusts|97,500|(97,500)|-|
|TOTAL FUNDS|603,192|(401,597)|201,595|
----- End of picture text -----
A current year 12 months and prior year 12 months combined net movement movement in funds, included in the above are as follows:
- RELATED PARTY DISCLOSURES
There were no relaied party transactions for the year ended 31 December 2025.
- COMPANY LIMITED BY GUARANTEE
The company is incorporated under the Comnanies Act 2006, as a Company Limited by guarantee and not having any share capital. The company registration number is Ni 031773. The liability of the members is limited to £10 each.
Page 10
‘ OPEN HOUSE TRUST LIMITED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 DECEMBER 2025
| 31.12.25 | 31.12.24 | |||||
|---|---|---|---|---|---|---|
| INCOME AND ENDOWMENTS | ||||||
| Donations and legacies | ||||||
| - | Donations - Restricted | - | : | 42,500 | - | 55,000 |
| Donations | 8,305 | 3,343 | ||||
| Gift aid | 1,408 | 515 | ||||
| 52,213 | 58,858 | |||||
| Investmentincome | ||||||
| Rents received | 238,712 | 237,870 | ||||
| Deposit account interest | 10,496 | 5,043 | ||||
| 249,208 | 242,913 | |||||
| Total incoming resources | 301,421 | 301,771 | ||||
| EXPENDITURE | ||||||
| Charitable activities | ||||||
| Accountancy | 1,194 | 1,244 | ||||
| Independent Examination | 300 | 250 | ||||
| Bank Charges | 291 | 57 | ||||
| Loan Interest | 3,000 | 3,000 | ||||
| Printing and stationery | - | 10 | ||||
| Grants funded from unrestricted funds | 138,500 | 138,500 | ||||
| Grants funded from restricted funds | 42,500 | 55,000 | ||||
| Legal Fees | 10,819 | 3,382 | ||||
| Professional Fees | 900 | 2,650 | ||||
| 197,504 | 204,093 | |||||
| Total resources expended | 197,504 | 204,093 | ||||
| Netincome | 103,917 | 97,678 |
This page does not form part of the statutcy financial statements
Page 11