ids.
chartered accountants
Company Registration No. N1613839 (Northem Ireland)
VINEYARD COMPASSION
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
IDS Chartered Accountants LLP
23125 Queen Street
COLERAINE
Co Londonderry
BT52 1 BG

ids.
VINEYARD COMPASSION
chartered accountants
CONTENTS
Page
Legal and administrative infomiation
Trustees, report
Independent auditorfs report
10-12
Statement of financial activities
13
Balance sheet
14
Statement of cash flows
15
Notes to the financial statements
16-29

ids.
VINEYARD COMPASSION
chartered accountants
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
MrA R Lynas
Mr P R Lynas
Mr D P Wright
Prof. K C Hutchinson
Mr D Mcmullan
Mrs L Bell
(Appointed 4 October 2024}
(Appointed 12 January 2025)
Secretary
Mr P R Lynas
Charity number
NIC100508
Company number
N1613839
Registered office
10 Hillmans Way
Ballycastle Road
COLERAINE
Co Londondery
BT52 2ED
Auditor
IDS CharteredAccountants LLP
23125 Queen Street
COLERAINE
Co Londondery
BT52 1 BG
Bankers
Danske Bank
Ballymena Business Cerrtre
BALLYMENA
Co Antrim
BT43 5BY
Solicitors
Macaulay Wray
35 New Row
COLEFIAINE
Co Londondery
BT52 1AH

ids.
VINEYARD COMPASSION
chartered accountants
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees present their annual report and finanaal statements for the year ended 31 December 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the
financial statements and comply with the chanty's governing document, the Companies Act 2006, FRS 102 "The
Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting
and Reporting by Charities.. Statement of Recommended Practice applicable to charities preparing their accounts
in accordan￿ with the Financial Reporting Standard applicable in the UK and Republic of Ireland {FRS 102)"
Objectives and activities
The principal activity of the charity continued to be the provision of social relief within the community.
Vineyard Compassion is a charity based in Coleraine. We aim to support people, "from crisis to full potential. by
providing practical support for the poor. whilst empowering them to tackle the underlying root causes of povety.
Our catchment district is primarily the Causeway Coast and Glens Borough. However, our work with the
Probation Board and Prison SeNice helps people from all over Northern Ireland. Our volunteers come from as
far away as Belfast, although most are local. Povety in this region is much higher than the Northern Ireland
average with 27.50h of people and 30.90A of children living in povety. Coleraine includes some of the most
deprived wards in Northern Ireland.
The most vulnerable people in our community are faced ￿fjth a complex set of barriers such as long-term
unemployment, family breakdown, homelessness, problem debt, mental health issues, ex-offending, low
educational achievement and poor self-esteem. For many. these barriers are too big to overcome without
support. This can lead to periods of destitution. when people go wthout the bare essentials such as a home,
food, clothes and heating.
Recognising the significant deprivation in the local area and motivated to support the m05t vulnerable in society,
Vineyard Compassion was established. The charity takes a Multi-fa￿ted approach to tackling poverty, seeking
to maximise the potential for lasting transformation. Its programmes are making a real difference. We have
been privileged to see dignity and hope restored to thousands of vulnerable people who were trapped in cycles
of poverty. The support Vineyard Compassion offers is available at no cost, to everyone in the community
regardless of belief, sexual orientation, race or nationality.
Vineyard Compassion's vision is to have-
"a transfonned and thriving community where poverty is unacceptable and uncommon".
Vineyard Compassion's mission in achieving our vision is to-
"provide people with financial, emotional or practical support at their point of need, while empowering them to
tackle the underlying root causes of povertw.
The charity offers holistic support centred around three core themes:
1. PROVISION.. we provide immediate financial. emotional or practical support at crisis points of need.
For example, the provision of food, dothing, emergency housing, emotional support or debt counselling,
where individuals lack the resour￿ to meet their own needs.
2. EMPOWERMENT.. we empower people to tackle the undedying root causes of poverty. For example,
teaching budgeting skills, building capacity within dients to break the cyde of povety, moving from
dependency towards greater independence.
3. EMPLOYMENT: we support people on a joumey towards employment that is fulfilling. We know that
work is the best route out of povety. not only providing financially, but building confidence and self-
esteem, improving mental health and providing greater community.
Staff assisted by a team of over 200 volunteers support the v￿rk. Many volunteers are former clients who are
now in a position to help others. We were delighted to receive the Queen's Award for Voluntary SeNice in 2018
acknowledging the tremendous contribution made by our volunteers in meeting community needs.

