St Paul’s Parish Church, Lisburn
Trustees’ Annual Report and Statement of Receipts & Payments and Assets & Liabilities For the year ended 31 December 2023
Charities Number: NIC101228
St Paul’s Parish Church, Lisburn
Annual report and financial statements for the year ended 31 December 2023
Contents
| Pages | |
|---|---|
| References and administrative details of the Charity | 2 |
| Trustees’ report | 3 - 5 |
| Independent Examiners Report to the Trustees | 6 |
| Receipts and payments account | 7 |
| Statement of assets and liabilities | 8 |
| Notes to the financial statements | 9 - 12 |
1
St Paul’s Parish Church, Lisburn Annual report and financial statements for the year ended 31 December 2023
References and administrative details
Charity Name: St Paul’s Parish Church, Lisburn Charity Registration Number: NIC101228 Contact Address: 1 Ballinderry Road Lisburn Co. Antrim BT28 1UD
Trustees
Mr R. McIlwrath, Mr N. Morrow, Mr B McMinn, Mr T Topping, Mr P Cochrane, Miss L Dickey, Mr G Irwin, Mr R. Robinson (resigned 25 April 2023), Mrs A Stevenson, Mr S Gamble, Mrs O Gamble (appointed 25 April 2023), Mrs D Forsythe (resigned 25 April 2023), Mr A Shannon, Mr D Bell, Mrs Z Crowe, Mr J Crothers, Mr S Thompson (resigned 25 April 2023), Ms A Lyttle (appointed 25 April 2023, Mrs E Burns (appointed 25 April 2023, Miss R Stevenson (appointed 25 April 2023), Rev. N Dark (resigned 5 September 2023) & Rt. Rev. D McCartney (appointed 5 September 2023).
Principal Office-bearers
Clergy: Rt. Rev. D McCartney (appointed 5 September 2023). Church Treasurer: Mr Trevor Topping. Church Secretary: Mrs Alison Stevenson. Church Warden - Clergy: Mr Stanley Gamble. Church Warden - People: Mrs Oriel Gamble.
Church Warden - People:
Independent Examiner
Roberts & Co Suite 721 Lisburn Enterprise Centre 6 Enterprise Crescent LISBURN BT28 2BP
Bankers
AIB (NI) 35 University Road BELFAST BT7 1ND
2
St Paul’s Parish Church, Lisburn Annual report and financial statements for the year ended 31 December 2023
Trustees’ Annual Report
The trustees present the annual report and statements of Receipts and Payments and Assets and Liabilities for the Parish for the year ended 31 December 2023.
Objectives and Activities
The charitable purpose of the Church of Ireland is the advancement of religion.
The principal function of St Paul’s Parish Church, Lisburn is to support the advancement of the Christian religion by promoting, through the work of the Parish, the whole mission of the Church, pastoral, evangelistic, social and ecumenical. Being open to and engaging with society as a whole and offering support for those needing help are fundamental to the practical delivery of the benefits of Christianity.
As a result of activity in the pursuit of the advancement of the Christian religion, the Parish has custody of property and of records, materials and artefacts of significance to the cultural and religious heritage and maintenance of which is undertaken by the select vestry of the Parish.
Achievements, Performance & Public Benefit
Purpose
The principal function of the Parish is to support the advancement of the Christian religion by promoting through the work of the Parish the whole mission of the Church, pastoral, social and ecumenical. All the functions of the Parish relate to the advancement of religion through holding regular worship and communicating and caring for parishioners of all ages especially the sick, elderly and others in our community.
Public Benefit
The charity Trustees have complied with their duties in line with the Commission’s Public Benefit statutory guidance. Worship took place during the year in the church building and reaching out into the community as well as other activities both social and fundraising have been carried out, where possible. All activities were carried out, as permitted by legislation and regulations, throughout 2023 to fulfil our statement of Public Benefit. The church hall is regularly used by various organisations and the local community, including the Girls Brigade, Church Lads Brigade, Sunday School, Indoor Bowling club, and Mother’s Union.
Going Concern
The trustees have reviewed the budgets for the year ahead and are satisfied that there are adequate funds in place to ensure that the Parish can continue its activities and the financial statements for the year ended 31 December 2023 can be signed off as a going concern.
