Charity Registratlon No. NIC101266
Company Registration No. N1621611 {Northtrn Ireland)
JOHN BROWN UNIVERSITY NORTHERN IRELAND
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR

JOHN BROWN UNIVERSITY NORTHERN IRELAND
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Ms K Hadley
Dr C Pollard111
Mr E Encson
Charity number
NICIO1266
Company number
N1621611
Re9lStered office
SO Bedford Street
BelFa5t
Co. Anirim
Northem Ireland
8T2 7FW
Auditor
FPM Accountants Limited
1 3 Arthur Street
Belfast
Co. Antrim
Northern Ireland
BT1 4GA

JOHN BROWN UNIVERSITY NORTHERN IRELAND
CONTENTS
Pa9e
Trustees, report
Statement ol Trustee5' responsibilities
Independent auditorfs report
7. 11
Statement of financial activities
12
8alan¢e shèet
13-14
Statemenl of cash flow5
Notes lo the financial stalements
16-23

JOHN BROWN UNIVERSITY NORTHERN IRELAND
TRUSTEES, REPORT (INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 30 JUNE 2022
The Trustees present their report and financial statem¢nis lor the year ended 30 June 2021
Thè ac<ount5 have been pfepaled in accordance with the accounting policies set out in note I to the
account5 and iompty wth the charity's govÈrnir4J documen¢ the Companies Aci 2(K)6 and "Accounting artl
Reporting by Charities. Statement ol Recommended Praciice applicable to chaiitie5 preparing their accounts
in accordance wilh the Financial Reporting Standard applica￿e in the UK and Republic of lieland IFRS
1021. las amended lor accountin9 period5 commencing from l January 20191_
Objectives and activities
john Brown Universlty Nonhern Ireland IJBUNII is a wholty-owned subsidiary of John 8rown University lJ8UI,
in Siloam Springs, Arkansas, United Sates ol Amenc3 IUSAI. The John Brown University liish Siudies
Program 15 conducted through the JBUNI entity. which is the instrurnent to provide qualified students who
will benefit from and contribute to the multicultural enviionments al Lakeside hA3nor in 8elfasi, Northern
Ireland, We strive to broaden the JBU experience throu9h the Irish Studies Programs and to develop Chr15t-
centered and globally-awarè students who can engage wiih people from all backgrounds in order to impact
the world lor Chiisl.
The john Brown University Irish Studies Program prowdes opportunity for North American Sludenis, and
Students from all cornets ol the world, the opponunity io engage fvjlty wtth key aspects ol literature, art,
music, history and politlC5 in a cgntemporary Irish setting. Ihe study programs encompass a complete Irish
cultural experience. Giving real Insight Into conlemporèry Irish cultvre and society. guided Iield-trips are
rranged to bring the learning expenence beyond the classroom and sludents sample caint, craic agus ceol
I'convèrsation, lun and mu5ic'I In both tfadi¢ional and modern contexts.
Although COVID-19 allowed no academic study pfograms in Northern Ireland from summer 2020 through
fall 2021. IBUNI has returned io pre-pandemic programming Wlth fall, sprlng and summei term5.

