
**----- Start of picture text -----**<br>
Rabboni Mercy Trust NIC100523<br>Receipts and payments accounts<br>For the period  06.04.22 05.04.23<br>To<br>from<br>Section A Receipts and payments<br>Unrestricted  Restricted  Endowment<br>Total funds Last year<br>funds funds funds<br>to the nearest      £  to the nearest £ to the nearest £ to the nearest £ to the nearest £<br>A1 Receipts<br>Regular Sponsorship                      11,515                               -                                 -                           11,515                     11,054<br>One off Gifts                        3,723                               -                                 -                             3,723                       6,467<br>Gift Aid                        2,421                               -                                 -                             2,421                       3,981<br>Reserve Fund                           600                               -                                 -                                600                       5,000<br>Bank Interest                                -                               -                                 -                                   -                                 1<br>Refund                                -                               -                                 -                                   -<br>                               -                               -                                 -                                   -                               -<br>                               -                               -                                 -                                   -                               -<br>A1 Sub total  (Gross income for<br>the Annual Return)  [                     18,259 ]                              -                                 -                           18,259                     26,503<br>A2 Asset and investment sales<br>(see tables 1 and 2 in section 7 of<br>the guidance)  .<br>Private Loans                                -                                 -                                 -                                 -<br>                               -                                 -                                 -                                 -                                 -<br>A2 Sub total                                 -                                 -                                 -                                   -                               -<br>Total receipts                 18,259                            -                            -                    18,259                 26,503<br>A3 Payments<br>Regular Charitable Expenditure                      11,322                               -                                 -                           11,322                       9,840<br>Project Expenditure                        6,674                               -                                 -                             6,674                     15,208<br>Reserve Fund                           600                               -                                 -                                600                       3,500<br>                               -                               -                                 -                                   -                               -<br>                               -                               -                                 -                                   -                               -<br>                               -                               -                                 -                                   -                               -<br>                               -                               -                                 -                                   -                               -<br>                               -                               -                                 -                                   -                               -<br>                               -                               -                                 -                                   -                               -<br>A3 Sub total [                     18,596 ]                              -                                 -                           18,596                     28,548<br>A4 Asset and investment<br>purchases  (see tables 1 and 2 in<br>section 7 of the guidance)<br>Loan repayment                                -                                 -                                 -                                 -                                 -<br>                               -                                 -                                 -                                 -                                 -<br>A4 Sub total [                               - ]                                -                                 -                                   -                               -<br>Total payments                  18,596                             -                             -                     18,596                  28,548<br>Net of receipts/(payments) -                     337                             -                             -  -                       337  -                2,045<br>A5 Transfers between funds                           -                          -                            -                                -                        -<br>A6 Cash funds last year end                    1,225                          -                            -                        1,225                   3,270<br>Cash funds this year end                       888                           -                             -                           888                   1,225<br>**----- End of picture text -----**<br>


CCXX R1 accounts (SS) 

08/11/2023 

1 



**Rabboni Mercy Trust - NIC100523** APPENDIX 2 

**Period end date: 05.04.23** 

## **Section B Statement of assets and liabilities at the end of the period** 


**----- Start of picture text -----**<br>
Unrestricted  Restricted  Endowment<br>Categories  Details   funds  funds  funds  Total funds  Last year<br>to nearest £ to nearest £ to nearest £  to nearest £   to nearest £<br>B1 Cash funds  Bank                          888                               -                             -                           888                     1,225<br>                           -                                 -                             -                              -                               -<br>                           -                                 -                             -                              -                              -<br>Total cash funds                       888                           -                         -                        888                 1,225<br>(agree balances with receipts and payments account(s)) OK OK OK OK OK<br>Unrestricted  Restricted  Endowment<br>Total funds  Last year<br>funds  funds  funds<br>Details to nearest £ to nearest £ to nearest £ to nearest £ to nearest £<br>B2 Other monetary   Reserve Fund                       2,020                               -                             -                        2,020                     2,014<br>assets                            -                                 -                             -                              -                             -<br>                           -                                 -                             -                              -                             -<br>                           -                                 -                             -                              -                             -<br>                           -                                 -                             -                              -                             -<br> Total                  2,020                2,014<br>Fund to which  Current value<br>Details asset belongs Cost (optional) (optional) Last year<br>B3 Investment assets                          -                              -                             -<br>                         -                              -                             -<br>                         -                              -                             -<br>                         -                              -                             -<br> Total                      -                         -                        -<br>Fund to which  Current value<br>Details asset belongs Cost (optional) (optional) Last year<br>B4 Assets retained                           -                              -                             -<br>for the charity’s own                           -                              -                             -<br>use                          -                              -                             -<br>                         -                              -                             -<br>                         -                              -                             -<br>                         -                              -                             -<br>                         -                              -                             -<br>                         -                              -                             -<br>Total                     -                         -                        -<br>Fund to which  When due  Amount due<br>Details liability relates (optional) (optional) Last year<br>B5 Liabilities  Private Loans  Unrestricted                           -                             -<br>                          -                             -<br>                          -                             -<br>                          -                             -<br>                          -                             -<br>Total                      -                        -<br>Signed by one or two  Date of<br>trustees on behalf of all  Signature Print Name<br>the trustees  approval<br>M R Ewan Michael Ewan 27.09.23<br>A J Gregory Adrian J Gregory 28.09.23<br>**----- End of picture text -----**<br>


Charity Commission 22-23-receipts-and-payments-RMT.xlsx / Statement Assets & liabilities2 

December 2007 