3
St Paul’s Parish Church, Lisburn Annual report and financial statements for the year ended 31 December 2023
Trustees’ Annual Report (continued)
Structure, Governance and Management
Governing Document and Constitution of the Charity
Chapter III of the Constitution of the Church of Ireland governs Parishes and Parochial Organisation. The Select Vestry members are the Charity Trustees.
Recruitment and Appointment of Select Vestry (Trustees)
All members of the Church of Ireland who are over the age of 18 and are either resident within the parish or live elsewhere but have been accustomed members of the congregation for at least three months, may register as members of the general vestry of the parish, allowing them to attend and vote at meetings of the general vestry and to stand for election to the select vestry. Meetings of the general vestry are held at least once a year. The Select Vestry is elected as part of this General Vestry meeting. The Select Vestry will hold their positions for a period of one year. Select Vestry members may be re-elected annually and there is no limit on the number of terms which may be served.
Trustee’s records are updated on the charity commission website to represent these changes.
Finances
Income and Fundraising
The overall bank balances increased in 2023 compared to 2022. Accordingly, St Paul’s Parish Church continued to operate in a reasonably comfortable financial condition. Year on year General Free Will Offering contributions (envelopes and standing orders) increased by £185 while loose plate collections increased by £1,829. Investment income from the sale of the Rectory Field was £20,119. The Representative Church Body in Dublin manages the investment on behalf of the parish. Heat and Light subscriptions from parish organisations to offset heat and light costs totalled £900.
Expenditure
Total outlay on the maintenance of the Parish Centre was £310. The maintenance costs for the Church during the year was £310. The maintenance costs for the Rectory during the year was £7,736.
All other payments in 2023 were paid when received and in full.
The security and safeguarding of all monies is important to the Trustees and all money is counted and taken to the Bank under dual control.
Management
The finances are managed by the Hon. Treasurer, Trevor Topping, who reports back to the Trustees at Vestry meetings on a monthly basis or in-between if necessary.
Girls Brigade
In accordance with the requirements of Girls Brigade NI, the financial results of the Girls Brigade Company are to be included in the financial statements of the Parish. The financial year for the Girls Brigade Company is 31 August 2023. The results for the year ended 31 August 2023 have been included in these financial statements. Any difference between the Parish year end and the Girls Brigade Company yearend would be immaterial, given the size and nature of the Girls Brigade’s finances.
4
St Paul’s Parish Church, Lisburn
Annual report and financial statements for the year ended 31 December 2023
Trustees’ Annual Report (continued)
Pay and remuneration
One incumbent received stipend, locomotory and office allowance during the year.
Rt. Rev. D. McCartney was employed from 5[th] September 2023 and was paid an annual equivalent stipend of £37,504. Office allowance was £17.78 per week and locomotory allowance was £134.61 per week.
Organisational Structure
The select vestry is responsible for the day to day management of the parish. The select vestry consists of the member of the clergy serving in the parish, any curate assistant (“the curate”), the churchwardens, the glebe wardens and generally not more than twelve other members of the general vestry elected at the General Vestry.
The select vestry is chaired by the incumbent or other member of the clergy officiating in the parish. Select vestry members are responsible for making decisions on matters of general concern and importance to the parish including deciding how parish funds are to be applied.
The select vestry meets at times fixed by the members or by the diocesan synod. Special meetings may be convened at any time by the chairperson or the churchwardens. In 2023, the Select Vestry met 13 times during the year and the average attendance was 88%.
Compliance with Public Benefit
The Parish has given careful consideration to the Charity Commission for Northern Ireland’s guidance on public benefit to ensure that the actives entered into during the year have helped to achieve the Parish’s objectives and activities, as well as providing public benefit.
Statement of Trustees' Responsibilities
The trustees are responsible for preparing the Trustees’ Report and the statement of receipts and payments and statement of assets and liabilities in accordance with applicable law and regulations.
The law applicable to charities in Northern Ireland with Income of less than £250,000 requires the trustees to prepare a statement of receipts and payments and a statement of assets and liabilities for each financial year.