ids.
VINEYARD COMPASSION
chartered accountants
TRUSTEES. REPORT {CONTINUED){INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
The charity works alongside agencies and statutory bodies wth the goal of tackling povety. It receives referrals
from and signposts clients to these organisations for specialist support. These indude government departments
such as Health, Communities and Justice, the Probation Board, Prison SeNice, Housing Executive and local
councils along with many charities including the Simon Community and St Vin￿nt de Paul.
Our activities include-.
The Open Door drop-in café - this provides a gateway and befriending service to access all support
services. Clients only have to enter ONE DOOR and go over their story ONCE to find help for the
whole person.
Compassion Support - the Compassion Support team connects with all new dients. Through tailor-
made support plans clients are empowered to move beyond crisis point
Causeway Foodbank - provides emergency food and household essentials. Referrals come from
care professionals. We also operate a clothing bank called the Wear House
RESET Social Supemiarket - provides six months of Iow-COSt food along with support services,
courses and training to enable people to reset their priorities of food, finance and future stability
CAP Centre- provides money management courses and one to one budgeting
Link Logs
offers a voluntary work placement designed to increase Confidence, skills and
employability. This mentor led environment operates within a social enterprise structure. Some referrals
come from the Probation Board for community service and prisoners on day release
Compassion Housing - provides short-temi emergency accommodation for homeless people along
with care, support and supervision from Housing Support Workers. Referrals come from the Housing
Executive.
Vineyard Compassion's values support people in a prO￿sS of transformation from dependence to independence.
The different values build upon each other.. you need
worth to have hope. You need hope to have meaningful relalionships. You need
relationships to deal with the range of complex issues in your life
You need a holistic solution to be fully empowered.
Worth - ALL people are welcome, are valuable and deserve to be treated wtth dignity and respect.
Hope - we believe that there is hope for the future for everyone, no matter how difficult the situation
might appear.
Relationships - we believe individual growth and healing happen as we spend time in community with
people who care about us.
Holistic - we recognise and seek to meet the needs of the whole person - financial. emotional, practical
and spiritual - not just their presenting problem.
Empowennent - we encourage people to develop skills that equip them to meet their own needs and
break the cycle of poverty - moving from a place of dependence to independen￿.
Achievements and performance
Throughout 2024 the impact of the Cost-of-Living Crisis continued to affed more and more families across the
community. A growing number of families are facing financial crisis for the first time, while others are being
pushed further into poverty and despair. Those with very low incomes have experienced a substantial reduction
in their disposable income. This leads them to face impossible decisions on whether to eat or heat their home.,
pay the electricity bill or cover unexpected costs such as repairing a washing machine or fixing a boiler. Many
working families who previously were able to live comfortably are now living under the immense financial
pressure, with mortgage or rent arrears and genuine fear of losing their home.
During 2023, Vineyard Compassion experienced an Unpre￿dented surge in demand for its seNices. This
momentum continued into 2024, with our Foodbank and Clothing bank serving more individuals in need
compared to the previous year. Additionally, our Open Door drop-in sessions received more footfall over the past
12 months.
2024 also marked the continued growth of asylum seekers placed on the North Coast, across Portstewart,
Portrush and Coleraine. Vineyard Compassion has the privilege of supporting these individuals and working
alongside statutory and communtyfvoluntary agencies to deliver coordinated support.

ids.
VINEYARD COMPASSION
chartered accountants
TRUSTEES. REPORT {CONTINUED){INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
Collaboration and working in partnership are key values for Vineyard Compassion to ensure that clients receive
the very best support. For this reason, Vineyard Compassion hosts and participates in several effective
partnerships in the local area with various statutory agencies and communitylvoluntary organisations. One
collaborative initiative was hosting an event at Vineyard in October 2024 to highlight the impact of the growing
Housing Crisis on the North Coast bringing together decision makers in the housing sphere to workshop
creative solutions for this issue.
Vineyard Compassion seeks to avoid duplication in Servi￿ provision whenever possible, and where gaps exist or
current provision is unable to cope with demand, Vineyard Compassion looks for ways to launch projects that
meet genuine needs in a sustainable and effective way.
In a recent survey, 920A of clients described Vineyard Compassion's support as "life transforming" or "a great
help" 97 % said since working with Wineyard Compassion they were 'hopeful more confident. and 'atle to face
their problems".
Two clients surveyed stated..
"If it hadn't been for the help and support l ￿￿1Ved from Vineya￿1 Compassion, I would either be dead or in jail."
"The support I recewed has given me light at the end of the tunnel. I'm making good progress with paying off my
debts and improving my mental health."

ids.
VINEYARD COMPASSION
chartered accountants
TRUSTEES. REPORT {CONTINUED){INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
Financial review
The results for the year are set out on page 13.
The charity returned net incoming resources for the year of £52.972 (2023
net outgoing resources of
£273,753). At 31 December 2024 the total fvnds of the charity amounted to £1.428,164 (2023 - £1.375,192)
comprising restricted funds of £274,758 {2023 - £116,137), and unrestrictedldesignated funds of £1,153,406
(2023- £1,259,055).
The spread of income and expenditure by source is shown in the followng graphs:
Income by Source (£OOOs)
7iXJ
2C
ify)
lThYpithl
OrKanoKrs
SCCA EnteYpr5e &
Oth¥ Tiadir
• 2024 • 2023

ids.
VINEYARD COMPASSION
chartered accountants
TRUSTEES. REPORT {CONTINUED){INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
Income by Source
2024
Sc£ial Ert￿prse & Other Trnjir
Ott
Expenditure by Activity
2024
. Comp&s1￿ 9Jrp)rt • LI￿ LoE5
CowsetliiE
ptsusirg
C*btCattre
Sc(ia Ots prq￿
SLfWrt & G%￿na￿e
The principal risk faced by the charity continues to be the potential of receiving insufficient funds to continue its
activities. The charity seeks to mitigate this risk in the foll0v￿ng ways..
Unrestricted reserves are held which are sufficient to cover. the Continuan￿ of operations given a 250
reduction in unrestricted and project income, for a period of 3-6 months, and any specffic liabilities which are
outside of the normal scope of activities.,
Wherever possible, projects are developed and structured to be self-sustaining and therefore have the
potential to continue for the long term without extemal ￿ndIng.,
The charity is continuing to develop its fundraising strategy to continue to diversify core funding sources and
therefore avoid any over-reliance on a small number of fvnders.

