Registration number N1053189
Belfast Hills Partnership Trust
Company limited by guarantee
Annual report and financial statements
for the year ended 31 March 2023

Belfast Hills Partnership Trust
Contents
Page
Trustees, report
1-10
Independent Examinels Report
11
Statement of Financial Activities
12
Balance sheet
13-14
Notes to the financial statements
15-28

Belfast Hills Partnership Trust
Trustees Report
for the year ended 31 March 2023
The Trnstees present their report with the audited financial statements for the year ended 31 March 2023.
The accounts have been prepared in accordance with the accounting policies set out in note I to the accounts
and comply with the charity's Memorandum and Artkcles of Association, the Companies Act 2006 and
"Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and
Republic of Ireland published in October 2019"
Reference and Administrative Information
Cbarity Name:
Belfast Hills Partnership Trust
Charity Registration number:
NIC100859
Company Registration number: N1053189
Registered Office: 9 Social Economy Village, Hannahstown Hill, Belfast, BT17 OXS
Business Address: 9 Social Economy Village, Hannahstown Hill, Belfast, B Tl 7 OXS
Trustees
Mr C Hamill
Mr N Fraser
Mr A Crean
Mr R Drew
Ms M Morgan
Mr N Enright
Mr C Chisholm
Mr E Cunningham
Mr M Donnelly
Ms J Ferguson (Appointed I st August 2022)
Mr A McAuley
Mr D Flinn
Mr J Watts (Resigned I st August 2022)
Independent examiner
Mccreery Turkington Stocknian LTD, l Lanyon Quay, Belfast, BTI 3LG
Bankers
First Trust Bank Ltd, 35 University Road , Belfast, BT7 IND
Solicitors
Cleaver Fulton Rankin, 50 Bedford Street, BelfasL BT2 7FW
Page I

Belfast Hills Partnership Trust
Trustees Report
for the year ended 31 March 2023
Objectives and activities
Charitable objectives
The Company's charitable objects are:_
For the public benefit and in collaboration with those who live, work and own lands in the area:
To protect conserve and maintain and to assist in and promote the protection conservation and maintenance
of the ¢hara¢ter and amenities of the Belfast Hills their landscape countryside and environment
To encourage and assist famiers landowners and members of the public in their understanding of and practical
action in support of the natural and built heritage of the Belfast Hills and to promotethe adoption and
furthering of sustainable agricultural polÈcies and practices whereby the conditions and quality of life of those
living and fanning there may be improved and the quality of the natural and built heritage maintained and
enhanced for the benefit of all
To protect conserve maintain and tnanage and to &ssist in and promote the protection conservation
maintenance and management of sites of biological and scientific importance
To protect conserve and niaintain and to assist in and promote the protection conservation and maintenance of
ancient sites monuments buildings and artefacts of historical architectural or Constructional interest or merit in
the Belfast Hills
To promote improved access to the B¢lfast Hills consonant always with the leiFitimate interests of fartners and
other landowners living in thc Belfast Hills and eaming their livelihood therein and th¢r¢from
To promote provide and manage visitor and other facilities in the Belfast Hills for general recreation or other
leisure time occupation in the interests of social welfare and to encourage and enable members of the public to
use and enjoy the same and so to advance their education with the object of improving their conditions of life.
Page 2

Belfast Hills Partnership Trust
Trustees Report
for the year ended 31 March 2023
Aims of charity
The aims arising from the objects of the Belfast Hills Partnership Trust include:
- The monitoring and control of invasive species.
- Wildfire managenient by mapping risk, managing vegetation and liaison with the Fire Service.
- Monitoring and recording wildlife and enhancing the environment to support wildlife, such as insects, birds
and mammals.
- Reducing fly tipping in the area by monitoring occurrences, "designing out fly tipping access and
assisting with enforcement.
Improving disused quarry sites through hedge and wildflower planting. These biodiversity and landscape
improvements bring benefits to the public in temis of ensuring a more attractive environment with plenty of
wildlife to visit and enjoy. This in turn brings positive physical and mental health benefits as shown by many
studies to date.
- Improved public access through building, mapping and publicising paths, while at the same time respecting
the rights and wishes of land owners.
- Increased awareness and enjoyment of the bills, biodiversity througb events such as wildlife walks, talks and
training courses.
- Raised awareness alld understanding of the living heritage of the Belfast Hills from MesolÉthic times through
discoverillg, mapping and interpreting the hills.
- Understanding and accommodation is facilitated through working in partnership with competing
stakeholders.
- Encouraging a broader, more infonned and strategic approach among stakeholders to complex issues such as
waste proposals or wind turbines. The aim of this is to ensure improved planning decisions which benefit the
public by recognising potential negative impacts on residents and visitors and avoid or mitigate for these.
How achievement of aims further objectives
Each of the above aims addresses our charitable objects directly and will achieve progress towards our long
t¢rn] objccts.
Strategies for achieving aims and objectives
W¢ achieve our aims and objectives by raising ftmds and employing staff to facilitate our work as directed by
our Belfast Hills Partnership Integrated Management Plan 2018-2023 which sets out our strategic approach to
canying out our work across and range of sectors.
Page 3