The trustees are responsible for keeping accounting records that are sufficient to show and explain the Parish’s transactions and disclose with reasonable accuracy at any time the assets and liabilities of the Parish. They are also responsible for safeguarding the assets of the Parish and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed on Behalf of the Trustees
Mrs Alison Stevenson (Hon Secretary)
Mr T Topping (Hon Treasurer) 9[th] April 2024
5
St Paul’s Parish Church, Lisburn Annual report and financial statements for the year ended 31 December 2023
Independent Examiners Report to the Trustees of St Paul’s Parish Church, Lisburn
We report on the accounts of the Parish for the year ended 31 December 2023, which are set out on pages 7 to 12.
Respective responsibilities of charity trustees and examiner
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the Charities Act (Northern Ireland) 2008.
It is our responsibility to:
-
√ examine the accounts under section 65 of the Charities Act;
-
√ follow the procedures laid down in the general directions given by the Commission under section 65(9)(b) of the Charities Act; and
-
√ state whether particular matters have come to my attention.
Basis of independent examiner’s report
We have examined your charity accounts as required under section 65 of the Charities Act and our examination was carried out in accordance with the general directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act.
Our examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also included consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters.
In accordance with the requirements of Girls Brigade NI, the financial results of the Girls Brigade Company are to be included in the financial statements of the Parish. The financial statements of the Girls Brigade Company were independently examined by Lorraine Archer, Accounting Technician. We have relied upon the work of Ms Archer and have carried out no verification of her work.
Our role is to state whether any material matters have come to our attention giving us cause to believe:
-
That accounting records were not kept in accordance with section 63 of the Charities Act; 2. That the accounts do not accord with those accounting records;
-
That the accounts do not comply with the accounting requirements of the Charities Act;
-
That there is further information needed for a proper understanding of the accounts to be reached.
Independent examiner’s statement
We have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the directions of the Charity Commission for Northern Ireland, we have found no matters that require drawing to your attention.
Roberts & Co Chartered Accountants Suite 721 Lisburn Enterprise Centre 6 Enterprise Crescent LISBURN, BT28 2BP
9[th] April 2024
6
St Paul’s Parish Church, Lisburn
Annual report and financial statements for the year ended 31 December 2023
Receipts and Payments Account for the year ended 31 December 2023
| Receipts Donations & plate collection Gift aid Fund raising events Legacies Bank & deposit interest Rental of premises Other receipts Girls Brigade income Total Receipts Payments Salaries & wages Diocesan costs & assessment Parish running costs Glebe costs Administration costs Charitable donations (note 4) Girls Brigade expenses Total Payments Excess of Receipts over Payments/ (Payments over Receipts) for the year |
Church Restricted Funds 2023 £ 9,858 15,621 265 21,818 47,562 49,679 9,241 58,920 (£11,358) |
Church Unrestricted Funds 2023 £ 104,984 16,597 900 178 6,412 2,612 131,683 42,469 15,853 4,660 2,057 65,039 £66,644 |
Girls Brigade Restricted Funds 2023 £ 18,556 18,556 11,601 11,601 £6,955 |
Total 2023 £ 114,842 16,597 16,521 265 21,996 6,412 2,612 18,556 197,801 42,469 15,853 4,660 49,679 2,057 9,241 11,601 135,560 £62,241 |
Total 2022 £ 116,797 16,202 8,992 1,957 20,819 5,818 1,710 10,712 |
|---|---|---|---|---|---|
| 183,007 | |||||
| 57,203 16,942 2,987 46,217 2,039 8,323 8,966 |
|||||
| 142,677 | |||||
| £40,330 |
On Behalf of the Trustees
Mrs Alison Stevenson (Hon Secretary)
Mr T Topping (Hon Treasurer)
9[th] April 2024
7
St Paul’s Parish Church, Lisburn Annual report and financial statements for the year ended 31 December 2023
Statement of Assets and Liabilities as at 31 December 2023
| Note Cash funds Parish current accounts Girls Brigade cash & bank Total cash funds 2 Total assets retained for the Parish's own use: 3 Restricted funds Unrestricted funds Girls Brigade funds 3 |
2023 £ 444,865 12,341 £457,206 29,200 415,665 444,865 12,341 £457,206 |
2022 £ 389,579 5,386 |
|---|---|---|
| £394,965 | ||
| 40,558 349,021 |
||
| 389,579 5,386 |
||
| £394,965 |
On Behalf of the Trustees
Mrs Alison Stevenson (Hon Secretary)
Mr T Topping (Hon Treasurer)
9[th] April 2024
8
St Paul’s Parish Church, Lisburn Annual report and financial statements for the year ended 31 December 2023
Notes to the financial statements
1. Accounting policies
Set out below are the principal accounting policies which have been adopted in the compilation of the Receipts and Payments Account and the Statement of Assets and Liabilities
(a) Receipts and Payments Account
All items of income and expenditure included within the Receipts and Payments Account have been accounted for on a cash receipts basis.
