Pig ReGen Limited
(a company limited by guarantee)
Financial statements
for the year ended 31 March 2025
N1063168
Charity number XT10373

Pig ReGen Limited
Contents
Pages
Trustees, advisers & other information
Trustees, report
Independent Examiner's Report
Statement of Financial Activities
Balance sheet
Notes to the financi21 statements
10-15

Pig ReGen Limited
Trustees and advisers
Trustees
Gary A. Anderson (Chairnian)
A. Nom]an Robson
Samuel J. Shields
Lyndon W. Milligan
James Wright
Cyril M. Millar
Andrew Mccrea
Malcolm F.C. Keys
PhTlip Walker
William Anderson
Derek Hall
William A.l. Ferguson (resigned 31 May 2025)
Samuel G. Cuddy (resigned 30 May 2024)
Robert E. Ferguson
Andrew J. McGowan
James K. Millar
Company secretary
Lyndon W. Milligan
Registered office
HMT Consultancy
658 Gransha Road
Bangor
BT19 7PX
Aeeountants
Neeson Chambers Ltd
123-125 Main Street
Bangor
BT20 4AE
Bankers
Bank of Ireland
82A Main Street
Bangor
BT20 4AG
Solicitors
Quinn & Heron
15 Broad Street
Magherafelt
BT45 6EB

Pig ReGen Limited
Trustees, report
for the year ended 31 March 2025
The Trustees present their annual report and the unaudited financial statements for the year ended
31 March 2025.
The infoTmation with respect to the Trustees and Advisers set out on page I form part of this report.
The financial statements comply with current statutory requirements, the Memorandum and Articles of
Association, and Accounting and Reporting by Chartties: Statement of Recommended Practice
applicable to charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102) (effective l January 2015).
Structure, Governance and Management
Pig ReGen Limited is a charitable company limited by guarantee with no share capital.
It is governed by its Memorandum and Articles of Association.
The Board of Trustees are also the directors of the charitable company.
The assets and undertakings of the Pig Production Development Fund and PIG Industry Genetics
Limited were transferred io Pig ReGen Limited on l April 2008 under the Pig Production Development
Committee (Winding up) Order (Northern Ireland) 2007.
Risk Management
A risk policy and a risk register have been agreed. Under the policy the board reviews annually the
major risks to which the charity is subject and how to manage them. A key element in the
management of the financial risk is the setting of a reserves policy and its regular review by
the trustees.
Objectives 2nd Principal Activities
The principal activity of Pig ReGen Limited is to advance education for the public benefit, in particular,
by conducting and commissioning research and surveys into the improvement and development of pigs,
pork and pig farming in Northern Ireland and to disseminate and publish useful results of such research
and surveys.
Review of Operations and Future Developments
The charity is dependant on the goodwill of its voluntary levy funders, Northern Ireland pig t)roducers.
Given this, the trustees have put in place a range of systems to try to ensure appropriate research
projects are commilted, that research findings are fully and innovativ¢5y disseminated and that feedback
and engagement is sought.
All proj¢cts are approved by the trustees before moneys are allocated to any project and no grant is
approved until finances are fully in plac¢ to complete the contracted project.

Pig ReGen Limited
Trustees, report
for the year ended 31 March 2025- cont'd
Review of Operations and Future Development
The projects supported by Pig ReGen Ltd continue to fall into the following board categories:
l. Improving health and welfare of the Nl pig herd.
2. Research into improving efficiency and competitiveness of Nl producers.
3. Education.
Health and Welfare
Three Herd Health Surveys were carried out during the year with approximately 40,000 pig carcasses being
assessed for disease lesions by PigRegen contracted Veterinary Surgeons . Individual and average health reports
were calculated and circulated by email to producers involved. This program continues to show improvements
in the health of the national herd which in turn result in reduction in the requirements for on-farm antibiotics- a
very important feature of the program helping to reduce incidents of animallhuman immunity to drugs which are
important for human health.
Subsequent to the Board's decision, and in view of the success of the tnitial Cookstown project referred to in
previous yearly reports, Pigregen commenced the national PRRS program with pulmonary and blood
assessments as well as bios¢curity checks having already been completed for the presence of PRRS on
approximately 50 % of the national herd. It is the Board's intention to continue this throughout the coming year.
Research
The 3 year research project with AFBI into factors affecting quantity and quality of colostrum produced by sows
post farrowing colostrum has been completed. Analysis of the results are being carried out and reports will be
emailed to all producers when they becom¢ available. The next research projects to be funded or co-funded by
Pigregen are currently being considered with the intention of starting in the MarchlApril 2026
Education
Three lecture evenings have been organised throughout the Province. open to all pig producers with specialists
in the field highlighting the importance of Biosecurity in PRRS eradication in particular but control of pig
diseases in general. These meetings were well attended and fully justified the effort put into the presentations
Educational information Coiitinues to be circulated among all producers by email on a regular basis
The Directors are satisfied that the activities of Pig ReGen Limited accurately reflect the aims of the charity and
finance is in place to cover all agreed projects.