JOHN BROWN UNIVERSITY NORTHERN IRELAND
TRUSTEES. REPORT {CONTINUED){INCLUDING DIRECTORS. REPORT)
FOR THE YEAR EIVDED 30 JUNE 2022
PRIMARY ACADEMIC PROGKAMS
JBUNI Semestei Teims (As dexrlbed to North American students}
If you're looking for a chance io experience a beautiful loreign co¢Jntry thile leaming alongside lellow J8U
students and faculty, you've found it here. Each fall fifteen JBU Students travel throughout Irelai)d while
studyin9 Irish cultuie and literature. You'll stay at IBU'S own Lakeside Manor, located iusi four mles outsidè
ol Belfast. Even beiier, you can eam lifteen hours of university uedil toward your core curriculum andlor
majof requirements. While in Ireland, you'll gei to travel around the Island and visit siles connected to youi
studies as well as some of the mosi beaufiful tourist 14Xations. You'll visit SPDts where great Irith authNs,
such as W.B. Yeais. penned some ol ih&r greatest works. You 11 play in Saul. the site ol St Patrii*'s first
church in lieland. You'll enjoy Irish cultvre. 9feat fish & chips, Irish stew, and ol course ihe best cup ol tea
you'll find in the woild!
JBUNI Summtr T•rrn (As described to North Amerkan stud•thtsl
Irish Studies 15 a six-week, nine credit hour program designed for all rnajors We'll travel aiound the island
and visit site5 connected to our studies as well as x)me ol the most be3u¢ilul iourist locations. Wéll visit
Storrnonl Northern Ireland's parliament and chat with members lace to face. We'll wsit spots where great
Irish authors, such as W.B. Yeats, penned some ol their greatest work5. Wè'll pray together in Saul, the site
of St. Patrick'5 first church in Ireland. We'll enjoy liish cul￿re. gieat lish & chip& Irish stew, and of course the
best cup of tea you'll lind In the worldl
OTHER PROGRAMS
JBUNI Summer Mission Tem)
We have seNeé wth the towns ol Baltynahinch. Belfast Carryduff. and kn'llyleagh. Ovr primary ministries are
Children's Bible Club lor the ytyJngslers ages 4-11. Sports Comp loi students aged 11-16, and church
involvement. Other activities we have participated in prewously include gospel presentations in public
primèry schools. small group leadership lor teen girfs and Worship or preaching leadership in Sunday
Se￿Ices.
JBUNI Cathedral Cholr Tour
One group in particular that has benelilted Irom the liish Mission Piograms is J8U's Calhedral Chtyr, wh¢¢h
has visiied NtsrtheTn Iieland. JBUNI was instrumental in casting the vision fw the choir tour ènd has helped
the Caihedral Choir gain access tts gieat vemJes in Northern Ireland. Induding an open invitation to the
Northern Ireland Assembly at Stomioni, wheie they visii each tour.
IBUNI Hosts CCCU Students
In the spring semester, J6UNI hosts students from the Council ol Christian Colleges and Universiles in the
United State5. Through the CCCU. the sbJdenls study Peacemaking ènd Reconciliation of Northern Ireland,
Ir15h Art & Culture, Irish Literature. ChT15tian Thought & Practice. Ireland & Western Civilization. Interculiural
Communication. Additionally. they have 5wvice learning OPPOrtunitie

JOHN BROWN UNIVERSITY NORTHERN IRELAND
TRUSTEES. REPORT {CONTINUED){INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 30 JUNE 2022
EXAMPLE ACADEMIC MODULES
BBL 4043 Capstone Seminar.. Irish Per$perti￿$ ol Christlan ilfe
A writing-inlensive course dèsigned to encourage critical aJKI iefle£tive thought about Christian formation.
The Core Curriculum's signifitanl rde in ChristLan formation 15 considered Works ol St. Patrsck C.S. Lewis
are presented as a basis for student rertection and as gurdes to Christian living Student5 Wsit hsiorical sites
significani io each of these men and develop an understanding of their wiititigs and contributions to the
Chrisiian faith. Visits to local churches give Siudents opportunity lo observe the piesent-day church in
Ireland and to enjty fellowship with Irish believers of various denominations.
RPH 3003 Introduction to Philosophy
A suThey ol the main areas ol philosophy, including metaphysics. epistemology. ethics, and philosophy ol
religion. Students should develop their Ciitical reading skills. their ability to analyze difficult but iewarding
philosophical texts, and their abilily to advance a single, clear argument on philosophical issues. AddiiiorTrally,
students shovld become more comlortable speaking aboul philosophical problems and contern5. and they
should know more about the relationship between the Christian faith and contemporary philosophy,
BBL 3003 Essentlals of Evangelital Theology
Evangelical Theology is a study ol the essential doctnnes ol thè Christian faith including S¢riptyie, the triune
God, salvaliory the Church. creaiion, and the eternal Kingdom. The unity of diwne revelation and tL
contemporary applicability ol thè kriptures are emphasized. By studying the meihgd gf theological
formation, stud￿t$ should be ablt to discern primary and secondary theolp9ical cgncept5 and apply them
properly to their personal livès as well as to their involvemenl in the Churth and ihe world.
EGL 4043 Masterpie¢•s of Irish Literature
A readin9.Intensive overview ol ihe literary hrstory ol Ireland through examination ol selected works of Irish
writers, poets and playwTight5 such as Williarn Butler Yeats. Oscar Wilde, Searnus Heaney, Samuel 8ecketL
George Bernard Shaw, Jamès Joyce. C. S. Lewi& and others. A scholady paper is required.
ART 2163 IrSsh Art & Culture
A study ol Irish art form5 such as painting. scvlptuwe, architecture. and film. Spécial attention is given to the
connection belween art form5 and Irish history and culture. As part ol ihe Irish Studies Program. t￿ course
combines aiademic course work with visits to important cultural siies in Ireland a5 well as guest lecturers
from coniempofary 4rt15tS.
ECN 2543 Economics and Society of Irelar
On-locatitsn study ol major economic and social issi*s facin9 Northern IrelaThY. and by extension the
European Union. Using primary text. The Econornics of European Inle9ration, s￿dentS gain unders13nding of
topics such ès di5tributign of wealth and Income. unernployrnenL economic and monetary union, common
markets, cultural identity, and conditions lor balanced growth. Other texls and dass actlvilies apply theories
and insighis to the Irish situation.