ids.
VINEYARD COMPASSION
chartered accountants
TRUSTEES. REPORT {CONTINUED){INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
Total unrestricted reserves (comprising of cash and debtors, less short-temi liabilities) were £62,666 (2023 as
restated £30,299).
Based on the 2025 budget. the range of reserves considered by the trustees to be adequate is be￿een £113K -
£227K. Unrestricted reserves are currently below this range. Trustees focus in budgeting and planning going
fO￿ard is to build the unrestricted reserves towards the 3 month run rate, but ideally the 6 month amount.
Trustees may choose to invest some or all the reserves to obtain a financial retum for the charity, ensuring an
acceptable level of investment risk and that any reserves are invested in a way can be readily realised as cash,
when needed.
Plans for future periods
Vineyard Compassion has continued to develop various partnerships and collaborative projects. A key milestone
was the initiation of an Anti-Poverty Network of which Vineyard Compassion is a founding member and one of
the main delivery agents. This network was spearheaded by Causeway Coast and Glens Council with input from
the Department for Communities Nl and is now chaired by Ricky Wright, Vineyard Compassion's Chief Exec. A
detailed action plan has been developed which will be outworked in the years ahead. This will be a key emphasis
for Vineyard Compassion, to work strategically in partnership with other local organisations with the shared goal
of tackling povety and social deprivation. A consortium has been created among network members to offer
holistic wraparound support to people in crisis. which was piloted in 2021 and y￿11 continue into 2025.
We also developed a new 'Outcomes I Impact Framework. to better idents'fy the positive changes within people's
lives that we support. This will help us to capture our impact and provide the most detailed answer to "what does
success look like?" for the organisation. This will be integrated into a new bespoke client case management IT
system that will be developed and launched during 2025.
Due to the drop in grant funding during 2024, Vineyard Compassion has had to look at various cost saving
measures, looking at greater efficiencies while maintaining our effectiveness. V￿￿lIe we have had to pull back
some of our services, we are confident that we can continue to provide that immediate relief to people in crisis.
Alongside increasing efficiencies, we wll also continue to grow and develop our Fundraising Strategy so that
there is greater stability. We aim to secure multi-year grants to give greater security in grant funding and widen
the variety of our funders. We will also continue to develop the number and amount of our individual donations,
while growing our social enterprises to fomi a larger per￿ntage of our overall income. We are confident that
these plans wll be realised.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the
charity should undertake. New trustees will receive appropriate induction and relevant training.

ids.
VINEYARD COMPASSION
chartered accountants
TRUSTEES. REPORT {CONTINUED){INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
Structure, governance and management
Vineyard Compassion is a company limited by guarantee and was incorporated on 1 August 2012. The company
was established under a Memorandum of Association vh)ich established the objectives and powers of the
company and is governed by its Articles of Association. The liability of its members is limited in that every
member of the company undertakes to contribute an amount not exceeding £1 in the event of the company being
wound up.
The trustees, who are also the directors for the purpose of company law, and who Se￿ed during the year and up
to the date of signature of the financial statements were=
MrA R Lynas
Mr P R Lynas
Mr D P Wright
Prof. K C Hutchinson
Mr D Mcmullan
Mrs L Bell
(Appointed 4 October 2024)
(Appointed 12 January 2025)
New directors are appointed when appropriate. Suitable candidates are considered on the basis of their skills,
experience and sympathy with the aims of the charity. New directors will be agreed at a board meetng before
being invited to join and will receive appropriate induction and relevant training.
Trustees are responsible for setting the organisation's payscales following the NICVA matrix and benchmark and
ensuring that these are adhered to. Vineyard Compassion was birthed from Causeway Coast Vineyard church
{CCV) and has the same trustees.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what adivities the
charity should undertake. New trustees will receive appropriate induction and relevant training.
We have a risk management assurance framework in operation. This Covers areas such as safeguarding
processes for children and vulnerable adults, staff training and development, health and safety for staff and
public around the site as well as HR. IT and financial risks (covered by our reserves policy} Two of our board
members sit on a risk management sutrTrcommittee alongside the Operations Director. Any risks are raised,
discussed and measures put in place to mitigate the risk. Risk is a standing agenda item on our board meetings
and the risk management assurance framework is reviewed formally at the board meeting every six months.
Reference and administrative details
The day-to-day management of the charity is overseen by Ricky Wright (Chief Exec), David Mccracken
{Operations Director) and Victoria Moore (Finance Manager).

ids.
VINEYARD COMPASSION
chartered accountants
TRUSTEES. REPORT {CONTINUED){INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
Statement of trustees. responsibilities
The trustees, who are also the directors of Vineyard Compassion for the purpose of company law, are
responsible for preparing the Trustees, Report and the financial statements in accordance with applicable law
and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and
fair view of the state of affairs of the charity and of the incoming reSoUr￿S and application of reSoUr￿s, induding
the income and expenditure, of the charitable company for that year.
In preparing these financial statements. the trustees are required to=
select suitable accounting policies and then apply them consistently-
observe the methods and principles in the Charities SORP"
make judgements and estimates that are reasonable and prudent.,
state whether applicable UK Accounting Standards have been followed, subject to any material departures
disclosed and explained in the financial statements.. and
prepare the financial statements on the going ¢oncem basis unless it is inappropriate to presume that the
charity will continue in operation.
The trustees are responsible for keeping adequate a¢￿UntIng records that disclose with reasonable accuracy at
any time the financial position of the charity and enable them to ensure that the financial statements comply with
the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for
taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
In accordance with the company's articles, a resolution proposing that IDS Chartered Accountants LLP be
reappointed as auditor of the company v4ill be put at a General Meeting.
Disclosure of infonnation to auditor
Each of the trustees has confirmed that there is no informats'on of which they are aware which is relevant to the
audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to
identify such relevant information and to establish that the auditor is aware of such infomiation.
This report has been prepared in accordan￿ with the provisions applicable to companies entitled to the small
companies exemption.
The trustees, report was approved by the Board of Trustees.
Petek L
112.4 Its.'J)55 GMT*ll
Mr P R Lynas
Trustee
Dated: 16 September 2025