Pig ReGen Limited
Trustees, report
for the year ended 31 March 2025- Cont'd
Key Performance Indicators
Given the straightforward nature of the business, the company's trustees are of the opinion that analysis
using KPI'S is not necessary for an understanding of the development, performaThce or position of the
company.
Reserves Policy
The trustees have established a policy whereby the company's free reserves, being funds not comitted to third
parties for research, should represent at least six months, annual income. At this level the trustees are of the
view that the company would be able to continue in the event of a significant drop in funding.
Organisation
The Board of Trustees meets at least 4 times per year.
The Chairman, Vice-chairman and Company secretary meet frequently to review the day to day operation and
governance of the organisation.
Trustees
The trustees who served during the year are listed on page l.
The Articles of Association indicate that any reference to "the trustees means the Directors of the charity. The
trustees of the company during the year to 31 March 2025 all of whom have been Trustees for the whole year
ended on that date otherwise stated are listed on page l.
The trustees act in a voluntary capacity and do not receive any remuneration.

Pig ReGen Limited
Trustees, report
for the year ended 31 March 2025 - cont'd
Appointment of Trustees
The number of trustees shall not be less than 8 or exceed 24.
Subject to this the board shall include certain persons who fall into the following categories=_
Three farmers with more than 600 sows.
Three farmers with 250-600 sows.
Three fanners with less than 250 sows. and
One UFU Central Pork and Bacon Committee representative.
Trustees Induction and Training
New trustees have an inductioIi briefing from the chairman and or company secretary which provides
information and guidelines on their tasks and responsibilities together with an outline of the objectives of
Pig ReGen Ltd. They also receive copies of past trustee minutes and approved research proposals.
Results
The net incoming resources for the financial year were £186,669 (2024- incoming resources of £77,617),
yielding total funds at the end of the year amounting to £1.710,955 (2024. £1,524,286).
Governance and Internal Control
The trustees l)ave an overall responsibility for ensuring that there is an appropriate systcm of intemal
controls aiid that it complies with relevant laws and regulations. The system of internal controls is
designed to provide reasonable, but not absolute, assurance against material misstatement or loss.
Key features of the system are an annual budget approved by the trustees, regular consideration by
the trustees of financial results, variance from budgets. other perfonnance indicators and benchmarking
reviews, delegation of authority and segregation of duties and the identification, review and management
of strategic business and operational risks.

Pig IlcGen Limited
Triislees, re,poi't
for tlie ycar ¢iidcd 31 Mai'ch 202S- cont'd
Stlltemeiit of trilslc￿, respoiisibilities
The trustees are responsible for preparing tlie annual report and ihe financial st4Trtenients in accordance
with applicable laiv and United Kingdom Accounting Standards (United Kingdom Generally Accepted
Practice).
Company law requires tlie trustees to prepare financial slateinents for each financial period which
give a true ￿]d fair view of t5ie state of affairs of tlie conipany for that period. In preparing those
financial staleinents, thc trustees are required to..
sclect suitable aecounting policies and Ilien appl)I them coi)sislcnily-
make judgyments lind estimates that iifL redsoll<ible dnd prudent"
state ivheth¢r applicable accounting standards havc bcen followed, siibject to any material
departure disclosed explained in the financial statements, and
prepare the finaneial stalemenls on the goin(y concem basis unless it is inappropriate lo
presunie that tlie company will continue in business.
The Trustees confirm that they have complied with the above requirements in preparinn the financial
stateinents.
The trustees are responsible for keeping proper accountins records which disclose with reasonable
accuracy at any time the financial posltion of the company and to enable tliein to ensure that Ihe
rinancial statements comply with the Companies Act 2006. They are also responsible for
safe(iuardin(r the assets of the uompany dnd hence for taking rei150n4Lble steps for the prevenlior.
and detection of fraud and other irtegularities.
Small Company ExenipÉion
Tliis report h8s been prepared in accordance with tl)e special provisLOftS of part 15 of the Companies
Act 2006 relatintr to small companies.
rder of th¢ board OD:
ndoii TriJlligaJi
Seci"et8ry