Belfast Hills Partnership Trust
Trustees Report
for the year ended 31 March 2023
Criteria or measures used to assess success
While our Belfast Hills Partnership Integrated Management Plan 2018-2023 outlined our general directions
which guide our project planning and funding applications, it is the detail of funding offers that often specify
our specific outcomes and criteria. These are in tLLm incorporated in our Annual Work Plans. Success is
therefore measured against these criteria and targets specified in both our plans and funder agreements.
The Charity pays due regard to guidance issued by the Charity Commission in deciding what activities the
Chartty should undertake.
Significant activities undertaken
Our main activities in the yeaT 2022-23 have been within the following projects:_
The overall Belfast Hills Partnership project ￿nded by the Natural Environment Fund awarded by
Northern Ireland Environment Agency, local councils and other funding.
Belfast Hills Landscape Partnership Scheme Legacy works funded primarily by the NatÈonal Lottery
Heritage Fund and BCC Million Trees Fund
Wild Youth Project in partncrship with UKster Wildlife and fi￿ded by Big Lottery Fund and the Breedon
Group
Woodland Project fimded by the Woodland Trust
Delivery of One Million Trees Engagement Project on behalf of Belfast City Council
Heritage Marketing Officer fi￿ded by the Lottery Heritage Fund's 'Covid Rewvery Etnployment and Skills
Initiative for Heritage, PrO￿all]Me
Exploring the Belfast Hills project funded by Belfast Health and Social Services Trust
Belfast Hills Nature Recovery Network project mapping out our main habitats to identify where best to
¢OTmect up our wildlife areas
OS Map Extension - mapping out public access in the newly acquired sites such as Glas-na-Bradan and
Slievenacloy.
Use of volunteers
We make use of volunteers recruited and tnanaged by our Volunteer and Outreach Otricer across our proj¢cts.
These carry out valuable regulat weekly (every Monday, Tuesday and Thursday) field work. This includes
prdctical wildlife improvetnents, surveys, monitoring and reporting plus assistance with office work. 515.5
days of volunteering time were gained, an equivalent of £25,525 value w&5 gained. This included 44 new
recruits along with a team of about 30 regular volunteers. Roughly 60 volunteers and members of the public
were also trained ilk topics such as tree, wildflower, moths and bee ]D, badger, bat and reptile surveying.
These volunteers are managed within a comprehensive suite of volunteer policies drawn up in conjunction
with partner organisations such as Volunteer Now and regularly r¢viewed and amended.
Page 4

Belfast Hills Partnership Trust
Trustees Report
for the year ended 31 March 2023
Strategic Report
The description under the Headings "Achievements and perforn]ance" and "Financial Review" meet the
company law requirements for the trustees to present a strategic report.
Achievements and performance
Summary of main achievements
Our main achievements in 2022-23 are listed below under our Charity Objects.'_
Object l. To protect conserve and Enaintain and to assist in and promote the protection conservation and
maintenance of the charncter and amenities of the Belfast Hills their landscape countyside and environment
Woodlands - almost 40,000 trees planted via Woodland Officer (includes 2000 trees in 7 school grounds,
2894m of hedgerows and trees outside of woods), on 47 different sites. Further 7,612 trees planted via BHP
vols on public sites within the Belfast Hills. 194 trees were given to members of the public via two different
public events. Four community events enabled a further 350 trees to be planted. Tree nursery work, including
the sowing of acom, hazel, crab apple, rowan and hawthorn seeds and production of our first 1,000 saplings
for planting across the Belfast Hills. This work is supported by the Woodland Trust and BCCS Million Trees
scheme.
Invasive sp¢¢i¢s management at 7 sites plus ongoing mapping and monitoring
Wildflower propagation and wildflower plug planting at Glencairn
Wildfire mapping and survey work, along with hosting the UK Wildf￿¢ Conference Nov22
Approx 3 km of new and gap hedgerows planted
Fly-tipping surveys and reports resumed plus new CCTV cameras installed at 3 different locations.
Evidence gathered was passed on to partner Councils for cnforcement.
Quarry and waste site restoration - snowberry removal, fL￿her tree planting at Mullaghglass and planning
for future woodland and meadow planting on a number of sites
Object 2. To encourage and assist fartners landowners and metnbers of the public in their understanding of
and practical action in support of the lla￿ra1 and built heritage of the Belfast Hills and to promote the
adoption and furthering of sustainable agricultural policies and practices whereby the conditions and quality
of life of those living and farn]ing there may be improved and the quality of the natural and built heritage
maintained and enbanced for the benefit of all
Lobbying and assistance for fam]ers in responding to key issues and consultations
Woodland Fann Plans for 4 farniersllandowners
Surveying agricUl￿ra1 sections of sites post acquisitions
Assisting with ongoing motorbike scrambler and fence cutting issues in partnership with Ulster Farn]ers
Union and Police Servicc of Northern Ireland.
Object 3. To protect Conserve maintain and manage and to asslst in and promote the protection conservation
maintenance and management of sites of biological and scientifLC importance
Broad range of survey work - surveys included badgers, bats, newts, river fly, pine marten, buttertlies,
moths and lizards.
Visitor and volunteer warden wildlife sightings and records
Held a range of training events for volunteer surveyors such as Wildflower, bee and moth tD training,
badger survey methodology and practice
Drolle training plus drone surveying of footpaths
4 seasonal Fixed Point Photography surveys at 6 locations
Page 5