(b) Statement of Assets and Liabilities
Assets retained for the Parish’s own use
The assets of the Parish, retained for its own use, comprise the following:
-
Church Building
-
Glebe House
The Church Building and Glebe House are deemed to be Heritage Assets as defined by the Charities SORP (FRS102). These Heritage assets are not included in the statement of assets and liabilities as information on the cost or valuation is not available and such information cannot be obtained at a cost commensurate with the benefit to the users of the accounts and to the parish.
The Parish Centre was built in 1974. There are no reliable records of the cost of this construction/ acquisition and valuation approach for such a building lacks sufficient reliability. As a result, this building is not recognised in the parish statement of assets and liabilities.
9
St Paul’s Parish Church, Lisburn Annual report and financial statements for the year ended 31 December 2023
Notes to the financial statements (continued)
2. Reconciliation of Cash Funds
Total Funds £ Parish funds Total cash funds at the beginning of the year 389,579 Restricted funds: Receipts for the year 47,562 Payments for the year (58,920) Unrestricted funds: Receipts for the year 131,683 Payments for the year (65,039)
Total cash funds at the end of the year £444,865 Girls Brigade cash & bank Total cash funds at the beginning of the year 5,386 Restricted funds: Receipts for the year 18,556 Payments for the year (11,601)
Total cash funds at the end of the year £12,341
10
St Paul’s Parish Church, Lisburn Annual report and financial statements for the year ended 31 December 2023
Notes to the financial statements (continued)
3. Movement in Funds
| At 1 Jan 2023 £ Parish Restricted funds Parish & total funds £40,558 Parish Unrestricted funds Parish & total funds £349,021 Girls Brigade Restricted funds Total funds £5,386 |
Incoming Resources £ £47,562 £131,683 £18,556 |
Outgoing Resources £ (£58,920) (£65,039) (£11,601) |
At 31 Dec 2023 £ £29,200 |
|---|---|---|---|
| £415,665 | |||
| £12,341 |
Purposes of Unrestricted Funds
Church Funds: These are funds used to provide services of worship, provide stewardship of the parish’s facilities and undertake all general church activities.
Purposes of Restricted Funds
Church Funds: These are funds used to undertake specific church and associated activities.
Girls Brigade: These are funds used to help girls to become followers of the Lord Jesus Christ and, through self-control, reverence and a sense of responsibility, to find true enrichment of life.
11
St Paul’s Parish Church, Lisburn Annual report and financial statements for the year ended 31 December 2023
Notes to the financial statements (continued)
4. Collections for Third Parties
| Leprosy Mission C.M.S.I Kylie Duncan's CMS Mission to India Churches Ministry of Healing Royal British Legion NI Children's Hospice NI Chest Heart & Stroke South American Mission Society Bishop's Appeal for Ukraine Leukaemia Lymphona Lisburn Foodbank Christian Aid Turkey/Syria Appeal Barnardo's Lisburn Dementia NI NI Children's Hospice St. Anne's Cathedral Belfast Chair Appeal UDR Benevolent Fund |
2023 £ 665 484 4,060 - 120 - - - - - - 1,682 250 250 250 750 730 £9,241 |
2022 £ 1,024 924 3,360 200 120 200 200 200 1,200 200 695 - - - - - - |
|---|---|---|
| £8,323 |
The above amounts have been included in payments for the year under Charitable Donations.
5. Transactions with the Trustees
Other than Rt. Rev. D. McCartney, no trustee received any remuneration during the year.
Several trustees received reimbursement of expenses during the year. These sums were trivial and were costs incurred by the respective trustees on behalf of the Parish.
No trustee or a person related to a trustee had any personal interest in any contract or transaction entered into by the charity during the year
6. Governance Costs
Governance costs of £1,260 were incurred during the year of which £1,260 relates to fees paid to the independent examiner.
Governance costs are included within Church Running costs in the Receipts and Payments Account.
12