Pig ReGen Limited
Independent Examiner's Report
for the year ended 31 March 2025
We report on the accounts of the charity for the year ended 31 March 2025, which are set out on pages
8t0 15.
Respective responsibilities of directors and examiner
Having satisfied ourselves that the charity is not subject to audit under company law, and is eligible for
independent examination, it is our responsibility to:
examine the accounts under section 65 of the Charities Act (Northein Ireland) 2008.
follow the procedures laid down in the general directions given by the Charity Commission for Northern
Ireland under section 65(9)(b) of the Charities Act; and
state whether particular matters have come to our attention.
Basis of independent examiner's report
We have examined your charity accounts as required under section 65 of the Charities Act and
our examination was carried out in accordance with the general directions given by the Charity
Commission for Northern Ireland under section 65(9)(b) of the Charities Act. The examination
included a review of the accounting records kept by the charity and a comparision of the accounts
presented with those records. It also includes consideration of any unusual items or disclosures in
the accounts, and seekÉng explanations from you as charity trustees concerning any such matters.
Our role is to state whether any material matters have come to my attention giving us cause to believe.
l. That accounting records were not kept in accordance with section 386 of the Companies Act
2006
2. That the accounts do not accord with those accounting records.
3. That the accounts do not comply with the accounting requirements of section 396 of the
Companies Act 2006 and with the methods and principles of the Charities Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the
Financial ReportEng Standard applicable in the UK and Republic of Ireland.
4. That there is further information needed for a proper understanding of the accounts to be reached.
Independent examiner's statement
We have completed our examination and have no concerns in respect of matters I to 4 listed above
and, in connection with following the directions of the Charity Commission for Northern Ireland.
we have found no matters that require drawing to your attention. We have not carried out an audit.
Neeson Chambers Ltd
123-125 Main Street
Bangor
BT20 4AE
Date:

Pig ReGen Limited
Statement of Financial Activities
for the year ended 31 March 2025
Unrestricted Funds
2025
2024
Note
Incoming resources
Incoming resources from generated funds:
Levy income
Grant income
tnvestment income
Total incoming resources
77,882
188,000
64,948
330,830
64,906
77,777
41,696
184,379
Resources expended
Charitable expenditure
Direct programme expenditure
Governance costs
Management & administration
113,527
81,854
30,634
24,908
Totsl resources expended
144,161
106,762
Net incoming resources for the year
186,669
77,617
Fund balance brought forward at start of year
1,524,286
I,446,669
Fund balaDce carried forward at end of year
1,710,955
1,524,286
All amounts above relate to the continuing operations of the company.
The company has no recognized gains and losses other than those included in the results
above and therefore no separate siatement of total recognized gains and losses has been
presented.

