Royal Victoria Hospital Liver Support Group 100892 Receipts and payments accounts For the period 01/01/2023 To 31/12/2023 from
Section A Receipts and payments
| A1 Receipts | Unrestricted funds to the nearest £ 49,438 16,569 4,472 4,873 6,150 - - - |
Unrestricted funds to the nearest £ 49,438 16,569 4,472 4,873 6,150 - - - |
Restricted funds to the nearest £ - - - - - - - - |
Restricted funds to the nearest £ - - - - - - - - |
Endowment funds to the nearest £ - - - - - - - - |
Endowment funds to the nearest £ - - - - - - - - |
Total funds to the nearest £ 49,438 16,569 4,472 4,873 6,150 - - - |
Total funds to the nearest £ 49,438 16,569 4,472 4,873 6,150 - - - |
Last year to the nearest £ |
|---|---|---|---|---|---|---|---|---|---|
| Donations &Fundraising | 49,438 | - | - | 49,438 | 50,446 | ||||
| IncomefromJust Giving | 16,569 | - | - | 16,569 | 24,094 | ||||
| GiftAid | 4,472 | - | - | 4,472 | 3,774 | ||||
| Interest &Dividends | 4,873 | - | - | 4,873 | 4,140 | ||||
| Members' Events | 6,150 | - | - | 6,150 | 885 | ||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| A1 Sub total(Gross income for the Annual Return) |
81,502 |
- | - | 81,502 | 83,339 | ||||
| A2 Asset and investment sales (see tables 1 and 2 in section 7 of theguidance). |
- - |
- - |
- - |
- - |
|||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| A2 Sub total | - | - | - | - | - | ||||
| **Total receipts ** | |||||||||
| 81,502 | - | - | 81,502 | 83,339 |
| A2 Asset and investment sales | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (see tables 1 and 2 in section 7 of | |||||||||||
| theguidance). | |||||||||||
| - | - | - | - | - | |||||||
| - | - | - | - | - | |||||||
| A2 Sub total | - | - | - | - | - | ||||||
| **Total receipts ** | 81,502 | - | - | 81,502 | 83,339 |
A3 Payments
| Patient Care | 23,600 | - | - | 23,600 | 13,750 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Hospital Equipment | 16,137 | - | - | 16,137 | 19,918 | ||||
| CommitteeExpenses | 3,232 | - | - | 3,232 | 1,172 | ||||
| OtherOperationalCosts | 2,223 | - | - | 2,223 | 1,794 | ||||
| Printing,Leaflets & Stationery | 3,697 | - | - | 3,697 | 1,044 | ||||
| Hospital Visits | 1,811 | - | - | 1,811 | 2,129 | ||||
| Fees &Insurance | 1,139 | - | - | 1,139 | 1,121 | ||||
| MembersEvents | 8,240 | - | - | 8,240 | 4,499 | ||||
| 25th Anniversary | 10,786 | - | - | 10,786 | 1,045 | ||||
| **A3 Sub total ** | 70,865 | - | - | 70,865 | 46,472 |
| A4 Asset and investment purchases(see tables 1 and 2 in section 7 of theguidance) |
- - |
- - |
- | - | - - |
- - |
|||
|---|---|---|---|---|---|---|---|---|---|
| NICIFC Investment(cost) | - | - | |||||||
| - | - | - | - | - | |||||
| **A4 Sub total ** | - | - | - | - | - | ||||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end **Cash funds this year end ** |
|||||||||
| 70,865 | - | - | 70,865 | 46,472 | |||||
| 10,637 | - | - | 10,637 | 36,867 | |||||
| - | - | - | - | - | |||||
| 63,643 | - | - | 63,643 | 26,776 | |||||
| 74,280 | - | - | 74,280 | 63,643 |
CCXX R1 accounts (SS)
13/04/2024
1
Royal Victoria Hospital Liver Support Group - 100892 APPENDIX 2 Period end date: 31/12/2023
| Section B Statement of assets and liabilities at | Section B Statement of assets and liabilities at | the end of the period | the end of the period | the end of the period | the end of the period | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Categories Signed by one or two trustees on behalf of all the trustees B5 Liabilities B4 Assets retained for the charity’s own use B3 Investment assets B2 Other monetary assets B1 Cash funds |