JOHN BROWN UNIVERSITY NORTHERN IRELAND
TRUSTEES. REPORT (CONTINUED){INCLUDING DIREcfoRS' REPORT)
FOR THE YEAR ENDED 30 JUNE 2022
Financial review
As mentioned earlier. John 8rown University Northern Ireland IJBUNII is a wholly-owned 5vb5idiary of john
Brown university 118UI. JBU is an independent Christian university ol arts and sciences localed iii Siloam
Spiings. Arkansas USA. Evangelist. author. and radio pioneer John E. 8rown founded the IBU in 1919 a5 an
inlerdenominalional Christian school with an educaiional philosophy deijicated to the integfation ol
academic excellence IHeadl. moral and spiritual development IHeartl. and profession31 education (Harxll. In
1934, the state of Arkansas chartered the institution as a university. Today, IBU continues the founder's
Head, Heart, and Hand philosophy with a siiong academic emphasis to prepare students to focus theii lives
toward seNice through their professions. Therefore. JBU provides a b3￿nCed emph3s15 of liberal arts and
career orientaiion for its Sludents. The Student body Is diverse and unique. IBU serves over 2,4￿ studenls
from 44 nations and 33 slates. It ha$ 43 iradilional undergraduale programs. 11 graduate progiams, and 5
online undergraduate programs for workin9 adults. Under VSA iegulations, 18U Is classilied as a tax-exempt
501 Icll31 educaiional organizatitsn by the Internal Revenue SeNice. As such. It is exempt from USA federal
and Arkansas slate inctsme tax, and tharitable contributions by the public are deductible lor income tax
purptrses. During the fiscal year énded June 30. 2014, JBU lormed John Brown University Northern Ireland.
oth èntities are Consolidat￿ In the financial statements lor J8U in the United Slates as IBU is t
ontrtslling entity. For the year ended Junè 30, 2022, JBU held assets in excess of $277.3 million IUSDI.
Expenses lotaled $49.6 million IUSDI. JBU continued to invèst in J8UNI throughout Ihe pandernic. IW
transferred moThey to J8NI to fund payroll for employeès In Northern Ireland even though, because ol
COVID-19, It did not have North American students sludying in Northern Ireland. JBU use¢J the time when
sludents were not studying and living in Northein Ireland due to COVED io furthw invest in the operdtions
of JBNI J8U tr?nsfeired around £3 million to J8UNI to purchase and renovare thè building that was
previously leased by IBUNI. This building houses Students and provides das5room and dinin9 space in
Bellast.

JOHN BROWN UNIVERSITY NORTHERN IRELAND
TRUSTEES, REPORT (CONTINUED){INCLUDING DIREcfoRS' REPORT)
FOR THE YEAR ENDED 30 JUNE 2022
Structurè. gOVtrnarKe and management
The charty is a company limited by guarantee.
The Trustees, who are also the directors lor the purpgse of wmpany Iw, and who served during the year
and up to the date ol signature of the hnan¢ial Siatemen15 were..
Ms K Hadley
Dr C Pollard111
Mr E Ericson
None ol the Trustees has any beneficial interest in the Company. All ol the Trustees are members ol the
company and guarantee to coniribuie £1 in ihe Lwent ol a winding up.
Thè results for the year are set out on page$ 12-1S.
Auditor
In accordance wth the company's artides. a resolution proposing that FPM Accountant5 Limited be
reappointed as Auditor of the company will be put at a General Meeting.
D15closure of information to auditor
Each ol the Trustees has confirmed that there is no inforniation of which they are aware which is relevant to
Ihe audit, but ol which the auditoi is unaware. They have further confim)ed thai ihey have taken apryopriate
steps to identify such relevant information and io establish thai the auditor is aware ol such information.
Tht Trustees, report was approved by Ihe Board of Trusiees.
Mr E Ericson
Trustee
Datecs."