ids.
VINEYARD COMPASSION
chartered accountants
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF VINEYARD COMPASSION
Opinion
We have audited the financial statements of Vineyard Compassion (the 'charity') for the year ended 31 December
2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the
notes to the financial statements, including a summary of significant accounting policies. The financial reporting
framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards.
including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic ol
Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements-
give a true and fair view of the state of the charitsble company's affairs as at 31 De￿mber 2024 and of its
total incoming resources and expenditure of resources, induding its income and expenditure, for the year then
ended.,
have been properly prepared in accordance y￿th United Kingdom Generally Accepted Accounting Practi￿.
and
have been prepared in accordance v4ith the requirements of the Charities Act (Northem Ireland) 2008.
Basis for opinion
We conducted our audit in accordance with Intemational Standards on Auditing (UK) (ISAS (UK)) and applicable
law. Our responsibilities under those standards are further described in the Auditoffs responsibilities for the audit ol
the financial statements section of our report. We are independent of the charity in accordance with the ethical
requirements that are relevant to our audit of the financial ststements in the UK, including the FRC'S Ethical
Standard, and we have ￿lfilled our other ethical responsibilities in accordan￿ with these requirements. We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have ￿ncluded that the trustees. use of the going concem basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have perfomied, we have not identified any material Un￿rtaIntieS relating to events or
conditions that, individually or collectively. may cast significant doubt on the charity's ability to continue as a going
concem for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilits-es of the trustees with respect to going concern are described in the
relevant sections of this report.
Other information
The trustees are responsible for Ihe other information. The other infomiation comprises the infomation included in
the annual report, other than the financial statements and our auditor's report thereon. Our opinion on the financial
statements does not cover the other infomiation and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in
doing so, consider whether the other infomiation is materially inconsistent with the financial statements or our
knowledge obtained in the audit or othemse appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required to determine whether there is a material
misstatement in the financial statements or a material misstalement of the other information. If. based on the work
we have perfomied, we conclude that there is a material misstatement of this other information, we are required to
report that fact.
We have nothing to report in this regard.
10-

ids.
VINEYARD COMPASSION
chartered accountants
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF VINEYARD COMPASSION
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and
Reports} Regulations (Northern Ireland) 2015 require us to report to you if, in our opinion..
the information given in the financial statements is inconsistent in any material respect with the trustees,
report., or
the charitable company has not kept adequate accounting records., or
the financial statements are not in agreement with the accounting records and returns., or
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees, Responsibilities, the trustees (who are also the directors of the
charity for the purpose of company law) are responsible for the preparation of the financial statements and for being
satisfied that they give a true and fair view, and for such intemal control as the directors determine is necessary to
enable the preparation of financial statements that are free from material misstatement, whether due to fraud or
error.
In preparing the financial statements, Ihe trustees are responsible for assessing the Charity's ability to continue as a
going concern, disclosing, as applicable, matters related to going concern and using the going concem basis of
accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no
realistic alternative but to do so.
Auditors responsibilities for the audit of the financial statements
We have been appointed as auditors under section 65 of the Charities Act (Northem Ireland) 2008 and report in
accordance with the Act and regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misslatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance
th ISAS (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or
error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence
the economic decisions of users taken on the basis of these finanaal statements.
Irregularities, including fraud. are instances of non-compliance wth laws and regulations. We design procedures in
line with our responsibilities, outlined above, to detect malerial misstatements in respect of irregularities, including
fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities including
fraud and non-compliance with laws and regulations, was as follows=
the engagement partner ensured that the engagement team collectively had the appropriate competen￿,
capabilities and skills to identify or recognise non-compliance with laws & regulations-
we identified the laws and regulations applicable to the charity through discussions with trustees and other
management, and from our commercial knowledge and experience of the sector.,
we focused on specific laws and regulations which we considered may have a direct material effect on the
financial statements or the operations of the company, including the Companies Act 2006, taxation
legislation and data protection, antibribery, employment, environmental and health and safety legislation.,
we assessed the extent of compliance with the laws and regulations identified above through making
enquiries of management and inspecting legal correspondence.
identified laws and regulations were communicated within the audit team regularly and the team remained
alert to instances of non-compliance throughout the audit.
11

