This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-10-31-accounts
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
Funds |
Funds |
2023 |
2022 |
| Income |
|
£ |
£ |
£ |
£ |
| Voluntary Receipts |
|
|
|
|
|
| Donations and Gift Aid |
|
38,147 |
- |
38,147 |
8,934 |
| Grants |
|
|
72,151 |
72,151 |
7,183 |
| Friends of Follies Trust |
|
1,278 |
- |
1,278 |
1,542 |
| Educational Activities |
|
6,702 |
|
6,702 |
14,948 |
| Investment Income |
|
1,829 |
|
1,829 |
1,710 |
| From Charitable Activities |
|
|
|
|
|
| Book and card sales |
|
1,153 |
- |
1,153 |
553 |
|
|
49,109 |
72,151 |
121,260 |
34,870 |
| Expenditure |
|
|
|
|
|
| Cost of Fundraising |
2 |
- |
- |
- |
- |
| Cost of Educational Activities |
|
2,483 |
- |
2,483 |
18,468 |
| Cost of Charitable Activities |
3 |
38,633 |
72,151 |
110,784 |
15,139 |
| Governance Costs |
|
741 |
- |
741 |
1,238 |
| Total payments |
|
41,857 |
72,151 |
114,008 |
34,845 |
| Net income/(expenditure) |
|
|
|
|
|
| Transfers to/(from) funds |
|
|
|
|
|
| Surplus for the year |
|
7,252 |
|
7,252 |
25 |
| Year Ended 31st October 2023 |
|
|
|
|
|
2023 |
2022 |
|
Note |
|
|
| Current assets |
|
|
|
| Stocks |
|
1,000 |
1,000 |
| Debtors |
|
(43,000) |
|
| Cash at bank and in hand |
|
92,687 |
42,540 |
| Total current assets |
|
60,687 |
43,540 |
| Creditors: amounts falling due within one year |
|
(475) |
(580) |
| Net current assets |
|
50,212 |
42,960 |
| Total assets less current liabilities |
|
50,212 |
42,960 |
| Net assets |
|
50,212 |
42,960 |
| Charity Funds |
|
|
|
| Unrestricted funds |
5 |
50,212 |
42,960 |
| Restricted funds |
5 |
|
|
| Total charity funds |
5 |
50,212 |
42,960 |
|
2023 |
2022 |
| Income |
|
|
| Donations received |
33,694 |
7,490 |
| Gift-Aid tax recovered |
4,453 |
1,444 |
| Friends of Follies Trust |
1,278 |
1,542 |
| Educational activities |
6,702 |
14,948 |
| Book and card sales |
1,153 |
553 |
| Grants received |
72,151 |
7,183 |
| Interest receivable |
1 829 |
1,710 |
|
121,260 |
34,870 |
| Administrative expenses |
|
|
| Restoration work |
(110,661) |
(14,751) |
| Educational activities |
(2,483) |
(12,493) |
| Book Publication costs |
(-) |
(5,975) |
| Insurance |
(414) |
(808) |
| Donations |
|
|
| Accountancy fees |
(327) |
(430) |
| Bank charges |
(150) |
(129) |
| Exchange differences |
27 |
(259) |
| General expenses |
|
|
|
(114,008) |
(34,845) |
| Operating surplus |
7,252 |
25 |
| Surplus for year |
7,252 |
25 |