C*)mpany Rtyistration Number: N1039277
Charity Numbèr: NIC100505
Shopmobility Lisburn
IA C￿np￿Y Ilmlted by guar*ee. havwbg a shar¢ rawtsll
Annual Report and Unaudited Financial Statements
for the financial year ended 31 March 2025
M¢Cleary & Company Ltd
Chartered Aeeountar
Garvey Studios
14 Longslon• Str8•t
Llsburn
Co Antrlm
8T28 1TP
'AE550RZL•
2110612025
COMPANIES MOUSE
#115

Shopmobility Lisbum
IA company Ilmited by guaranto•, not hI￿n9 • %￿re Go￿?
CONTENTS
Pago
Trustees, and Other Infonnation
Trustees, Annual Report
Stslement of Trustees. Responsibilities
Independent Examinerfs Report
Stslemenl of Financial Activities
Balance Sheet
Notes to the Financial Statements
10-15
Supplementsry Infomialk)n relating to the Financwdl Statemenls
17

Shopmobility Llsburn
IA company Ilmlted by guarantse. not havlng a Share upilall
TRUSTEES. AND OTHER INFORMATION
Trust••s
rim H￿ey10rd
Karen Marshall
Denise Grennan
NICO￿ Pather (Resigned 25 September 20241
Damian French
Charity Number In Northern Ireland
NIC100505
Cornpany Reglstratlon Numb•r
N1039277
Regist•r•d Offic•
Hillsborough Road
Lisbum
BT27 5UJ
Independ¢nt Examinor
Mccleary & Company Ltd
Chartered Accountants
GaNey Studh)s
14 LorvJslone Street
List￿rn
Co Anthm
BT28 1TP

Shopmobility Lisburn
IA company limited by guarante¢. not having • share caplw)
TRUSTEES. ANNUAL REPORT
for the financial year ended 31 March 2025
The trustees P￿Sent their Trustses. Annual ReporL comtiThng ts DredoTr' ReFrfNt and Trustees, Report, and the
unaudited financial statements for the financial year eThJed 31 March 2025.
The financial ststemènts p￿pa￿ in accordarKe wth the Cornpanves Acr 2rx)6, FRS 102 Tr Financial
Reporting Standar¢J applicable in the UK and Republic of Ireland. and Accounting and Reporting by Charities-.
stst¢ment ol Rewrnmended praCt￿e ap￿icable to charities preparin9 thèir financial statements in accordance with
thè Financia Rèporting Standard appliCa￿e in the UK arid Repubh"e of IFRS 1021.
The Trustées. R8rx)rt conts1￿ the inforrnation required to be provwjed tn the Trustees, Annual Report under the
Stat8mont of Recommended Practice ISORP} gwdelines. The trustees of the charity are also charity truslees for thtr
purpose of charity taw and under the charitys ￿$titution a￿ known as members of the board of trvstees.
In this report the tnjstees of Shopm¢)bility Li5bum pre5•nt a swnmwy of its purpose. governance. activities,
achievements and finances for Ihe ￿r￿ne￿al 31 Math 2025.
The charity is a re9islered charty and hence the report and resulls are presented in a fowrn which corn ￿1•$ with thè
fequirements of Ihe Companies Acl 21KA and. aMhw9h not to cornp￿ wth the Statement of Recommended
Prathtè apiAicablè in Ihe UK and Reput￿￿ of Ireland FRS 102. the Organisat￿n has implemersted its
f8commendabc*)s vthere rdevant in these fman(#al slatements.
l$slon, Obl•¢tives and Strategy
Mls$lon Staiem¢nt
Shopmobility Lisbum is a registe￿d charity Ihat &￿tr.￿e$ to provKle essèntial Mo￿"￿ty services to indNiduals in
Lisbum, including the elderty. peO￿e wth ¢*sabiltDes. and Ihos8 wrth temporary r￿bilIty issues due to acadents or
illness. We operate from kncations.. 8ow Slreet Mall and Sprucefield Centre. Our aim is lo enable our seNicè
users lo navigate the cty centre ind&￿TrItnfy, rwjuong soual i￿lation and supp)rbng thoir to a¢¢es$ local
amenities. shopping. and medical Services.
Structure. Go¥ernanc• and Mana9•m•nt
Govemance
We have undergone govemance restrucknNJ. w•lcOftN￿j new trustees lo our trrtjard, irKlUd￿g a k¢al MLA and
councillor. wh￿h has strèngthened ojr community t*s and advcK8cy capabilit.ies. kn additKJn, our long-serving
treasurer of 15 years stepped down and a new treasurer has jLNnad, bringing a fresh perspective to our financial
oversight
Thanks to besfv govemance training pfovKled by List￿￿ & Casllereagh City Counal (LCCCI. our b(iard ha$
strenglheneo rts krK)vAeiJg¢ of compliancè. risK a)d stratwc devekjprn￿t. Fosilioning us for sustainable gro￿.
Review ot Adviti•s, Aehi•vem•nts and Perfonnan¢•
This has been a year of significant transforrnalion fijr organisatic￿.
Refleding our evofviThJ Mlentity and broader communty support seNKes, we have rebrande(I to Mobility Lisbum. This
change reflects our ccmnmitmenl to clarifying th• brtadth ol our seThices. Removiro the word "Shcfj" from our namè
S￿nal$ thal our support goes tsr beyond helping people shop
we assist individua15 in getting lo medical
appointments, meeting lriends. ￿X￿alls1ng. and •nyJying the simple freedom of moving independently around the ￿ty.
r rebrand to Moi¥lrty Lisbum better ¢apturns th• ftdl scope of v41￿1 we offer.. mobility, ¥ce55 and ￿)nA￿e￿"0n.
Achiwements and Im
During this reportsng ￿riod. w8..
Served a similar numbèr of indivFduals as prevKwJs year. needing rn￿1￿ty assistsrrt* across Lisbum City Cenlre.
Sprucefiekl including visitors tr) the city.
Began implemenling a stratO9i¢ rgbrand. indudiThJ updated swJrwe. pubk outreath and ar* wgrking LX) an
upwming websrte redesign.
Devèlopèd a five-year slralegic plan12024-20291 and have began wothng to our obj'ectives.
Continuod our collaboration vthh MKI Ulster scheme, deliveriThJ a i￿nE ser¥rE at the Balmc¥al Sh¢)w.
We are proud of our continuing Collaborab"￿ ¥￿th a local art group, helpir#J operate a monthty. fiJndrai$MI9 fair in
Ihe rity Gentre. crealing awareness of our charity as well as brirwjw community togelher.