ids.
VINEYARD COMPASSION
chartered accountants
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF VINEYARD COMPASSION
We assessed the sUs￿ptibIlity of the charitys finanaal statements to material misstatement, including obtaining an
understanding of how fraud might occur, by..
making enquiries of management as to where they considered there was susceptibility to fraud, their
kno￿edge of actual. suspected and alleged fraud:
considering the intemal controls in place to mitigate risks of fraud and non-compliance with laws and
regulations., and
performing analytical procedures to identify any unusual or unexpected relationships.,
reviewing joumal entries to identify unusual transactions-
assessing whether judgements and assumptions made in determining the accounting estimates were
indicative of potential bias-
investigating the rationale behind any significant or unusual transactions.
In response to the risk of irregularities and n0￿Complian￿ wth laws and regulations, we designed procedures
which included, but were not limited to..
agreeing financial statements disclosures to underlying supporting documentation.,
reading the minutes of meetings of those board of trustees-
enquiring of management as to actual and potential litigation and claims-
reviewing legal correspondence.
There are inherent limitations in our audit procedures described above. The more removed laws and regulations are
from financial transactions, the less likely it is that we would become aware of non-complian￿. Auditing standards
also limit the audit procedures required to identify non-complian￿ with laws and regulations to enquiry of the
trustees and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may
involve deliberate concealment or collusion.
A further description of our responsibiltties is available on the FRC'5 website athttps'.Ilwww.frc.org.ukJauditorslaudit-
assurance-ethicslauditors-responsibilities-for-the-audit. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charity's trustees. as a body. in accordan￿ with Part 4 of the Charities (Accounts
and Reports} Regulations (Northem Ireland) 2015. Our audit work has been undertaken so that we might state to
the charity's trustees those matters we are required to state to them in an auditors, report and for no other purpose.
To the fullest extent permitted by law. we do not ac￿pt or assume responsibility to anyone other than the charity
and the charity s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Alison Wallace
IDS Chartered Accountants LLP
Statutory Auditor
23125 Queen Street
COLERAINE
Co Londonderry
BT52 1 BG
16 September 2025
IDS Chartered Accountants LLP is eligible for appointment as auditor of the charity by virtue of its eligibility for
appointment as auditor of a Company under section 1212 of the CompaniesAct 2006.
12-

ids.
VINEYARD COMPASSION
chartered accountants
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
Unrestricted Restricted
funds
funds
2024
2024
Totsl Unrestricted Restricted
funds
funds
2023
2023
Total
2024
2023
Notes
as restated
Income from:
Donations and legacies
Charitable activities
Other trading activities
Investments
114,082
270,839
33.905
4.053
673,913
787,995
270,839
33,905
4.053
107,131
318,119
34,419
3,233
370,893
478,024
318,119
34,419
3,233
Total income
422.879
673,913 1.096.792
462.902
370,893
833,795
Expenditure on:
Raising funds
Charitable activities
56,333
472.195
56,333
987.487
87,355
549.572
87.355
1,020.193
515,292
470,621
Total expenditure
528,528
515,292 1,043,820
636,927
470,621
1,107,548
Net in¢omel(expenditure) and
movement in funds
(105.649)
158,621
52,972
(174,025)
(99,728) {273,753)
Reconciliation of funds:
Fund balances at 1 January
2024
1,259,055
116,137 1,375,192
1,433,080
215,865 1,648,945
Fund balances at 31
December 2024
1,153.406
274,758 1.428.164
1,259,055
116,137 1,375,192
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure
derive from continuing activities.
13-

ids.
VINEYARD COMPASSION
chartered accountants
BALANCE SHEET
AS AT 31 DECEMBER 2024
2024
2023
as restated
Notes
Fixed assets
Tangible assets
14
1,059,051
1,114,451
Current assets
Stocks
Debtors
Cash at bank and in hand
15
16
11.689
49,276
387,396
33,720
42,179
336,079
448.361
411,978
Creditors: amounts falling due within
one year
17
(79,248)
(151,237)
Net current assets
369,113
260,741
Total assets less current liabilities
1,428,164
1,375,192
The funds of the charity
Restricted income funds
Unrestricted funds
19
274.758
1,153.406
116,137
1,259,055
1,428.164
1,375.192
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act
2006, for the year ended 31 December 2024, although an audit has been carried out under section 65 d the
Charities Act (Northem Ireland) 2008.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006
with respect to accounb'ng records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial ststements under the requirements
of the Companies Act 2006. for the year in question in accordance viith section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject
to the small companies regime.
The financial statements were approved by the trustees on 16 September 2025
15 10.'35.'55 GMT*ii
Mr P R Lynas
Trustee
li 2'-2i LO.-4&-33 GMT¥II
ro<k(è Viutchinson
Trustee
Company registration number N1613839 (Northem Ireland)
14-

ids.
VINEYARD COMPASSION
chartered accountants
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
2024
2023
Notes
Cash flows from operating activities
Cash generated froml(absorbed by)
operations
25
52,432
{91,401)
Investing activities
Purchase of tangible fixed assets
Investment income received
(5.168)
4.053
(152.219)
3.233
Net cash used in investing activities
{1.115)
(148.986)
Net cash used in financing activities
Net increasel(decrease) in cash and cash
equivalents
51.317
{240,387)
Cash and cash equivalents at beginning of year
336.079
576.466
Cash and cash equivalents at end of year
387,396
336,079
Relating to:
Cash at bank and in hand
387,396
336,079
15-

ids.
VINEYARD COMPASSION
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Accounting policies
Charity information
Vineyard Compassion is a private company limited by guarantee incorporated in Northem Ireland. The
registered office is 10 Hillmans Way, Ballycasde Road, COLERAINE, Co Londonderry, BT52 2ED.
1.1 Accounting convention
The financial statements have been prepared in accordan￿ with the charity's memorandum. the Companies
Act 2006, FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland" {"FRS
102°) and the Charities SORP "Accounting and Reporting by Charities.. Statement of Recommended Practice
applicable to charities preparing their accounts in accordan￿ with the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public
Benefit Entity as defined by FRS 102.
The financial statements are prepared in steding. which is the ￿nCtIOnal currency of the charity. Monetary
amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical Cost convention, modified to include the
revaluation of freehold properties and to include investment properties and certain financial instruments at fair
value. The principal accounting policies adopted are set out below.
1.2 Prior period error
The accounts to 31 December 2024 contain a prior year adjustment. Income was overststed by £91,480 due
to an accounting error in identifying deferred income.
1.3 Going concem
At the time of approving the financial statements. the trustees have a reasonable expectation that the charity
has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees
continue to adopt the going concem basis of accounting in preparing the financial statements.
1.4 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtheran￿ of their Charitable
objectives unless the funds have been designated for other purposes.
Designated funds comprise funds which have been set aside at the discretion of the trustees for specific
purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The
purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.5 Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met,
the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified
of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in
relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or othenmse if the Charity has been notified of an impending distribution,
the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a
contingent asset.
Tumover is measured at the fair value of the consideration received or receivable and represents amounts
receivable for goods and services provided in the nomial course of business.
16-