Belfast Hills Partnership Trust
Trustees Report
for the year ended 31 March 2023
Object 4. To protect conserve and tnaintain and to assist in and promote the protection conservation and
maintenance of ancient sites monuments buildings and artefacts of historical architectural or constructional
interest or merit in the Belfast Hills
Heritage Inforn￿tion - prolnoted via BHP website
Heritage outreach - 2 heritage talks online including Old names of the Belfast Hills and Tree Folklore, 4 in
person and I heritage walk for groups at Ligoniel Cave HÉll and Divis
Object 5. To promote improved access to the Belfast Hills consonant always with the legitimate interests of
fanners and other landowners living in the Belfast Hills and earning their livelihood therein and therefrom
Liaise and work with all partners including BCC looking at access across the Belfast Hills
Path Maintenance, volunteers cleared vegetation of paths on Cave Hill, Upper Colin Glen, Ballysillan
Allotments and Ligoniel
Provide infomiation on access and routes to the public and all interested parties, including leaflets and
Ordnance Survey maps
Distribute new draft Belfast Hills Recreation Plan and related BHP Land Acquisition Policy
Object 6. To promote provide and manage visitor and other facilities in the Belfast Hills for general recreation
or other leisure time occupation in the interests of social welfare and to encourage and enable members of the
public to use and enjoy the same and so to advance their education with the object of improving their
conditions of life.
Events programme including online tall(s and sit¢ walks
Distribution of maps, leaflets and guides
Website and social niedia promotion including visitor behaviour messages
Young People directly involved via Our Wild Youth Scheme were 656 (11-25yr olds), 46 % of these young
people have participated in two or more scssions. 73 % of tbese young people are from deprived areas. I I I
awards were given to young people participating in long-terni engagement. In addition the LPS legacy
programme worked with 851 participants for over 91 hours looking at themes such as fly tippingllittering,
wellbeing, biodiversity (nursery to yrl 3 young people from deprived backgrounds).
Staff involved in the Project Board for the National Trust's Divis and Black Mountain Project seeking to
re41evelop visitor Facilities on their site.
Financial Review
Review of financial position at the end of the reporting period
Although our major Landscape Partnership Scheme finished at the end of 2017-18, restricted reserves have
been built up over the previous years to fund a Legacy Programme to continue key elements such as
volunteering.
Our overall net movement of funds of £12,727 represents an increase in restricted reserve5 of £18.052 and a
drop in unrestricted reserves of £5,325. Restricted reserves total £428,402, while our unrestricted reserves
which stands at £126,203. Total funds are now £554,605.
Page 6