JOHN BROWN UNIVERSITY NORTHERN IRELAND
STATEMENT OF TRUSTEES. RESPONSIBILftlES
FOR THE YEAR ENDED 30 JUNE 2022
The Trustees, who ale also the directors ol John Brown University Northern Ireland lor the purpose of
company law, are responsible for preparing the Trustees. Report and the financial stalements in accordance
with applicaTrile law and United Kingdom Accounting Standards Iunited Kingdom Gènerally Accepted
Accounting Praclicel.
Company Law requiies Ihe Trustees to prepare finanoal ststements for eath financial year which give a true
and fair view ol the state of allairs ol the charity and ol the incoming resource5 and application d resources,
includlng the income and expenditure, ol the charitable company for that year.
In prèparing these financial statements, the Trustees are reqwred to..
selett suitable accounting polioes and then appFrf them consistenily,.
observe the methods and principles in the Charilies SORP
make judgements and estimaies thal are reasonable and prudent and
prepare the linan¢ial statements on ihe going concem basis unless it is inbppropriate to presurne that the
charity will continue in operation.
The Trustees are re5ponsibltr lof keeping a￿￿u81* accounting records thai disdose with reasonable accuracy
at any time the financial position ol ihè charity and enable them to ensuie that the financial staivnents
iornply with the Companies Ac¢ 2006. Théy arè also responsible for safeguarding the assels of the charity and
hence for taking reasonable sièps lar thè prevtntion and dÈtÈ£tion of fraud and other irie9ularitie&

JOHN BROWN UNIVERSITY NORTHERN IRELAND
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF JOHN BROWN UNIVERSITY NORTHERN
IRELAND
Oplnlon
We have audited the finarKial statements ol John Brown University Northern Ireland (the
'charity'l for the year ended 30 June 2022 which comprise the statement ol financial
activities, the balance sheet, the statement of cash flws and the notes to the financial
statements, including Significant accounting policies. The financial reporting framework
that has been applied in their preparation is appliiable law and United Kingdom
Accounting Standards, including FRS 102 The Fin&ncul Reporting Siandard applicable in
the UK and Republic ol Ireland Iunited knngdom Genefally Accepted Acc<>uThting
Practice).
In oui opinion. Ihe financial statement5'.
give a true and lair wew of the slate of the ch*itable tompaty's allairs as at 30
June 2022 and ol its incoming rescwJrces and applicalion of rèsour¢es, for the yeai
then ended",
have been propeily prepared in a£cordance with United Kingdom Generally
Accepled Accouniing Practice.. and
have been propared in accordance with ihe requirements of the C¢rnpan*s Art
2006.
easls for oplnlon
We conducted our avdit in accordance with International Standards on Auditing IUKI
IISAS IUKII and applicable law. Oui responsibilities under those standard5 are lurthet
de5tribed in the Auditors responsibililies for ihe audit of the hnancial statements
seclion ol our report We are independent of the charty in accordance with the ethical
requircmertls that are relevant tts our audit ol the h"nancial statements In the U
includin9 the FRC'S Ethical Standard, and we have fulfilled our olher ethical
responsibililies in accordance with these requirements We believe Ihal the audit
evidence we have obtained is sufficient and appropnate to prowde a basis lor cwr
opinion.

JOHN BROWN UNIVERSITY NORTHERN IRELAND
INDEPENDENT AUDITOR'S REPORT {CONTINUED)
TO THE TRUSTEES OF JOHN BROWN UNIVERSITY NORTHERN
IRELAND
Conclusions relating to goin9 C4)Nem
In auditing the financial statements, we havè concluLled that ihe Trustees, use ol the
going concern ba515 of accounting in thè preparation ol the financial slatements is
appropriate.
8ased on the work we have performed. we have not identified any material uncertainties
relating to events or conditions that individually or colledNely. may cast significant
doubt on the <harily'S ability to continue as a 90in9 concein for a period of at least
twelve months from when the financial staternen15 are auihorised for issue.
Our responsibilities and the responsibilities of the Trustees with iespect to goin9
concern are described in the relevant se(Iions of this report.
Other Infomation
The other Inlorrnation comprises the information included In the annual report other
than the linancial Slaltmtnis and our auditor's ieport thereon. The Trustees are
responsible lor the othèr Information contained within Ihe annual report. Our opinion
on the financi31 statements does not cover the othei information and we do not express
any forni ol assu13n£è conclusion thereon Ovr responsibility is to read the other
information and, In doing so, consider whether the other inlomation is materially
inconsistent with the financial statements or our kn¢Jwledge obtained in the course ol
the audit, or otherwise appears to be mat￿lalty misstated. 11 we identify such material
inconsistencies or apparent material misstatements. we a￿ required tc¢ detemine
whether this gives rise trj a rnaterwl misstatement in the financial statement5
themsel¥es. 11, based on the work we have performed, we conclude that there is a
material missta¢ement ol this other inlorrnalion, we are required to report that fact.
We have nothing to report in this regard.

