PLAYAWAY ISLANDMAGEE PLAYGROUP
Islandmagee Community Centre | 66 Middle Road
Islandmagee | LARNE | BT40 3SX
Charity Registration Number NIC101115
Annual Finance Report
For the year ended 31 August 2022

Pages
Business Information | Board Members |
Balance Sheet
Notes to the Financial Statements

Charity Registration Number NIC101115
Playaway Islandmagee Playgroup
Address
Islandmagee Community Centre
66 Middle Road
Islandmagee
LARNE
BT40 3SX
Bank Danske Bank TIA Northern Bank LTD
Address
Branch Business PO Box 183
Donegal Square West
BELFAST
8T16JS
Board Members
Chair
Rosemary Forsythe
Treasure
Sarah Bandy
Playgroup Leader
Michelle Bolt
Signatories Danske Bank
Luan Ingram l Rosemary Forsythe
Employees on Salary
Luan Ingram l Deborah Jones I Corinne Meekin
Shelly Mardsen l Michelle Bolt
Authorised by Chair

Balance Sheet on 31 August 2022
Year ended
31 August 2022
Notes
Income
Interest Paid Charity reserve account
Interest Paid Charity current account
Child Care Income Period 1 SEP 2021- 31 AUG 2022
Grant Received Educations Authority - 1 SEP 21 31 JUN 22
Fund Raising
De minimis state aid - reclaimed employment allowance (Credit)
2.51
53.39
1,556.00
53,742.00
1,889.00
201.10
57,444.00
Expendlture
Salary Costs (NET) Period September 2020- August 2021
Pension Costs (NEST)
Employer National Insurance
Employee National Insurance
HM Revenue and Customs
Resources Purchases
Rent Expenses
Insurance Costs
Stationery
Software Costs
Membership Fees
Food Purchases
Clothing Uniform Costs
Repairs and Renewals (External Works)
Professional Fees
Petty Cash Expenditure
Bank Fees Daily Charity Account
Bank Fees Charity Reserve Account
36,785.15
487.46
201.10
68.35
47.90
2,058.75
1,075.00
392.00
188.31
216.00
1,436.60
234.98
1,080.50
8,860.00
319.75
205.31
43.63
28.00
Total Expenditure
53,728.00
ProfitlLoss
3,716.00

Notes to the Financial Statements
For the year ended 31 August 2022
Charity Reserve Account Ending
.3713
Danske Charity Account Status - Interest received
2.51
Charity Current Account Ending
Danske Charity Account Status - Interest received
****
6470
53.39
Child Care Income received
Monies from the p￿-Pre'S aged from 2yr-1 Omonth Cash income
Education Authority
1,362.00
Grant received via Education Board 53,942.00
Playaway Group fundraising
Internal
Ballylumford Power Station
Christmas Hamper
1,269.00
500.00
120.00
Totsl Raised
1,889.00
Repairs and Renewals
Works carried out on the Gobbins Site, owned and run by Mid and East
Antrim Council. The side access to the playgroup ground was transformed
Into a sensory garden for children attending. Mid and East Antrim BC had
been paid for the respective works.
Petty Cash Expenditure
Resources (InklPrinting)
Postage
Food
113.74
35.99
55.58
Total Petty Cash Expenditure
205.31