Belfast Hills Partnership Trust
Trustees Report
for the year ended 31 March 2023
Reserves policy (incl amount of reserves and wby held, restricted funds, designated funds, free reserves
against reserves policy)
Unrestricted funds are needed to provide funds which can be applied to specific projects to be undertaken at
short notice and to cover the rLll]ning costs of the Charity for a limited period, should there be a significant fall
in projected income. It can also be a key asset to deal with increased inflation.
The Directors consider it prudent that unrestricted reserves should be sufficient to avoid the necessity of
realising fixed assets held for the Charity's use and to cover six months unrestricted payroll and establishment
costs, being £92,129. Unrestricted reserves held at 31 March 2023 were £126,203, equivalent to over 8
months of the above costs.
Principal sources of income and how expenditure meets objectives
Our principal sources are spread across a number of main funders - Northem treland Environment Agency
(NIEA). Belfast City Council, Lisburn and Castlereagh City Council and Antrim and Newtownabbey Borough
Council plus the National Lottery Community Fund which funds the Wild Youth Project. Wild Youth also
receives match funding from the Breedon Group.
We have been successful in securing funding from the Lottery Heritage Fund's 'Covid Recovery Employment
and Skills Initiative for Heritage, programme to employ a Heritage Marketing Officer until 2025.
We have continued to build on small contract projects such as provision of trdining, the Environmental
Farming Scheme (EFS) farn] plans and the Exploring the Belfast Hills activity programmes which all mark a
positive broadening of income at an uncertain time.
Expenditure meets objectives efficiently and effectively due to well defined targets and strict ordering and
expenditure authorisation procedures.
Significant events that affected financial performance
This has been a year of significant cost increases across the board for everyone, BHP included. We have
however manag¢d to keep Costs relatively stable and within budget.
The secondment of our Scheme Manager has had an impact on our salary costs but in practice this increase
has been l 00 % funded.
A number of short tern] and snialler projects have been very successful at achieving our Objects but some
fundcrs hav¢ not always been able or willing to cover all costs, therefore we do find BHP unrestricted funds
are needed to meet often a small, usually single figure percentage costs for these projects.
We made our bids to the Natural Environment Fund awarded by the NIEA in late 2022, seeking a substantial
incre&s¢ in funding to match a substantial growth in projects and targets planned for the funding period 2023
to 2028. If success￿1 these awards will be a solid base for us to deliver in the coming 5 years.
Page 7

Belfast Hills Partnership Trust
Trustees Report
for the year ended 31 March 2023
Risk factors
We reverted to out Annual Review of the BHP Risk Register and compilation of a Risk Management Action
Plan 2022, which concentrated on potential Loss of Funding and identified threats from Covid19 impacts. We
have been relatively successful in replacing and securing new fimding. The Review and Action Plan also
reflected our awareness of cyber security as a key threat which we addressed through upgrading our Server.
Identification of a number of key risks prior to this has led to the forn]atÉon of the following Policies and
Procedures:_
- Health and Safety Policy alld Procedures
- Financial Procedures
- Financial Reserves Policy
- Standing Orders
- Safeguarding Policy
- Land Acquisition and Management Policy
Factors affecting the financial position in future periods
The key element deciding our financial stability in the coming years will be the outcome of our bids to NIEA.
If successful we will have tbe resources to expand into other funding and partnerships.
Inflation and salary increases will also decide to what extent we can afford and hold onto key staff and work
areas.
Some of our core work only has agreed fLmding into the medium future, therefore securing alternative funding
is a priority for us.
Finally. in an increasingly unpredictable world opportunities for new work areas. policy changes and
initiatives are likely to appear at relatively short notic¢ so we need to be ready and able to take those
opportunities as they arise.
Plans for future periods (incl aims and objectives to achieve)
The NIEA fimding period for which we had to apply was 2023-28, therefore for once we have a set
programme of proposals for the next 5 years. These include a major area of work to identify and act on where
in the Belfast Hills we should focus our habitat improvement works to maximise benefits such as linking
beathland or upland grasslands.
In tandem with this, there are major changes mapped out for agriculture which we must prepare for in order to
protect farniing in the Belfast Hills and maximise its positive impact on the Hills environment.
We intend to build on our good progress made in provision and training in volunteering plus our ￿l11S for
health, work.
Structure? governance and rnanagement
Nature of governing document and hoiv charity is constituted
Belfast Hills Partnership is a limited company and a charity registered with the Charity Commission NI. Our
governing docutnent is the Belfast Hills Partnership Trust Memorandum and Articles of AssociatAon. We arc
governed by a Board whose membership is strictly fixed in tern]s of representation by our Articles of
Association.
Page 8

