## **Statement of Receipts and Payments - Year ended 31 December 2022** 

|**Statement of Receipts and Payments -**|**Year ended 31 December 2022**|
|---|---|
|**Receipts**<br>Bank Interest<br>Membership fees<br>Work Discussion Seminars (WDS)<br>Donations<br>Journal subscriptions*<br>Training (MACP)*<br>Balance on Investment<br>**Payments**<br>Administrator Christmas gift<br>Administrator expenses<br>Administrator fees<br>Annual Dropbox subscription<br>Bank charges<br>BPC institutional fees<br>CCNI Independent Examination**<br>Donations<br>Insurance<br>IPA visit expenses<br>Journal subscription*<br>Meeting refreshments<br>NIASP Tutor expenses<br>NIASP Tutor Fees<br>NIASP Tutor Fees (WDS)<br>Registration with Information Commissioner<br>Training (C Hart/BPS affiliate seminars)<br>Training expenses (MCAP)*<br>Visiting Tutor Expenses<br>Visiting Tutor Fees<br>Visiting Tutor panels/assessments<br>Website fees<br>Zoom<br>Balance not reinvested<br>**Total payments**<br>Net receipts(payments)<br>surplus (deficit) for the year<br>**Reconciliation at 31.12.22**<br>Cash at bank and in hand 31.12.21<br>Surplus (deficit) this  year end<br>**Cash at bank and in hand 31.12.22**|Unrestricted<br>Funds<br>Restricted<br>Funds<br>Endowment<br>Funds<br>**Total**<br>**2022**<br>Total<br>2021<br>£<br>£<br>£<br>**£**<br>£|
||0.00<br>29.09<br>**29.09**<br>16.93<br>8552.50<br>**8552.50**<br>13817.50<br>3325.00<br>**3325.00**<br>4565.00<br>48.40<br>**48.40**<br>62.32<br>645.00<br>**645.00**<br>1190.00<br>2000.00<br>**2000.00**<br>0.00<br>66.23<br>**66.23**<br>0.00|
||14637.13<br>29.09<br>**14666.22**<br>19651.75|
||55.00<br>**55.00**<br>30.00<br>24.29<br>**24.29**<br>21.07<br>2070.00<br>**2070.00**<br>2152.50<br>95.88<br>**95.88**<br>95.88<br>46.90<br>**46.90**<br>59.70<br>1103.00<br>**1103.00**<br>1081.00<br>500.00<br>**500.00**<br>0.00<br>100.00<br>**100.00**<br>150.00<br>183.50<br>**183.50**<br>183.50<br>942.68<br>**942.68**<br>0.00<br>645.00<br>**645.00**<br>1190.00<br>112.30<br>**112.30**<br>0.00<br>354.80<br>**354.80**<br>0.00<br>4440.00<br>**4440.00**<br>5400.00<br>1500.00<br>**1500.00**<br>1980.00<br>35.00<br>**35.00**<br>35.00<br>450.00<br>**450.00**<br>0.00<br>2000.00<br>**2000.00**<br>0.00<br>750.94<br>**750.94**<br>0.00<br>2062.21<br>**2062.21**<br>2400.00<br>0.00<br>**0.00**<br>200.00<br>241.00<br>**241.00**<br>216.00<br>345.36<br>**345.36**<br>374.14<br>66.23<br>**66.23**|
||18057.86<br>66.23<br>**18124.09**<br>15568.79|
||-3420.73<br>-37.14<br>-3457.87<br>4079.54<br>50073.21<br>-3457.87<br>**46615.34**|





## **Statement of Assets and Liabilities - Year ended 31 December 2022** 

|Funds Reconciliation<br>Cash at bank and in hand 31.12.21<br>Surplus (deficit) this  year end<br>Cash at bank and in hand 31.12.22<br>**Bank and cash balances**<br>Danske Current Account<br>Danske Investment Account<br>BOI Dr Freeman Memorial Fund For<br>Trainees (current a/c)<br>BOI Savings Account<br>NI Investment Fund for Charities<br>**Other Assets (Unrestricted Funds)**|Unrestricted<br>Funds<br>Restricted Funds<br>Endowment<br>Funds<br>**Total     2022**<br>Total     2021<br>£<br>£<br>£<br>**£**<br>£|Unrestricted<br>Funds<br>Restricted Funds<br>Endowment<br>Funds<br>**Total     2022**<br>Total     2021<br>£<br>£<br>£<br>**£**<br>£|
|---|---|---|
||20203.35<br>29869.86<br>0.00<br>£50,073.21<br>-3420.73<br>-37.14<br>0.00<br>**-£3,457.87**<br>16782.62<br>29832.72<br>0.00<br>**£46,615.34**<br>**£16,782.62**<br>£20,203.35<br>**£20,602.72**<br>£20,577.65<br>**£0.00**<br>£3,740.99<br>**£0.00**<br>£5,551.22<br>**£9,230.00**<br>£0.00<br>**£46,615.34**<br>£50,073.21||
|||**£46,615.34**<br>£50,073.21|
||||



**Liabilities (Unrestricted Fund)** 

## **Approved by the Trustees on 21st January 2023 and signed on their behalf by:** 

Iain McDougall Craig Johnston Honorary Treasurer Honorary Secretary 



