| Irish Christian Endeavour Accounts@ 31/12/2023 | ||||||||
| General Account | ||||||||
| Summaryof Income as@31/12/2023 | Summaryof Expenditure as@31/12/2023 | |||||||
| Openingbalance@01/01/2023 | 19,893.70 £ |
|||||||
| Magazine | £251.00 | Postage | £152.30 | |||||
| Junior | £0.00 | Electricity/Telephone/Oil | £548.65 | |||||
| YP/YA | £0.00 | Rent | £1,800.00 | |||||
| Senior | £227.00 | Office Supplies | £46.00 | |||||
| Resource | £44.00 | |||||||
| Personal Members | £3,237.00 | 2,546.95 £ |
||||||
| Fees | £190.00 | |||||||
| Open Schools | £4,050.58 | |||||||
| Junior | £36.90 | |||||||
| Y.P/Y.A | £0.00 | |||||||
| Armagh & S Tyron | Fees | 137.60 £ |
Senior | £261.95 | ||||
| Down Union | Closed | 1558.48 | Extension | £0.00 | ||||
| Loughaghery | Closed | 150.00 £ |
Magazine | £505.00 | ||||
| Loughaghery | Kickstart returned | 100.00 £ |
Web | £110.88 | ||||
| Donations | 53.00 £ |
|||||||
| Scottish Widows Interest | 1,144.54 £ |
914.73 £ |
||||||
| Fund Raising | 107.15 £ |
Missionary | ||||||
| Test | 5.00 £ |
£3,255.77 | Open Schools | £4,510.00 | ||||
| £4,510.00 | ||||||||
| Misc | ||||||||
| Insurance | £729.14 | |||||||
| VicRyn Donation | £150.00 | |||||||
| Armagh & S Tyrone Fun day | £124.40 | |||||||
| £1,003.54 | ||||||||
| ClosingBalance@31/12/2023 | 22,173.83 £ |
|||||||
| £31,149.05 | £31,149.05 | |||||||
| 30 Day Business Reserve Account | ||||||||
| Openingbalance@01/01/2023 | £9,230.33 | |||||||
| Jan - Dec 2023 | Interest | £111.55 | ||||||
| ClosingBalance@31/12/2023 | £9,341.88 | |||||||
| £9,341.88 | £9,341.88 | |||||||
| Petty Cash Account | ||||||||
| OpeningBalance@01/01/2023 | £30.49 | |||||||
| Closingbalance@31/12/2023 | £30.49 | |||||||
| £30.49 | £30.49 | |||||||
| Investment | ||||||||
| Scottish Widows | 25000 | |||||||
| Armagh & South Tyrone restricted | ||||||||
| Balance bf | £5,372.54 | |||||||
| 24/03/2023 | Tandragee Juniors MissionaryFund | £56.66 | 15/02/2023 | Fun DayExps | 124.40 £ |
|||
| 24/04/2023 | Presidential RallyA & S T Fees | £77.60 | 24/03/2023 | Missionary | 56.66 £ |
|||
| 24/04/2023 | Presidential RallyA & S T Missionary | £77.00 | 24/04/2023 | MissionaryRally | 77.60 £ |
|||
| 04/05/2023 | Cloveneden Jun Missionary | £505.32 | 04/05/2023 | Cloveneden Jun | 505.32 £ |
|||
| 19/06/2023 | Clonaneese Missionary | £600.00 | 19/06/2023 | Clonaneese Mis | 600.00 £ |
|||
| 23/08/2023 | St Mark's Fees A & ST | £30.00 | 23/08/2023 | Irish Union | 30.00 £ |
|||
| 23/08/2023 | St Mark's Irish Union | £30.00 | 31/08/2023 | Ballygawley/Ball | 100.00 £ |
|||
| 31/08/2023 | Ballygawley/Ballyreagh Missionary | £100.00 | 07/09/2023 | Priesthill Jun & | S 550.00 £ |
|||
| 07/09/2023 | Priesthill Jun & Sen Missionary | £550.00 | 03/10/2023 | MissionaryRally | 45.00 £ |
|||
| 03/10/2023 | MissionaryRally | £45.00 | 18/12/2023 | Irish Union | 60.00 £ |
|||
| 18/12/2023 | Clonaneese JCE A & ST Fees | £30.00 | ||||||
| 18/12/2023 | Clonaneese JCE Irish UnionFees | £60.00 | Balance | 5,385.14 £ |
||||
| £7,534.12 | 7,534.12 £ |
|||||||
| Donations in lieu M Tinney | £50.00 | |||||||
| Kings Chorale Donation | £1,000.00 | |||||||
| Less Junior 2017 | -£200.90 | |||||||
| Less Junior 2018 | -£324.10 | |||||||
| Less Junior May2019 | -£88.00 | |||||||
| Less Junior Sep2019 | -£99.90 | |||||||
| Less Junior Sep2020 | -£49.50 | |||||||
| Less Junior Sep2022 | -£46.80 | |||||||
| Less Junior Sep2023 | -£36.90 | |||||||
| £203.90 |