Belfast Hills Partnership Trust
Trustees Report
for the year ended 31 March 2023
Methods to recruit and appoint new trustees
Trustees are appointed by our partner organisations independently from Belfast Hills Partnership in keeping
with our Articles of Association.
Indemnity provision for trustees
Tnjstees Liability is provided to a lin]it of £1 million.
Organisational structure and how charity makes decisions
Decisions are considered and made by the Belfast Hills Partnership Board either on an individual proposal
basis or by inclusion in our detailed Business and Annual Work Plans as approved by our Board. It is the
responsibility of the Partnership Manager to ensure the execution of these decisions and the reporting of
works carried out back to the Board.
Working Groups and Sub-committees are fonned to consider specific areas of work but can only make
recommendations to the Board.
Induction and training of trustees
Trustees are brought through a set induction process which includes an explanation of duties, roles and
responsibilities based on guidance supplied by the Northern Ireland Council for Voluntary Action (NICVA)
and the Charity Commission of Northern Ireland. External training has been provided by NICVA when
required.
Remuneration policy
Staff receive pay and travel remuneration as per work contracts. Annual cost of living increases are awarded
to staff as decided by the Board based on recommendations from the Finance and Audit Sub-committee.
Relationships with related partles
BHP places substantial emphasis on working with its internal and external partners to further its charitable
objects. Relationships with these partners are based on principles of openness, honesty and clarity as to roles
and responsibilities. BHP looks to forni new positive relationships with additional organisations as
oppOrtL￿1ÉleS arise.
Page 9

Belfast Hills Partnership Trust
Trustees Report
for the year ended 31 March 2023
Statement of Trustees Responsibilities
Thc Trustees are responsible for preparing the Trustee Report and the financial statements in accordance with
applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting
Practice).
Company law requires the trllstees to prepare fulancial statements for each financial year, which give a true
and fair view of the state of affairs of the company and of the incoming resources and application of
iesources, including the income and expenditure, of the charitable company for the year. In preparing those
financial statements the trustees are required to:
select suitable accounting policies and then apply them consistently.
observe the methods and principles in the Charities SORP;
make judgments and estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures
disclosed and explained in the financial statements.
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
company will Continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at
any time the f￿anCIaL position of the company and to enable them to ensure that the financial statements
omply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company
and bence for taking reasonable steps for the prevention and detection of fraud and other l￿egUlarlties.
Each of the trustees has confirnied that there is no inforn]ation of which they are aware whi¢h is relevant to
the examination, but of which the independent examiner is is unaware. They have further confllmed that they
have taken appropriate steps to identify such relevant Énfonnation and to establish that the independent
examiner is aware of such inforn]ation.
This report was approved by the Board on 21 st September 2023
Trustee
Page 10

Independent Examiners's report to the Trustees of
Belfast Hills Partnership Trust
I report on the accounts of the Trust for the for the year ended 31 March 2023.
Respective responsibilities of trustees and examiner
As the charity trustees (and also the directors of the company for the purposes of company law) you are
responsible for the preparation of the accounts in accordance with the requirements of the Companies Act
2006. Having satisfied myself that the charity is not subject to audit under company law, and is eligible for
independent examtnation, it is my responsibility to-
examine the accounts under section 65 of the Charities Act (Northern Ireland) 2008;
follow the procedures laid down in the general Directions given by the Charity Commission for Northern
Ireland under section 65(9)(b) of the Charities Act. and
state whether particular matters have Come to my attention.
Basis of independent examiner's report
I have examined your charity accounts as required under section 65 of the Charites Act and my examination
was caTried out in accordance with the general Directions given by the Charity Commission for Northern
Ireland under section 65(9)(b) of the Charities Act.
My examination included a review of the accounting records kept by the charity and a comparison of the
accounts presented with those records. It also included consideration of any unusual items or disclosures in the
accounts, and seeking explanations from you as charity trustees concerning any such matters.
My role is to state whether any material matters have come to my attention giving me cause to believe:
l. That accounting records were not kept in accordance with section 386 of the Companies Act 2006
2. That the accounts do not accord with those accounting records
3. That the accounts do not comply with thc accounting requirements of section 396 of the Companics Act
2006 and with the methods and principles of the Charities Statement of Recommended Practice applicable to
charitics preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland
4. That there is further information needed for a proper understanding of the accounts to be reached.
Independent examiner's statement
I ELave completed my examination and have no Concerns in respect of the matters (l) to (4) listed above aud, in
connection with following the Directions of the Charity Commission for Northern Ireland, I have found no
matters that require drawing to your attention.
Richard Mcclay FCA
For and on behalf of Mccreery Turkington Stockman LTD
l Lanyon Quay
Belfast
BTI 3LG
21 September 2023
Page 11