JOHN BROWN UNIVERSITY NORTHERN IRELAND
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF JOHN BROWN UNIVERSITY NORTHERN
IRELAND
Matters on whlch we are required to report by exception
We have nothing to report in respect ol th? following matters in relalion to which (he
Charities (Accounts and Reports) Re9ulations 2008 require us to report lo you il. in oui
opinion..
the information given in the financial slatements 15 inconsistent in any material
respect with the Trusttè5' report., or
sufficiènt accttunting records have not been kepL"
the financial siatemènt5 ai¢ not in agreement with the a<counting records,. or
we have not rèteived all the Inloimaiion and explanat¢ons we require lor our
avdit.
Responslbllities of Trustees
As explainéd more lully in the statement of Trusttes. responsibililie% the Trustees. who
are also the directors ol the charity for the wrpose of cornpany law, are responsible lor
the preparation ol the financial staiemenis and lor being satlsfied that they give a true
and fair view, and lor Such internal control as the Trustee5 determine is necessary lo
enable the preparalion ol financial statements that are Irte from material misstatemenL
whether due to fraud or erior. In p¥eparing the financial statements. the Truslees are
respon51ble lor assessing the charity's ability to coniinue as a going concern, disclosing,
as applicable. mal¢ers related to going concem and vsin9 the going concein basis of
accounting unl￿$ the Trustees either intend to liquidaie ihè chaiit3ble company or io
ease operations or have no realistic alternatsve bul to do so.

JOHN BROWN UNIVERSITY NORTHERN IRELAND
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF JOHN BROWN UNIVERSITY NORTHERN
IRELAND
Auditor's responsibilitiés lor the audit Of the financial ststements
FPM Accountants Limited Is eligible for appointment as auditor of the charity by virtue
of lis eligibility lor appointment as auditoi ol a company under of 5ertion 1212 01 the
Companies Act 2(M)6.
Our objectives are lo obtain reasonable assurance about whether the financial
statements as a whole are free from material misstaternenl wheiher due to fraud oi
error, and io issue an auditor's report that Includes our opiniorn Reasonable assurance is
a liigh level of assurance but is not a gvarantee that an audit conducted in accordance
with ISAS IUKI will always detect a malerial misstatement when li exisis. Missiaiements
can arise from fraud or error and are considered material if. individually or in the
aggregate, they could reasonab￿ be e¥pected to influence the Konomic decisions ol
Users taken on the basis ol ihese financial ststernents.
Irregularilie& includin9 fraud, are irbstances of non.compliance wilh laws and regulaiion
We design procedures in line wth our responsibilities. outlined above, io deteci matèrial
misstatements in respect of Irregularities, including fraud Ihe éxtènl to whi£h ovr
procedures are capable ol detecting irregulaiities. including fraud, is dètailèd below.
A further description ol our responsibilities Is aval￿ble on the Financial Reporting
Council's website at.. h¢¢￿1/w￿w.Iw(.0f9.uVa￿dll0rsrespons1blllti¢s. Thi5 de5CflPtion
forms part of our auditorfs reporl.
10-

JOHN BROWN UNIVERSITY NORTHERN IRELAND
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF JOHN BROWN UNIVERSITY NORTHERN
IRELAND
Lowry Grant (Senior Statutory Audbtorl
for and on behalt ol FPM Accountants Limited
Chartered Accountants
Ststutory Auditors
1 3 Ar¢hur Street
Belfast
Ca. Antrim
Northern Ireland
BTI 4GA
FPM Accountants Limiied 15 eligible lor appointmenl as auditor of the charity by virtue
of its eligibility lor appointment a5 audilor ol a company under of section 1212 of the
Companies Aci 2006.
11

JOHN BROWN UNIVERSITY NORTHERN IRELAND
STATEMENT OF FINANCIAL ACTivrriES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2022
Unrestricted Unrestricied
funds
funds
2022
2021
Note5
Incomt from..
Donations and legacies
550,492
1719,777
endilure on-.
Charitable activities
202.777
126.688
Net Incom• lor the year/
Net movement In funds
347,715
2,593.089
Fund balances at I luty 2021
2,607,084
13,995
Fund balan<es at 30 June 2022
2,954,799
2,607,084
The staiement ol financial aCt￿lI1t$ includes all gains and losses reco9nised in the year.
All income and expenditure dwive Irom continuiThJ actwilies and is determined as unrestricled.
The statemenl ol financial activities also complie5 With ihe requiremenis for an income and expenclilure
account under Ihe Companies Acl 21X)6.
12-