Pig RcGeii l.iinite.d
BalaIicc slieet
lls at JI ￿larC17 ?0?5
2024
rixed a.ssels
Ini-cslnienl proi)erti'
683,?68
683,?68
(¥8.).?()¥
68i.268
Ciii-i-eiit assets
Dtybiors & i)rcpLlI'mciils
?(). )7¥
8 Jl).17.)
X()? 4Th?
io
1.00?.787
1,047,933
C.I'cdilors: 'Inioii nt% fc111jJio duc
i'itliin orie i'eai"
(20,246)
(77,4-4)
r44et ciii'rent liabilities
1,077,687
X41.1118
Total assets less ciii.rent IiAbi lities
1,710.955
l .) ?4.?8()
F"u rid5
U1)r￿stric1Ld l Liiids
13
1.710,945
1 ?24.?%(?
Tolal fund
1,710.955
l i?4.28(,
IIIC Li)1I71)Il1)I' IS ￿1]Lli1cd to thc cxLnii)lion Iroin Ihc Iliidil rcqiiirciiibiil coiil,iiiicd li) sc¢lioii :177 of ilic
Coini)ill)ILS ..Icl
1111(). lor Il)kn I'Ll1 I ciidc(l ? l K.Ic1fLI) ?U?y
'0 i)Ici)Ibcr of ilic COliiP1c l)!" Ii<lS (l￿pOSI1¢d
a iiOliLe. i)Ill'Sl1411i1 lo s¥clioii 47(i. rcqLliI'lI]iJ ali c111dii of ￿1c)C I?CCOLIIIts.
Tl)c diriciors, I'esi)oiisibililes for Liisuriiig 1111£ I Ilic cliaril!. k-LCI)S Il CCOL1171iiibF i-Lcord% ii-l)ieli coiiiplN' ii'iih
Scclioii i%,() ol. Il)c. .4cl ciiid Ioi. i)i-CP1riii&) 41ccowilS 11-liicli &>ii C 41 Iriic 42iid fciir i'icii. ol" Ili¥ 51411¢ ol" 4i1'1¢1irs
of ili¥ COIIII)14 111- 1¢ S 111 Ili¥ ciid of Lljc fiiiaiici111 N'car (uid ()r lis iiicoii)jiic) rcsoiirLCS ¢iiid 1pI)Iici2lion
of rcsoLifciS. incl Lidiiiij ils iiiconib inLliidii)gJ Ils iiicoinc .?iid Lxi)cndi liirc. for IIiL I IliLIIIC111 !'CLir aii(l of ils
IIICOIIIjII() I-LSOLifccs c111d 1L l)Iilicilioii li lid cipciidilLifuS. for Lh- Iiiiclllcliil i'Lar iii LiccordclliCL ii'iili Ihc
rtrciiiifiiiiciils 01" scclioi) .1()4 1( lid .)()) (Iiid li l)icli oilicni'isi conipli. ii'iili Il)c i-e.(ILiifciii¥lilS of Llic
Coiiip¢111iCS rlc i )11(11) rcliiLiiig' 10 ÉlCLOIII)Is. 501,Ir ,Is iipp1iLiiblL' lo Ilic cciiiii)cllll'.
Tlitysc &iccoiiiils li(l1'c bccii prLP11 rcd ii) <iccordi?iicc ii-idi Ilic i)roi'isioiis Ill)pI iL.Iblc lo coms)4lliiCS siibjccl
lo Ilic siii(Ill LOIIIPI( Ilitis fcLiin)c.
Tliknsc fiiiai)Cl1￿ I sl1¢ li Iiiciils ii-crc L111diorisLd lor issiiL bi. Ilic Bo4iril of I'riisliLS 01)
111d 5iLYI)id oil ilb bili1211' lil.
,4. ..Iiiilei'soii
Ti'LlStee

Plg ReGen Limited
10
Notes to the financial statements
for the year ended 31 Mareh 2025
Principal accounting policies
Basis of preparation
The financial slatements have been prepared in accordance with Accounting and Reporting
by Charities- Statement of Recommended Practice applicable to charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and
Republic of Ireland (FRS 102) (efyective l January 2015) - (Charities SORP (FRS 102)), the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the
Companies Act 2006.
Reconciliation with previous Generally Accepted Accounting Practice
In prepaTing the accounts, the trustees have considered whether in applying the accounting
policies required by FRS 102 and the Charities SORP FRS 102 the restatement of
comparative items was required. No such adjustments were required.
Tangible Fixed Assets
Tangible fixed assets were transferred across from PPDC and PIG Limited on l April 2008 at cost less
accumulated deprecation.
As these assets are not presently held for operational use they have been revalued and included in the
balance sheet at open market value.
Incoming Resources
Income represents all monies, on an accruals basis, collected on behalf of the company by its agents.
The levy rate charged to producers is 15p per pig slaughtered in Northern Ireland. restricted to a
maximum for each producer of £1,200 per annum.
Resources Expended
All expenditure is accounted for on an accruals basis and has been classified under the headings that
aggregate all costs related to the category.
Direct Programme Expenditure
Direct programme expenditure represents research and development grants and costs approved for
payment which is charged as expenditure in the year in which the expenditure is incurred or the
committnent is made and, as appropriate, is carried forwai-d as a liability until paid.

Pig ReGen Limited
11
Notes to the financial statements
for the year ended 31 March 2025 (continued)
Management and Administration Expenditure
These represent costs incurred in the management of the company's ￿SetS, organisational
administration and compliance with constitutional and statutory requirements and other
support functions.
Value Added Tax
The company registered for VAT on I September 2016. Income and expenditure are net of VAT
where applicable.
Unrestricted Funds
Unrestricted funds are amounts received or generated and which are expendable at the discretion of
the company in furtherance of its objectives.
Investment Income
Investment income is recognised on a receivable basis and arises from investment property rental and
bank deposit interest.