Belfast Hills Partnership Trust
Statement of Financial Activities (Including Summary Income and Expenditure Account)
for the year ended 31 March 2023
Unrestricted Restricted
Funds
Funds
Total
Total
2023
2023
2023
2022
Income from:
Charitable actLVlties
Notes
178,932
287,201 466,133
410,227
Total incoming resources
178,932
287,201 466,133
410,227
Expenditure on:
Charitable activities
(184,257) (269,149)(453,406)
(416,743)
Total resources expended
(184,257) {269,149)(453,406)
(416,743)
Transfer behyeen reserves
Net movement on funds
(5,325)
18,052 12.727
(6,516)
Fund balances brought forward
131,528
410,350 541,878
548,394
Fund balances carried forward
126,203
428,402 554,605
541,878
The statement of fmancial activities includes all gains and losses recognised in the y¢ar.
All income and expenditure derive from continuing activities.
The statement of fmancial activities also complies with the requirements for an income and expendituTe account under tbi
Companies Act 2006.
The notes on pages 15 to 28 form an integral part of these financial statements.
Page 12

Belfast Hills Partnership Trust
Balance sheet
as at 31 March 2023
2023
2022
Notes
Fixed assets
Tangible assets
6,611
1,726
Current assets
Debtors
Cash at bank and in hand
103,550
472,098
48,203
512,279
575,648
560,482
Creditors: amounts falling
due within one year
10
(27,654)
(20,330)
Net current assets
547,994
540,152
Net assets
554,605
541,878
Capital and reserves
Restricted funds
Unrestricted funds
11
12
428,402
126,203
410,350
131,528
Totsl funds
554,605
541,878
The notes on pages 15 to 28 form an integral part of these financial statements.
Page 13

Belfast Hills Partnership Trust
Balance sbeet (continued)
for the year ended 31 March 2023
For the year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the
Companies Act 2006 relating to small companies.
Trustees, responsibilities-
(a) The Trustees have not required the company to obtain an audit of its accounts for the year in questÈon in
accordance with section 476.
(b) The Trustees acknowledge their responsibilities for complying with the requirements of the Act with
respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the
small companies, regime.
The financial statements wer¢ approved by the Trustees on 21 September 2023 and signed on its behalf by
Trustee
Trustee
Registration number NIO53189
The notes on pages 15 to 28 forni an integral part of these financial statements.
Page 14

Belfast Hills Partnership Trust
Notes to the financial statements
for the year ended 31 March 2023
Accounting policies
Company information
Belfast Hills Partnership Trnst is a Company limited by guarantee, registered in Northern Ireland. The
address of the registered office is 9 Social Economy Village, Hannahstown Hill, Belfast, B Tl 7 OXS.
Accounting convention
The accounts have been prepared in accordance with the charity's Memorandum and Articles of
Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland published in October 2019" The
charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the company.
Monetary amounts in these financial ststemcnts are rounded to the nearest £.
1.2. Going concern
At the tim¢ of approving the f￿anCIaL ststements, the trustees have a reasonable expectation that the
cbarity has adequate resources to continue in operational existence for the foreseeable future. Thus the
iThste¢s continue to adopt the going Concern basis of accounting in preparing the f￿anCIal statements.
1.3. Charitable funds
Unrestricted funds arc availabl¢ for use at the discretion of the trustees in furtherance of their charitable
objectives unless the fL￿dS have been designated for other purposes.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes
alld uses of the restricted fi￿(ts are set out in the notes to the financial statements.
1.4. Incoming resources
IncoLne is recognised when the charity is legally entitled to it after any performance conditions have
been met, the amounts can be measured reliably, and it is probabl¢ that income will be received.
Cash donations are recognised on receipt. Otber donations are recognised once the charity has been
notified of the donation. unless perfonnance conditions requirc def¢rral of tbe amount. Income tax
recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the
time of the donation. Donated assets are included in the Balance Sheet at their cuffent value at the date
of the gift and also included in the Statement of Financial Activities as an incoming resource.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending
distribution, the amount is know￿, and receipt is expected. If the amount is not known, the legacy is
treated as a contingent asset.
Income from government and other grants, whether capital or revenue grants, is recognised when the
charity has entitlement to the funds, any perfonnance conditions attached to the grants have been met, it
is probable that the income will be received and the amount can be measured reliably and is not
deferred.
Page 15