ids.
VINEYARD COMPASSION
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Accounting policies
Icontinued)
1.6 Resources expended
Expenditure is recognised once there is a legal or constructive obligats'on to make a payment to a third party, it
is probable that settlement will be required and the amount of the obligation can be measured reliably.
1.7 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of
depreciation and any impairment losses. Only assets with a value of £500 or more are capitalised.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their
useful lives on the following bases=
Freehold land and buildings
Fixtures, fittings and equipment
IT equipment and sofvrfare
Motor vehicles
20A straight line
150h reducing balance
250A straight line
250A reducing balan
The gain or loss arising on the disposal of an asset is detemiined as the difference between the sale
proceeds and the carrying value of the asset. and is recognised in the statement of financial activities.
1.8 Impairment of fixed assets
At each reporting end date, the chartty reviews the carrying amounts of tts tangible assets to determine
whether there is any indication that those assets have suffered an impaimient loss. If any such indution
exists, the recoverable amount of the asset is estimated in order to determine the extent of the impaimient
loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use,
the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks specific to the asset for which the
estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of
the asset is reduced to its recoverable amount. An impaimient loss is recognised immediately in incomel
(expenditure for the year, unless the relevant asset is carried at a revalued amount, in which case the
impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed rf, and only if, the ￿aSOnS for the impairment loss have ceased
to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to
the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed
the carrying amount that would have been detemiined had no impairment loss been recognised for the asset
in prior years. A reversal of an impairment loss is recognised immediately, unless the relevant asset is carried
in at a revalued amount. in which case the reversal of the impairment loss is treated as a revaluati)n
increase.
17-

ids.
VINEYARD COMPASSION
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Accounting policies
Icontinued)
1.9 Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost
comprises direct materials and. where applicable, direct labour costs and those overheads that have been
incurred in bringing the stocks to their present location and Condition. Items held for distribution at no or
nominal consideration are measured the lower of repla￿ment cost and cost.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be
incurred in marketing, selling and distribution.
Assets for distribution are recognised only when distributed. Assets given for use by the charity are
recognised when receivable. Stocks of undistributed donated goods are not valued for balance sheet
purposes.
1.10 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-tem liquid
investments with original maturities of three months or less. and bank overdrafts. Bank overdrafts are shown
within borrowings in current liabilities.
1.11 Financial instruments
The charity has elected to apply the provisions of Section 11 'Basi¢ Financial Instruments, and Section 12
'Other Financial Instruments Issues, of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balan￿ sheet when the charity becomes party to the
contractual provisions of the instrument.
Financial assets and liabilrties are offset, with the net amounts presented in the financial ststements, when
there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a
net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which indude debtors and cash and bank balances, are initially measured at
transaction price including transaction costs and are subsequently carried at amortised cost using the
effective interest method unless the arrangement constitutes a financing transaction, where the transaction is
measured at the present value of the future receipts discounted at a market rate of interest. Financial assets
classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities. including creditors and bank loans are initially recognised at transaction price unless
the arrangement constitutes a financing transaction, where the debt instrument is measured at the present
value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable
within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of
operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one
year or less. If not, they are presented as n0n-cu￿ent liabilities. Trade creditors are recognised initially at
transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity's contractual obligations expire or are discharged or
cancelled.
18-

ids.
VINEYARD COMPASSION
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Accounting policies
Icontinued)
1.12 Taxation
No provision is required for taxation as the company is defined as a charity for taxation purposes.
1.13 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are
received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed
to terminate the employment of an employee or to provide temiination benefits.
1.14 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Critical accounting estimates and judgements
In the application of the charitys accounting policies. the trustees are required to make judgements, estimates
and assumptions aboLrt the carrying amount of assels and liabilities that are not readily apparent from other
sources. The estimates and associated assumptions are based on historical experience and other factors that
are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revised where the revision affects C￿lY that
period, or in the period of the revision and fvture periods where the revision affects both current and future
periods.
During the current financial year, no critical accounting estimates orjudgements were made by the Directors.
19-

ids.
VINEYARD COMPASSION
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Prior period adjustment
Changes to the balance sheet
At 31 December 2023
As previously
Adjustment
reported
As restated
Creditors due within one year
Deferred income
(91,480)
{91.480)
Capitsl funds
Income funds
Restricted funds
Unrestricted funds
191,113
1.275,559
(74,9761
(16,504)
116,137
1,259,055
Total equity
1.466,672
(91,480)
1,375.192
Changes to the profit and loss account
Period ended 31 December 2023
As previously
Adjustment
As restated
reported
Donations and legacies
569,504
(91,480)
478,024
Net movement in funds
(182,273)
(91,480)
{273.753)
Donations and legacies
Unrestricted Restricted
funds
funds
general
2024
Total
Unrestricted Restricted
funds
funds
general
2023
Total
2024
2024
2023
2023
Donations and gifts
114,082
673,913
787,995
107,131
370,893
478,024
Donations and gifts
Donations and grants
Gift aid
101.287
12.795
673.913
775.200
12.795
96.046
11,085
370,893
466,939
11,085
114.082
673.913
787.995
107.131
370,893
478.024
-20-