Shopmobility Lisbum
IA ¢ompany Ilmited by guarantee, not having a shar• Ca
TRUSTEES. ANNUAL REPORT
for thè financial year gnd8t131 March 2025
Flnanclal R•vl•w
The results lor Ihè financial year are set ¢xrt on page 8 additionz4 nole5 are provided shwng Inc￿Me and
expenditurè in greater detsil.
This year marks the beginning of our rene*Ed f(Kws M financial SL￿trinablI1ty.
Key targets for the 2025-2026 fiscal year irKJud¢'.
Securing over £50.000 in lunding to suppcA objecb"¥e5
Launching initial projects to generate sell-sustainin9 in¢ome
Applying for public and priw41è grants ts support aThJ Strateg￿ inrfialives
Flnan¢i•l Results
At th8 ond of the financia year the charity has assets £16.72612024 - £4.0911 and lobililies gf £2,46312024
£3,934). The net aSS8ts of the charity have In￿e8￿1 by £14,1C6.
r is to continue helping Listmjm bacome accwible. v*there iryJwK1uab mctjilty chalenges ¢an move
fro8ty and partyrypate in commLmity lrfe. In lh• ccrriThJ year. we aim to:
Secur8 fundlng for staff expansi
Finats"s• a new cIty-Cent￿ location Ihal meets ac¥xs1￿"￿ staTrJards offw5 a space lo begin with planned
projects.
Expand our volunteer base
Trusts•s
The trustees vtho served 1hro￿hOul the finanry81 year. e¥c¥ as [￿ted. were as follows:
Tiffl Honeyford
Karen Matshall
Denise Grennan
Nicola Parker {Res￿ned 25 Septethr 2024)
Damian F￿nth
In accordance vthh the Constituti¢￿. the tnJstee5 rebre by rotati￿ wd. bwng digiNe. offer themsefves for re-election.
Compllan¢• wlth Se¢tor-Wide Legislation and Standardg
The charity engages pro-activety legislation. Slandards d￿j c(xJès are developed for the sèctor.
Shopmobility Lisbum subscribes to and is cc¥nphant wth folbywing."
The COMPan￿S Acl 2006
Charities SORP IFRS 1021
We thank our incredible staff, vofunteer5, lunder5 and users. Your dedicatiorb and trust inspir8 us daily. We
also acknovAedge the vilal supprxi frorn Lisbum & Casllereagh Cty Counal, whow training and guidance wer
instrurnentsl in Ihis yearfs prcgress.
The Trustees iemain confidenl in the direction and sUstaina￿￿Y of Motilty Listrtjm aThJ are commilted to maku)g
Lisbum a benchmark for accessibith.ty and inclusion.
Approv•d by th• Board of TN$tres on 27 May 2025 and $lgn•d on its behall by:
Tim Honeyford
Trustee
Denise Grennan
Trustee