JOHN BROWN UNIVERSITY NORTHERN IRELAND
BALANCE SHEET
AS A T30 JUNE2022
2022
2021
Notes
Fixed assets
Tangible a55et5
Curr¢nl a55els
Debtors
Cash ai bank and in hand
1881.607
1,450
2,606,834
7Q585
76.585
1608,284
Creditors: amounts falling due within
one year
10
13.3931
11.2001
Net current assets
73,192
2,607,084
Total 0$5et$ It￿ ¢urr•nt 1Sabllltles
2.954,799
2,607,084
In<ome lunds
Unrestricted funds
2.954.799
2,607,084
2.954.799
2,607,084
13-

JOHN BROWN UNIVERSITY NORTHERN IRELAND
BALANCE SHEET (CONTINUED)
ASA T30 JUNE2022
The cornpany 15 entitled to the exemption Irom the audit reqvi¥ement contained in section 477 01 tlie
Companies Act 2006, lor the year ended 31 June 2022, although an audit has been carried out under section
65 01 the Charities Act (Northern Ireland) 2008. No member ol the company has deposited a notice, pursuant
to 5e£tion 476, requiring an audit ol these financial Siaiements under the fequirements of the Compa)ies Act
2￿6.
The directors acknowledge their responsibilities for et)suring that the charity keeps accounting records which
comply with section 386 01 the Act ènd lor preparing financial statements which give a true and fair view ol
the state ol allairs of the company as at the eTh4 of the financial year and ol its incoming resources and
application ol resourc￿, including its income and expenditure, for the financial year in accordance with the
requirements ol sections 394 and 395 ènd which othe￿ise comply wtsth the requirements ol the Companies
Acl 21J)6 relating to financial statements so far as applicable to the company.
The members have not required the company to obtain an audit of its financial statements under the
requirements ol the Companies Act 2￿6. lor the year in qijestion in accordance with section 476.
These financial statemènts havè btèn p¥+pared in accordancè with the provisions applicable to coM￿nieS
subject lo the small companie5 regimé.
The financial siatements wefe approved by the Trustees on
Mr
Eiicson
Trustee
Company Rt9lStration No. N1621611
14-

JOHN BROWN UNIVERSITY NORTHERN IRELAND
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2022
2022
2021
Notes
Cash flows from operating activities
Cash generated from operations
396,007
2,592,855
Investing actiwties
Purchase ol tangible r￿ed asset5
1192&2561
Nét ¢ash used in invosting activitie5
11926,2561
Net ¢ash used In finantin9 activitl¢S
Net Ide<reaselllncrease Sn cash and cash
equlvalents
12.530.2491
2,592,855
Cash and cash equivalents èt beginning ol year
2,606,834
13,979
C8sh and cash equlvalents at tnd of y•ar
7&585
1606,834
15-

JOHN BROWN UNIVERSITY NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
Ac<ounting policies
Charity inforn)ation
John 8rown Unwersity Northern Irdand is a prNate ¢ompany limited by guarantee incorporaled tn
Northern Ireland. The registered office is 50 Bedford Stree¢ Belfast Co. Antrim, BT2 7FW, Northern
Ireland.
1.1 Accounting convention
rhe accounts have been prepared in accordance wilh the charity's goveming document, the Companies
Act 2006 and 'Accounting and Reporting by Charities.. Statement of Recommended Praaice applicable to
charities preparing their accounts in accordance ￿th the Financial Reporting Stsndard applicable In the
UK and Republic ol Ireland IFRS 1021. las amended fof accounting periods Commencin9 from 1 lanvary
20191. The charity is a Public Benefrt Entity as defined by FRS 102.
The linancial statements are prepared in sterlKI9. vthich is the lunctional currèncy ol ihe charity. Monetary
amounts in these financial statements are rounded to the nearest £.
The accounts have been prepared undèr the hisiorical cost conventiory modified to include certain
financial instrument5 at lair value. The principal accountsrtg pdicies adopted are set oui below.
1.2 Going concèrn
Al Ihe time ol approving the financial stat*m•nt¥ the Truslees have a reasonable eKpeclation that the
charity ha5 adequate resources tc* continue in opèratiot)al existence Iof the foreseeable future, Thus the
Trustees conlinue lo adopi going contem basis ol accountin9 In pieparin9 the financial staternents.
1.3 Charitable funds
UDrestricted lund5 are available for use at th• discreiion of the Trustees In furtherance of their charitable
objectives.
Restricted funds art subjecl to specilic conditions by donors as to how they may be used. The pvrposes
and uses ol the restricted fur￿5 are Set out in the notes io the fi￿nCIal statements.
Endowrnent funds are subject to speofi£ conditions by donors that the capital must bè mainiained by the
harity.
1.4 IrKome
Income 15 recogni5ed when Ihe charty is legalty entided to it after any performance conditions h*e been
met the amounts can be measured reliably. and it is probable that income will be received
Cash donations are ￿COgnised on receipt Olher donations are recognised once the charity has been
notified of the donation, unless perfom)ance conditions require delwral ol the amount. Income tax
re¢overable in felation to donaiions receNed under Gilt Aid or deeds of covenant Is recogni5ed at Ihe
time ol the donation.
16_