Belfast Hills Partnership Trust
Notes to the fmancial statements
for the year ended 31 March 2023
. continued
1.5. Resourees expended
All expenditure is accounted for on an accruals basis and has been classified under headings that
aggregate all costs relating to either charitable activities or governance.
Where costs cannot be directly attributed to particular headings they have been allocated to activities on
a basis consistent with use of resources. The allocation is based on the apportionment of wages and
salaTies between administration Costs and production costs.
1.6. Tangible r￿ed assets and deprecA2tion
Depreciation is provided at rates calculated to write off the cost less residual value of each asset over its
expected useful lif¢, as follows:
Fixtures. fittings
and equipment
Motor vehicles
200/0 reducing balance
33.33 /0 reducing balance
At each reporting period end date, the Company reviews the carying aTnounts of its tangible assets to
determine whether there is any indication that those assets have suffered an impairn]ent loss. If any such
indication exists, the recoverable amount of the asset is estimated in order to det¢rn]ine the extent of the
impairn]ent loss (if any). Where it is not possible to estimate the recoverable amount of an individual
asset, the Company estimates the recoverable amount of the cash-genernting unit to which the asset
belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in
use, the estimated future cash flows are discounted to their present value using a pre-tax discount late
that reflects current market assessments of the titne value of money and the risks specific to the asset for
which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its Carrying
amount, the carrying amount of the asset (or cash-generating unit) is reduced to its r¢¢overabEe amount.
An impaim]ent loss is recognised immediately in profit and loss, unless the relevant asset is carried at a
revalued amount, in which case the impairnient loss is treated as a revaluation decrease.
1.7. Cash at bank and in hand
Cash and cash equivalents include cash in hand and deposits held at call with banks.
Page 16

Belfast Hills Partnership Trust
Notes to the finaDcial statements
for the year ended 31 March 2023
. continued
1.8. Financial Instruments
The Company has elected to apply the provisions of Section I I 'Basi¢ Financial Instruments and
Section 12 '0ther Financial Insttuments Issues of FRS 102 to all of its fmancial instruments.
Financial instrLllnents are recognised in the Company's balance sheet when the Company becomes party
to the contractual provisions of the instrnment.
Financial assets and liabilities are offset, with the net amounts presented in the financial ststements,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to
settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financÉal assets, which include debtors and cash and bank balances, are initially measured at
transaction prÈce including transaction costs and are subsequently carried at amortised cost using the
effective interest tnethod unless the arrangement constitutes a fmancing transaction, where the
transaction is measured at the present value of the future receipts discounted at a rnarket rate of interest.
Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instrLunents are classified according to the substance of the contractual
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the
assets of the Company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and
preference shares that are classified as debt, are initially recognised at transaction price unless the
arrangement constitutes a financing transaction, where the debt instrument is measured at the present
value of the future payments discounted at a market rate of interest. Financial liabillties classified as
payable within one year are not amortised.
Debt instrLllnents are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary
cours¢ of business from suppliers. Amounts payable are classified as CULT¢nt liabilities if payment is due
within one year or less. If not, they are presented as non-CUErcnt liabilities. trade creditors are recognised
initially at transaction price and subsequently measured at amortised cost using the effective interest
method.
Page 17

Belfast Hills Partnership Trust
Notes to the financiaI statements
for the year ended 31 March 2023
. continued
1.9. Equity instruments
Income recognition
Equity inSt￿mentS issued by the Company are recorded at the proceeds received, net of direct issue
costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at
the discretion of the Company.
1.10. Provisions
Provisions are reCo￿ls¢d when the Company has a legal or constructive present obligation as a result of
a past event, it is probable that the Company will b¢ required to settle that obligation and a reliable
estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the
present obligation at the reporting end date, taking into account the risks and uncertainties surrounding
the obligation.
Where the effect of the time value of money is material. the amount expected to be required to settle the
obligation is recognised at present value. When a provision in measured at present value the unwinding
of the discount is recognised as a finance cost in profit and loss in the period it arises.
1.11. Employee beneflts
The costs of short-terni employee benefits are recognised as a liability and an expense, unless those
costs are required to be re¢ognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is r¢¢ognised in the period in which the employee's serviccs
are received.
Temiination benefits are recognised immediately as an expense when the company is demonstrably
committed to terniinate the employment of an employee or to provide terniination benefits.
1.12 Critical accounting estimates and judgements
In the application of the charity's accounting policies, the trustees are required to make judgements,
estiniates and assumptions about the carrying amount of assets and liabilities that are not readily
apparent from other sources. The estimates and associated assumptions are based on historical
experience and other factors that are considered to be relevant. Actual results may differ from these
estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the estimate is revised where the
revision affects only that period. or in the period of the revision and future periods where the
revision affects both Gu￿ellt and future periods.
There were no critical accounting estimates or judgements made by the Trustees.
Page 18

Belfast Hills Partnership Trust
Notes to the financial statements
for the year ended 31 March 2023
continued
Employees
Number of employees
The average monthly numbers of employees during the year was
2023
2022
AdmÈnistration
12
Employment costs
2023
2022
Wages, social security and pension costs
302,917
258,164
There were no employees earning over £60,000 in the two years ended 31 March 2023.
Page 19