Pig ReGen Limited
12
Notes to the financial statements
for the year ended 31 March 2025 (continued)
Investment Property
The investment properties values are reveiwed annually and are included in the balance sheet at their open
market value. Any change to the value of the investment properties are disclosed as movement on an
investment revaluation reserve, unless a deficit is expected to be pennanent and is then charged in the
Statements of Financial Activities (including income and expenditure account). On the sale of an
investment property, the suiylus or deficit arising since the last balance sheet valuation and any
revaluation surpluses from prior years thus realised are transferred from investment revaluation reserve
to Statement of Financial Activates (including income and expendilure accounl)- No depreciation is
provided in respect of investment properties.
Capital Reserve
The capital i'eserve (note 13) arose on the transfer of assets at book value from the old Pig Production
Development Committee and PIG Limited.
Investment Ineome
2025
2024
Rental income from investment properties
Bank deposit interest
34,728
30,220
64,948
32,891
8,805
41,696
Direct Programme Expenditure
2025
2024
Mossvet
AFBI trial work
Parklands
CIEL
Creamill
Porcus Aps
Acare Lab
Violet Wylie
Agrihealth
Colin Henry
Campsie
S Taylor
Scitech
27,227
26,439
3.485
8,456
40,101
4,650
595
1,620
1,338
5,409
16,601
750
2,334
23,549
20,345
255
70
12,157
113,527
81,854

Pig ReGen Limited
13
Notes to the finaneial statements
for the year ended 31 March 2025 (continued)
4 Management & Administration
2025
2024
Investment property expenses
Administration servi¢¢s
Accountancy services
Bank charges
Travelling expenses
Sundry expenses
9,978
14,572
2,400
171
531
2.982
30,634
10,122
10.538
2,400
155
1,694
24,908
5 Employee Information
The company does not have any employees.
6 Trustees, Emoluments
The trustees received no emolutnents during the year to i l March 2025 (2024:£nil)
and no other pension costs were accruing to trustees in either year.
Details of reimbursed board travelling expenses are given in note 4.
7 Taxation
The company is a regist¢r¢d charity, and &8 such, is entitled to certain tax exemptions
on income and profit5 from investments and surpluses on any trading activities carried
on in furtherance of the charity's primary objective if these profits and surpluses are
applied solely for charitable purpose5.

Pig ReGen Limited
14
Notes to the financial statements
for the year ended 31 March 2025 (continued)
nvestment Property
Greenmount Cottages Kirby's Lane, Antrim
No's 2,6,8,9 &12- long leasehold
2025
2024
683,268
683,268
Greenmount Cottages were revalued in 2009 at open market value for existing us¢ by
Tom Evans of Evans Little Estate Agents, Antrim. This valuation is still considcred valid
by the trustees.
Details of rental income and related costs are given in notes 2 and 4.
Debtors
2025
2024
Levy debtors
Prepayments & accrued income
28,122
17,024
45,146
12,695
16,583
29,278
io
Cash at Bank
2025
2024
Committcd funds (note 12)
Uncommitted funds
14.181
988,606
1,002,787
17,409
821,765
839.174
11
Creditors
2025
2024
Accruals & deferred incoine
Other creditors (note l O)
VAT
4J30
14,181
1,735
20,246
5,052
17,409
4,973
27,434

Pig ReGcn Limited
15
Notes to the fInallcial ststcrnents
for the year ended 31 M2rth 2025 (eontinlled)
12
Committed Research Expenditure
2025
2024
Cotnmitted cxpenditure al start of year
. Research ￿ant and cost commitments mAde
during the ycar
Paid during ihe year
Committed exp¢nditur¢ at ¢nd of y¢ar
17,409
10.707
113,527
(116.755)
14,181
81.854
(75,152)
17,409
13
Movement in fiund$
Income and
¢xpenditure
aeeount
Capital
reserve
RevaluatlOD
Total
Teserve
reserves
Opening balance
521,859
956.427
46,000
1,524,286
Incomings
330,830
330,830
Resources expended
144,161
144,161
Transfer to profit & loss
Balanc¢ at 31 March 2025
708.528
956,427
46,000
1,710.955
Revaluation reserve of tangible assels
Revaluation reserve of investment properties
46,000
46,000
14
Sharc Capital- Limited by Guaratttet
Pig ReGen Limited is a company limited by guarantee. The liabilily of th¢ m¢mber5 is limited to an amount not exeeding £1.