NIPaS Accounts for 1st January - 31st December 2023 

## **Statement of Receipts and Payments - Year ended 31 December 2023** 

|**Receipts**<br>Bank Interest1<br>Full membership fees<br>Guest membership fees<br>Student training fees<br>Psychodynamic training fees<br>Work Discussion Seminars (WDS)<br>Donations (Amazon Smile)<br>Donations (Public Lecture)<br>Journal subscriptions2<br>Training (MACP)2<br>Balance on Investment<br>**Total recepits**<br>**Payments**<br>Administrator Christmas gift3<br>Administrator expenses<br>Administrator fees<br>Annual Dropbox subscription<br>Bank charges<br>BPC institutional fees<br>CCNI Independent Examination3<br>Donations<br>Insurance<br>IPA visit expenses<br>Journal subscriptions2<br>Meeting refreshments<br>NIPaS Tutor expenses<br>NIPaS Tutor Fees<br>NIPaS Tutor Fees (WDS)<br>Promotional Material<br>Registration with Information Commissioner<br>Training (C Hart/BPS affiliate seminars)<br>Training expenses (MACP)2<br>Visiting Tutor Expenses<br>Visiting Tutor Fees<br>Website fees<br>Zoom<br>Balance not reinvested<br>**Total payments**<br>Net receipts(payments)<br>surplus (deficit) for the year<br>**Reconciliation at 31.12.23**<br>Cash at bank and in hand 31.12.22<br>Surplus (deficit) this  year end<br>**Cash at bank and in hand 31.12.23**|Unrestricted<br>Funds<br>Restricted<br>Funds<br>Endowment<br>Funds<br>**Total**<br>**2023**<br>Total<br>2022<br>£<br>£<br>£<br>£|
|---|---|
||0.00<br>819.52<br>**819.52**<br>29.09<br>3800.00<br>**3800.00**<br>2987.50<br>5090.00<br>**5090.00**<br>3540.00<br>2625.00<br>**2625.00**<br>2025.00<br>5100.00<br>**5100.00**<br>0.00<br>2800.00<br>**2800.00**<br>3325.00<br>49.68<br>**49.68**<br>48.40<br>838.96<br>**838.96**<br>1675.00<br>**1675.00**<br>645.00<br>2000.00<br>66.23|
||21978.64<br>819.52<br>**22798.16**<br>14666.22|
||0.00<br>**0.00**<br>55.00<br>21.77<br>**21.77**<br>24.29<br>3105.00<br>**3105.00**<br>2070.00<br>95.88<br>**95.88**<br>95.88<br>47.70<br>**47.70**<br>46.90<br>1158.00<br>**1158.00**<br>1103.00<br>250.00<br>**250.00**<br>500.00<br>147.00<br>**147.00**<br>100.00<br>183.50<br>**183.50**<br>183.50<br>1116.12<br>**1116.12**<br>942.68<br>1675.00<br>**1675.00**<br>645.00<br>10.75<br>**10.75**<br>112.30<br>227.25<br>**227.25**<br>354.80<br>2520.00<br>**2520.00**<br>4440.00<br>1800.00<br>**1800.00**<br>1500.00<br>48.00<br>**48.00**<br>0.00<br>35.00<br>**35.00**<br>35.00<br>900.00<br>**900.00**<br>450.00<br>0.00<br>**0.00**<br>2000.00<br>399.79<br>**399.79**<br>750.94<br>660.00<br>**660.00**<br>2062.21<br>316.00<br>**316.00**<br>241.00<br>369.36<br>**369.36**<br>345.36<br>66.23|
||15086.12<br>**15086.12**<br>18124.09|
||6892.52<br>819.52<br>**7712.04**<br>-3457.87<br>46615.34<br>7712.04<br>**54327.38**|



**Notes** 1 Includes dividends from NICIFC investment 2 Payments in and out 3 Two years paid in 2022 

1 



## **Statement of Assets and Liabilities - Year ended 31 December 2023** 

|Funds Reconciliation<br>Cash at bank and in hand 31.12.22<br>Surplus (deficit) this  year end<br>Cash at bank and in hand 31.12.23<br>**Bank and cash balances**<br>Danske Current Account<br>Danske Investment Account<br>NI Central Investment Fund for Charities<br>**Other Assets (Unrestricted Funds)**<br>**Liabilities(Unrestricted Fund)**|Unrestricted<br>Funds<br>Restricted Funds<br>Endowment<br>Funds<br>**Total**<br>**2023**<br>Total     2022<br>£<br>£<br>£<br>**£**<br>£|Unrestricted<br>Funds<br>Restricted Funds<br>Endowment<br>Funds<br>**Total**<br>**2023**<br>Total     2022<br>£<br>£<br>£<br>**£**<br>£|
|---|---|---|
||16782.62<br>29832.72<br>0.00<br>£46,615.34<br>6892.52<br>819.52<br>**£7,712.04**<br>23675.14<br>30652.24<br>0.00<br>**£54,327.38**<br>**£23,675.14**<br>£16,782.62<br>**£20,860.83**<br>£20,602.72<br>**£9,791.41**<br>£9,230.00<br>**£54,327.38**<br>£46,615.34||
|||**£54,327.38**<br>£46,615.34|
||||



## **Approved by the Trustees on 20 January 2024 and signed on their behalf by:** 

Kristine Tiltina Honorary Treasurer 


Craig Johnston Honorary Secretary 


2 