ids.
VINEYARD COMPASSION
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Income from other trading activities
Unrestricted Unrestricted
funds
funds
2024
2023
Fundraising events
33,905
34,419
Charitable activities
2024
2023
Reset subscription
Housing benefit l Rent
Portrush Road service charge
Housing deposit scheme
Textile recycling
Clothing online
Market
Household online
Fuel povety
Household site
Counselling - donations
Create sales
Service invoices
Link logs (wholesale)
Link logs (retail)
Sale of equipment
4,997
109,324
4,673
870
3,463
10,119
103,008
4,752
1.189
3.165
15
13.489
9,995
40
5,157
2,341
10,599
3,215
12,236
13,108
43
18,565
73,525
60,470
1,220
21,862
59,418
38,092
270,839
318,119
Income from investments
Unrestricted Unrestricted
funds
funds
2024
2023
Interest receivable
4,053
3,233
21

ids.
VINEYARD COMPASSION
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Expenditure on raising funds
Unrestricted Unrestricted
funds
funds
2024
2023
Fundraising and publicity
Fundraising agents
Advertising
Other fundraising costs
Staff costs
Support costs
1,707
963
652
36,296
16,636
1,830
1,047
299
59,847
24,180
56,254
87,203
Trading costs
Governance costs
79
152
Totsl costs
56,333
87,355
Expenditure on charitable activities
2024
2023
Direct costs
Staff costs
Supported housing
Causeway foodbank
CAP debt ￿ntre
Link logs
Social supermarket
Compassion Support
Compassion counselling
Other projects
437,857
90,091
12,632
7,055
64,261
3,062
7,376
45,151
35,143
419.348
93.208
29.765
7.228
82,228
7,043
17,243
44,506
35,458
702,628
736,027
Share of support and governance costs Isee note 11)
Support
Governan
283,338
1,521
282,394
1.772
987,487
1,020.193
Analysis by fund
Unrestricted funds
Restricted funds
472,195
515,292
549,572
470,621
987,487
1,020,193
-22-

ids.
VINEYARD COMPASSION
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10 Net movement in funds
2024
2023
The net movement in funds is stated after chargingl(crediting)=
Fees payable for the audit of the charity's financial statements
Depreciation of owned tangible fixed assets
1,600
60,568
1,925
69,209
11 Support costs
Support Governance
costs
costs
2024
Support Governance
costs
costs
2023
staff costs
Depreciation
Insurance
Building Costs
Printing, postage and
stationary
Other expenses
Staff and volunteer costs
140,845
60,568
10,553
45,077
140,845
60,568
10,553
45,077
125,907
69,209
10,101
61,487
125,907
69,209
10,101
61,487
3.774
5.073
34.084
3.774
5.073
34.084
1,869
8,364
29,636
1.869
8.364
29.636
Audit fees
1,600
1,600
1,925
1,925
299,974
1,600
301,574
306,573
1,925
308,498
Analysed be￿een
Fundraising
Charitable activities
16,636
283.338
79
1.521
16,714
284.859
24,181
282.394
152
1,772
24,332
284,166
299.974
1.600
301.574
306.575
1,924
308,498
Governance costs includes payments to the auditors of £1.600 for audit fees (2023 - £1,925).
12 Trustees
None of the trustees re￿iVed any remuneration or benefits from the charity during the year.
During the year persons connected to a trustee of the charity were paid £0 (2023 - £8,634) by virtue of their
employment.
13 Employees
The average monthly number employees (exduding directors) during the year was:
2024
Number
2023
Number
21
19
-23-

ids.
VINEYARD COMPASSION
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13 Employees
Icontinued)
Employment costs
2024
2023
Wages and salaries
Social security costs
Other pension costs
546,053
39,684
29,261
541,715
37.157
26.230
614,998
605.102
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel
The remuneration of key management personnel, who comprise the senior
leadership team, is as follows=
2024
2023
Aggregate compensation
121,500
120,725
14 Tangible fixed assets
Freehold land
and buildings
Fixtures. IT equipment
fittings and and 50fbhYare
equipment
Motor
vehicles
Total
Cost
At 1 January 2024
Additions
1.014.901
308,169
4.290
53,472
878
59,032 1,435,574
5,168
At 31 December 2024
1.014.901
312,459
54,350
59,032 1,440.742
Depreciation and impaimient
At 1 January 2024
Depreciation charged in the year
128.797
20.298
112,269
30,028
44,340
4,413
35,717
5,829
321,123
60,568
At 31 December 2024
149.095
142,297
48,753
41,546
381,691
Carrying amount
At 31 December 2024
865.806
170,162
5,597
17,486 1,059.051
At 31 December 2023
886,104
195,900
9,132
23,315
1,114,451
15 Stocks
2024
2023
Raw materials and consumables
11,689
33,720
-24-

ids.
VINEYARD COMPASSION
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16 Debtors
2024
2023
Amounts falling due within one year:
Trade debtors
other debtors
Prepayments and accrued income
14,069
10,529
24,678
24,311
12,397
5,471
49,276
42,179
17 Creditors: amounts falling due within one year
2024
2023
Notes
Other taxation and social security
Deferred income
Trade creditors
Other creditors
Accruals
6,353
53,032
3,619
2,502
13,742
12,449
91,480
3,691
10,888
32,729
79,248
151,237
18 Retirement benefit schemes
2024
2023
Defined contribution schemes
Charge lo profit or loss in respect of defined contribution schemes
29,261
26,230
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the
scheme are held separately from those of the charity in an independently administered fvnd.
-25-