JOHN BROWN UNIVERSITY NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUAIE 2022
Accountiny pdities
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a lÈgal or conslructive obligation to make a payrnent to a third
party, it Is probable that settlement will be required and the am¢>unt ol the obligation can be measured
reliably. Expenditure is classified under the folowng activily headings..
Expenditure on charitable adivities I￿ludeS Ihe provisions ol food to those in need and activit*s
undertaken to further the purposes ol the charity and their associated support cost%
Other expenditure represenls those items fallin9 into any other heading.
1.6 Tangible fixed a5S¢ts
Tangible fixed assels are lnibal￿ measured at cost and subsequently measured at cost or valuatioTh net of
depreciation and any impairment losse
Depreciation is recognised so as lo write off the cosl or valuation of assets less theii residual values over
their useful lives on the following bas
Froehold land and buildings
Fix¢ures and littings
Computers
2%-S% Straight Line
25% Siraighl Line
33% Straighi Line
The giin or loss arising on the disposal ol an Jsset is determined as the difterence between the sèle
proceeds and the carrying value ol the assel and is iecognised in net income/lexpendiiurel lor the year,
1.7 Impairment of fixed assets
At each reporting end dale, the charily reM￿S Ihe carwn9 arnounls ol ils 13n9ible 35sets to determine
whether there is any Indication that those assets have sullered an impairmenl loss 11 any such Ind￿atron
ex15ts, the recoverable 3mount ol the asset is estimated in order to delemiine the extent of the
Irnpairrnent10ss lif any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand. deposits held at call with banks, other short-term liquid
investments wth original maturittes of three mwths or less, and bank overdrafts. Bank overdrafts are
shown within borrowings in current liabililies.
1.9 Financial Instruments
The charity has elecled to appty the provisions of Sed¥)n 11 'Basic Financial Instruments, and Se(tion 12
'Other Financial Instruments Issues. of FRS 102 to all of rts financial instrumenis.
Financial instruments are recognised in the charitys balance sheet when the charity becomes party to the
contractual provisions ol the instiument.
Financial assets and liabilities are offset, with ihe nel amounts wesenied in tlie financial statements, when
there 15 a legally enforceable right to set off the recogni5ed amounts and there is an intention to settle
on a net basi5 or to reali5e the a55et and settle the liability simultaneously.
17-

JOHN BROWN UNIVERSITY NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS (coMfiNUED)
FOR THE YEAR ENDED 30 JUAIE 2022
Accounting policies
(Continued)
Basic financiala550t
Bè5ic linanoal assels. which Include deblors and cash and bank bal3nce5. are initially measuied at
tran5adion price Including transaction costs and are subsequent￿ carried at èrnortised cost using the
ellective interest method unless the arrangement constitutes a financin9 transaeiion, where the
transaction Is measured at Ihe present value ol the future receipts disrwnted at a markei rate ol nterest.
Financial assets classified as r￿e1Vable within one year are not amortised.
Basic financial liabilities. including Credito￿ and bank loans are initially recognTsed at transartion price
unless the afrangement constitutes a Iinancing Iiangctiory where the debt instrument 15 measured at the
preseni value ol the lutuie payments discLyJnted at a martet late ol interest. Financial liabilitie5 dassified
as payable within orbe year are not amortsed.
Debt instruments ar* subsequently cairied at amortised cos¢ usin9 the elfective interest rate method.
Tradé crtditers are oblig3tK)ns to pay lor goods or services that have been acquired in the ordinary
Course ol operation5 from suppliers. Amour)ts payable a¥* classified as current liabilities if payment is due
within one year or le55. 11 not, they are presented as non-cuireni liabilities. Trade creditors are recognised
Initially at trarb54¢tiort price and sub5eqyentty measured at amortised cost using the effective intèrest
meihod.
D•rKognitlon 01hna￿￿1/Il￿iIll￿s
Financial liabilities are dere<ognised when the Charit￿$ ¢ontraciual obligaiians expire or are discharged or
cancelled.
1.10 Employee benef•ts
The cost of any unused holiday tntitlÈmènt is retO9nised in the period in which the emplO￿?,S seNice5
a￿ rKeived.
Termination benelits are récognistd IMM￿￿{lelY as an txpenst when the charity is demonstrably
committed to terminate thè employment ol an èmpl¢)yee or to provlde termination benefits.
1.11 Retirtmtrnt benefits
Payments tLI deh'ned contribution rel1￿ment benefit schemes are charged as an expense as they fall due.
18-