Details Details Details Bank Balances Total cash funds (agree balances with receipts and payments account(s)) |
Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Endowment funds to nearest £ - - - |
Total funds to nearest £ 74,280 - - |
Last year to nearest £ |
||||
| 74,280 | - | - | 74,280 | 63,643 | ||||||
| - | - | - | ||||||||
| - | - | - | - | - | ||||||
| 74,280 | - | - | 74,280 | 63,643 | ||||||
| OK Unrestricted funds to nearest £ - - - - - |
OK Restricted funds to nearest £ - - - - - Fund to which asset belongs |
OK Endowment funds to nearest £ - - - - - Total Cost (optional) |
OK Total funds to nearest £ - - - - - |
OK Last year to nearest £ |
||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| Current value (optional) |
Lastyear | |||||||||
| NI Central Investment Fund for Charities - Purchase of 616 | 7 shares | Unrestricted | 85,000 | 92,898 | 87,806 | |||||
| NI Central Investment Fund for Charities - Purchase of 284 | 1 shares | Unrestricted | 45,000 | 42,796 | 40,450 | |||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| Details | Total Fund to which asset belongs |
130,000 | 135,694 | 128,256 | ||||||
| Cost (optional) | Current value (optional) |
Lastyear | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| Details | Total Fund to which liability relates |
- | - | - | ||||||
| When due (optional) |
Amount due (optional) |
Lastyear | ||||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| Signature | Total Print Name Jim Kilpatrick MBE (Treasurer) |
- | - | |||||||
| Date of approval |
||||||||||
| Jim Kilpatrick MBE (Treasurer) |
05/01/2024 |
2023 CCNI R&P Toolkit / Statement Assets & liabilities
December 2007
2
Royal Victoria Hospital Liver Support Group - 100892
Period end date: 31/12/2023
Section C Notes to the Accounts
| C1 Nature and purpose of funds(may be stated on analysis of funds worksheets) C2 Grants C3 Trustee remuneration - details C4 Trustee expenses - details |
Unrestricted funds are available for general purposes in accordance with the | Unrestricted funds are available for general purposes in accordance with the | Unrestricted funds are available for general purposes in accordance with the | Charity's purposes. | Charity's purposes. |
|---|---|---|---|---|---|
| Individual / institution Type of activity or project supported Authority under whichpaid |
Number of grants made £ |
||||
| Total | - |
||||
| £ | |||||
| Reimbursement to trustees for minor sundry invoiced purchases, plus a 45ppm mileage allowance for attendance at approved and regular Group events, and activities in connection with Group business. See below for breakdown Nature of relationship Nature of transaction |
Number of trustees |
£ | |||
| Reimbursement to trustees for minor sundry invoiced purchases, plus | 6 | 4,688 | |||
| a 45ppm mileage allowance for attendance at approved and regular | |||||
| Group events, and activities in connection with Group business. | |||||
| See below for breakdown | |||||
| Nature of relationship | Transaction amount (£) Balance outstanding at period end (£) |
||||
| C5 Transactions with trustees and connected persons |
|||||
| C6 Other information | |||||
| Trustee Expenses - Kay Duffy £1,311, Jim Kilpatrick £797, Rachel Quinney-Mee £329, Sharon Millen £420, Patricia Getty £133, Arthur Goan £1,698 - (of which £1,039 relates specifically to the refurbishment and upkeep of the Relatives' Room. Use of a debit card on the Group's account, rather than a personal card, will remove these exprenses from Jan 2024 onwards). |