ids.
VINEYARD COMPASSION
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust
subject to specific conditions by donors as to how they may be used.
Movement in funds
Incoming
Resources
Balance at
expended 31 December
2024
Balance at
1 January 2024
Nationwide
Anonymous Individual Donors
Rank Foundation
Tudor Trust
CRT
Cash for Kids
Probation Board Nl
Garfield Weston Trust
Nl Housing Executive
Causeway Coast & Glens
Department for Communities
TBF Thompson Trust
Trussell Trust
B&Q Foundation
Leeds Building Society
Blairs Trust
Ardbarron Trust
7Stars Foundation
42,000
24,058
16,222
52,500
20.508
(30,0001
(62,8411
(25,6371
(52,500)
(20,508)
(75)
(18,250)
(15,000)
(44,373)
(43,952)
(61,929)
(4,0001
(104,842)
(10,000)
12,000
4,485
6,744
43.268
16.159
265
190
18,250
15,000
35,585
43,952
61,929
4,000
307,527
10,000
997
5,000
15,000
1,385
10,643
1,855
45,802
248,487
997
(5,0001
(15,0001
(1,385)
116.137
673.913
(515,292)
274.758
20 Analysis of net assets between funds
Unrestricted
funds
2024
Restricted
funds
2024
Total
2024
At 31 December 2024:
Tangible assets
Current assetsl{liabilities)
1,059,051
94,355
1,059,051
369,113
274,758
1,153,406
274,758
1,428,164
-26-

ids.
VINEYARD COMPASSION
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20 Analysis of net assets between funds
Icontinued)
Unrestricted
funds
2023
Restricted
funds
2023
Total
2023
At 31 December 2023:
Tangible assets
Current assetsl{liabilities)
1.114,451
144.604
1,114,451
260.741
116.137
1,259.055
116.137
1,375.192
21 Designated funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are
not subject to specific conditions by donors and grantors as to how they may be used. These include
designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
Movement in funds
Balance at
Transfers
1 January 2024
Balance at
31 December
2024
Repairs and replacements fvnd
Site improvements
38,000
40.000
(28,000)
(30,000)
10.000
10.000
78,000
(58,000)
20,000
22 Financial commitments, guarantees and contingent liabilities
Certain grants received and receivable may become repayable to the ￿nder if the charity is no longer able to
meet the conditions under which they were awarded. Due to the nature of these contingencies, it is not
possible to quantify the potential effect or give an indication of timing as to the liabilities that may arise.
23 Operating lease commitments
Lessee
At the reporting end date the charity had outstanding commitments for future minimum lease payments under
non-cancellable operating leases, which fall due as follows=
2024
2023
Within one year
Be￿een two and five years
In over five years
100
400
900
100
400
1.000
1.400
1.500
-27-

ids.
VINEYARD COMPASSION
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
24 Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel, who comprise the senior leadership team, is as follows..
2024
2023
Aggregate compensation
121,500
120,725
Transactions with related parties
During the year the charity entered into the following transactions with related parties=
Included wthin expenditure on charitable activities were amourrts totalling £2,747 (2023 - £4,136) paid to
Lynas FoodseNice Limited, a company in which Mr Andrew Lynas is a director. The amount owing at the
year-end and included in trade creditors was £175 (2023 - £137).
Included within charitable activities were amounts totalling £33,799 (2023 - £49,556} received from Lynas
Foodservice Limited, a company in which Mr Andrew Lynas is a director. The amount owed at the year-end
and included in trade debtors was £9.919 (2023- £18.163).
Included within expenditure on charitable activities were amounts totalling £0 (2023 - £4,523) paid to Fuelwise
Network Limited, a company in which Mr Russell Kelly was a director until 20 October 2023. The amount
owing at the year-end and included in trade creditors was £0 (2023- £448).
Included wthin shared services were amounts totalling £26,000 (2023 - £35,900) paid to Causeway Coast
Vineyard Church, a charity wth the same directors. The amount owng at the year-end and included in
accruals was £012023 - £6,400).
Included within other debtors were amounts totalling £1,000 {2023 £7,514) for Love Christmas Grant owed
from Causeway Coast Vineyard Church. a charity with the same directors.
Included within income were amounts totalling £0 (2023 £2,267) for Fuel poverty Offering from Causeway
Coast Vineyard Church, a charity with the same directors. There were no amounts outstanding at the year
end.
Expenditure for Love Ukraine Grant from Causeway Coast Vineyard was £0 (2023 - £2,768).
Included within other creditors were amounts totalling £0 (2023 £3,635) for pension contributions owed to
Causeway Coast Vineyard, a charity with the same directors.
-28-

ids.
VINEYARD COMPASSION
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
25 Cash generated fromllabsorbed by) operations
2024
2023
Surplusl{defi¢it) for the year
52,972
(273,753)
Adjustments for:
Investment income recognised in statement of financial activities
Depreciation and impairment of tangible fixed assets
(4,053)
60,568
{3,233)
69,209
Movements in working capital:
Decreasel(increase) in stocks
(Increase}Idecrease in debtors
(Decrease) in creditors
(Decrease)lincrease in deferred income
22.031
(7.097)
(33,541)
(38.448)
{21.173)
47.310
{1.241)
91.480
Cash generated froml{absorbed by) operations
52,432
{91,401)
26 Analysis of changes in net funds
At 1 January
2024
Cash flows At 31 December
2024
Cash at bank and in hand
336,079
51,317
387,396
336,079
51,317
387,396
-29-