JOHN BROWN UNIVERSITY NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YE4R ENDED 30 JUNE 2022
Critical accountin9 e5timatss and judgements
In the application of the charIt￿S a£cLwJntin9 Fjolicies. the Trustees are required to make judgements,
èstimates and assumptions about the carrying amount ol assets and liabilitie5 that are not readily
apparent from other swrces. The estimates and associated assumptions are based on historical
experience and other factors that are considered to be felevant. Actual restjlts may diller from these
estimates
The estimates and undertying assumptions are reviewed on an ongoing basis. Revisions to accountin9
estima¢es are recognised in the period in which the estimate is revised where the revision affects only
that period, or in the period ol the rewsion and future pwiods where the revision affects both current and
future periods.
Donation5 and lega¢ies
Unrestrlcted Unrestricted
funds
funds
2022
2021
Donations and gifts
Capital donation from john Brown Unbversity
JRS Grant RÈcièved
188.069
360,933
1.490
66,517
2,608,S
24,760
550.492
2,719,777

JOHN BROWN UNIVERSITY NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS {coNfiNUED)
FOR THE YEAR ENDED 30 JUNE 2022
Charitable actiwties
2022
2021
Stall costs
Deprec￿110￿ and impairmènt
Accommodation
Bank Fee5
Cleanin9
Purchases - Direct Educaiional Expenses
Repairs & Mainlenanct
Food & Supplies
Travel Expense5
Equiptment Hire
Ollice Expensès
Telephone & Inlernel
Student Tiips
Donation
64,720
44,649
24,131
314
99)
2,085
I,S37
7,503
1,960
12,118
7,371
3.770
73,467
32,842
259
2,574
669
712
17
619
1,275
3,971
290
379
171.527
116,695
Share ol governance costs (see note 51
31,250
9,993
202,777
126,688
Support cost5
Svpport GovtmarKe
costs
costs
2022
Support Govemance
costs
costs
2021
Legal and professional
31.250
31.250
9,993
9,993
31,250
31.250
9,993
9,993
Anatysed between
Charitable actrvities
31.250
31,250
9,993
9.993

JOHN BROWN UNIVERSITY NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
Twu5tees
None of the Trustees lor any persons connetted wilh thLbrnl receivèd any remune¥ation or benefits frc
the charity during the year.
Émployees
The average monthly number ol employees during the year w¥&
2022
Number
2021
NuMb•r
Employment CQ5tS
2022
2021
Wa9e5 and salaries
Social security costs
Other pension c05ts
52,598
11,928
194
58.379
14,709
379
64,720
73,467
No employee received femuneration ol more ihan £fg),(X)) duiin9 thè year12021-NILI .
Tangible fix￿ assets
Freehold land Fixtures and
and buiklings
rittin9S
Computers
Toill
Cost
Additions
1910,204
11,427
4,625
2,926,256
AI 30 June 2022
1910.204
11.427
4,625
2,926,256
Depreciatlon and Impalrment
Depreciation charged In Ihe year
43,262
1.260
127
44,649
At 30 June 2022
43,262
1.260
127
44,649
Carrying amount
At 30 Ivne 2022
2,866,942
10.167
4,498
2,881,607
21

JOHN BROWN UNIVERSITY NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
Tangible fixed a55et5
(Continued)
Debtors
2022
2021
Amounts falling due within one year=
Other debtors
1,450
10 Cr¢ditors: amgunts falling due within gne year
2022
2021
Olhei taxation and social security
Accruals and deferred Income
2.073
1,320
1,2
3,393
1,2
11 Anatysis of net ass*ts between fwnds
UnrestrOct•d Unrestricted
funds
fund5
2022
2021
Fund balances at 30 June 2022 art fepresented ty.
Tangible a5sels
Current assets/lliabilitiesl
1881,607
73,192
2,607,084
2,954,799
2,607,084
12 Audlt report Information
The auditor's report was unqualrfied.
Lowry Grant {Senior Statutory Auditor)
FPM Accounlants Limited
Chartered Ac<ountants
Statutory Auditors
13 Related party transaclion5

JOHN BROWN UNIVERSITY NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR EAIDED 30 JUNE 2022
13 Related party transaction5
(Continued)
John Brown University North@rn Ireland Is a related party of John BcDwn University located In the United
States. During the financial year ended 30 June 2022 John Brown Unwersity transferred John Brown
University Northem Ireland £519.932 12021- £2,6fA).6751 No amount is owed at the year end.
-23-