MMO-OCO
¥0 cn -
Ooeno
oc
Ill.
ZZZ<Q2aQ)to¥u

Belfast Hills Partnership Trust
Notes to the financial statements
for the year ended 31 March 2023
continued
Support costs
2023
2022
Staff costs
Depreciation
Rent
Insurance
Seminars & events
Postage & stationery
Programme materials
Telephone & internct
IT costs
Travel and subsistence
Van costs
Consultancy costs
Independent examination
Bank fees
Tools & clothing
Subscriptions
Recruitment and volunteer costs
Futu￿ development fi￿d project costs
Prior year adjustment
302,919
1,772
27,040
2,701
3,738
1,267
13,443
1,395
4,131
3,486
1,678
880
1,944
510
2.234
1,108
2,394
2,140
(3,475)
257,577
611
27,087
2,490
3,197
2,517
13,530
1,363
5,558
3,683
1,562
2,800
2,053
467
3,242
946
1,169
5,739
371,305
335,591
Trustees
None of the trustees ( or any person connected with them) received any remuneration or benefits from
the charity during the year.
P2ge 24

Belfast Hills Partnership Trust
Notes to the financial statements
for the year ended 31 March 2023
. continued
Fixtures,
rittings and Motor
equipment vehieles
Tangible rued assets
Total
Cost
At l April 2022
Additions
1,260
8,156
13,770
15,030
8,156
At 31 March 2023
9.416
13,770
23,186
Depreciation
At l April 2022
Charge for the year
252
3,032
13,052
239
13,304
3,271
At 31 March 2023
3,284
13,291
16,575
Net book values
At 31 March 2023
6,132
479
6,611
At 31 March 2022
1,008
718
1,726
Pension costs
Thc chatity operates a defined contribution pension scheme in respect of the employees. The scheme
and its assets are held by independent managers. The pension charge represents contributions due
from the company.
Debtors
2023
2022
Accrued income
Prepayments
97,553
5,997
45,839
2,364
103,550
48,203
Page 25

Belfast Hills Partnership Trust
Notes to the financial statements
for the year ended 31 March 2023
continued
10.
Creditors: amounts falling due
Ivithin one year
2023
2022
Deferred Income
Trade creditors and accruals
5,000
22,654
5,000
15,330
27,654
20,330
Page 26

Belfast Hills Partnership Trust
Notes to the financial statements
for the year ended 31 March 2023
continued
Balance
at
l April
B21an¢e
at
11.
Restricted funds
Incoming Resources
resources
expellded 31 March
LPS
OBF
wcp
Woodland Project
Ash Dieback
Wild Youth
CRESI Fund
Habitat Connectivity Project
Million Trees Project
370,202
3,984
4.989
10,245
3,533
17,397
15,799
(45,909)
340,092
3,984
4,692
13,225
(297)
(47,040)
(3,533)
(123,375)
(20,262)
(21,954)
(6,779)
50,020
137,220
50,000
25,162
9,000
31,242
29,738
3,208
2,221
410,350
287,201
269,149
428,402
The income funds of the Charity include restricted funds comprising the following un¢xp¢nded
balances of donations and grants held on trust for specific purposes:
In addition to project expenditure as detailed above a further sum of £540 is included under
additions to office equipment as per note 7 (f￿¢d assets). This has been funded by the Departmcnt
for Communities Heritage Fund.
In addition to project expenditure as detailed above a ftlltber sum of £828 is included under
additions to office equipment as per note 7 (f￿ed assets). This h&8 been fijnded through the
Challenge Fund (NEA).
In addition to the above project expenditure a sum of £644 was paid in advance for computer
equiplnent delivered after the year end included in note 9 under prepayments. This has been
funded by the National Lottery Community Fund.
tn addition to this there was a prepayment in March 23 towards the IT equipmcnt of £2,380 as this
equipment was not delivered until after the year-end. Therefore this amount has been included as a
prepayment under note 9 under prepayments. This has been funded througb the Challenge Fund.
Page 27

Belfast Hills Partnership Trust
Notes to the financial statements
for the year ended 31 March 2023
continued
Balance
Balance
Incoming Resources
at
l April 2022 resources
expended 31 March 2023
12.
Unrestricted funds
Belfast Hills General Fund
Future Development
115,267
16,261
178,932
(182,117)
{2,140)
112,082
14,121
131,528
178,932
(184,257)
126,203
It w&s decided during the year ended 31 st March 2020 to set up a dcsignated fimd within the unrestricted
reserves called the Future Development Fund. The intention is to build this fund for specific future
expenditure.
13.
Related party transactions
There were no disclosable related party trnnsactions during the year.
Page 28