Shopmobility Lisbum
IA ¢ompany limitod by gu¥anlee. not having a shar* tapltall
STATEMENT OF TRUSTEES. RESPONSIBILITIES
for the finanual year ended 31 March 2025
The trustees, who are also d￿e¢l0￿ of Sh0prnth￿fy tslxjm Ihe puwpgses of C￿npanY law. are reswjnsible for
preparing the financial stsiernents in aco)rdancè applicable law and wulat￿n$.
Company law requires the trustees as the dweeiots to prepare financial statements for ea¢h financial year. Under that
law the trustees have electèd to wepare Ihe financi￿ slatenwts in acc4Ndance with United Kingdom Generajly
Accepted Accounting Praetice (United Kir￿￿￿ Acoyjnting Stsndar(Is and ap￿ICable lawl induding FRS102 The
Financial Reporbng Standard applicable in the UK and Republic of Ireland.. Under company law the twstees must not
approve the financial slatemenls unless they are satisf*d Ihal ￿Y gNe a true and fair view ol the state ol affai¥s of
the tharity and of the net income or expenditure of Ihe ehanty for that per•>J.
In preparing these fmancial slalements, the truste•s arn required to:
select suitable accounting poI￿leS and apply Ihem consi5tenUy-.
make judgements and eslimates that are reasonable and prut1ent',
slat• whèther Ihe financial statements have been prepa￿ in a¢xxydanc8 with the relevant financk81 reporbng
framework, identify those stsThJards. and rKJle Ihe effect and Ihe reasons for any material departu￿ from those
standards.. and
prepare Ihe finaneial slatements rm Ihe tx)ncem basis unless it i% inappropnaie to pwume that the chanty
will ¢onts"nuè in oparats'on.
The trust•89 confm that th•y haw cunplied with the aiw)v• requirements in p￿Paring th• ￿nar￿la1 statements.
The trustee5 are resFX)nsibEe for keepirwj adequat• a(xwnting reu)Tds that ar& suff￿lent to show and èwain the
charivs transactions and disclosè with reasonab￿ accuracy al any b.me the financial posrtion of Ihe charity and
enab18 them to ensu￿ Ihat the financial statements COm￿Y wth the Companies Act 2006. They are also responsible
for safeguarding the assets of the Charity a￿1 hence for tskiro reasonable steps for the prevenbon and detertion of
fraud and other irTÈ9ularities.
Appro¥•d by the Board of Truste•s on 27 May 2025 and signed 4)n its behaw by:
TIM Honeyford
Trustee
Denise Grennan
Trnsteè

Shoprnobllity Lisburn
IA rompany Ilmlted by9uarant¢e. nothavlng ash￿ ¢*
INDEPENDENT EXAMINER'S REPORT TO THE BOARD OF TRUSTEES
OF SHOPMOBILITY LISBURN
I have examined the fv￿r￿al statemerts of ts charity the yew ended 31 Marth 2025. ccfflprise
the ststern￿t of Flna)¢ial AcO¥itss linco￿[8ti￿j an and Ewenthture Acowntk the Balance Sheet and the
laled notes.
Thi8 report is made sow to the ¢hariiys membets. as a t￿y. in aceordanee ￿1h Chapter 3 of Part 16 of th•
Companies Act 2006. My wort has Ixen urvjertaken so that I mwt cample the financsal staternents thal I been
engaged to ce<n￿le, report to the Boald of Trustees that I have done so, aThY state th¥e matters that I have agreed to
state lo them in thi5 repjrt and for no other purpose. To the hJll8st extent pe￿ttled by law, I do accept or assume
r•Sp￿ltst1l1y to ￿YOne other than the ¢haiity ￿ the chartyb membets. as a body, ILY myworK or lor trM"s report.
Respect1￿ responslbllllt*s of ¢rust•¢s and Qxamlner
The charitys trustees (who a￿ also the directo￿ of th• ¢)ynpary frx Ihe WQD5e5 01 coryany lawl ara fespDnsibie
for the p￿Par￿ll0n of thè finanual stsiements in acctffdance the requirernènts of the Companies Act 20(￿. The
charws twstees considar Ihat an audit is not required Sjr this finarKial yèar Uf￿r Chaptèr 3 of Part 16 01 lh¢
Companles Act 2¢M and that an •xarTMnalion i5 rnq￿red.
li 1$ my responsi￿lIty to..
exanNne tha financial slaiements uThJer Sec￿ 65 of Ihe Ch*es
rolkjw the procedu￿$ l* down by the general Dwecb"c￿s 9Nen by the Gharity Cwnmissior¢ tr Northein Ireland
under se¢tion 6519llbl of Ihe chall￿e$ Act.. and
stste whether partiwlar matters have cw8 to my atlenljon.
Basis of Independent examlner's report
I have examined your charity finanaal statsmtnts as requwed un¢Jer se¢tK)n 6S of the Charibes Act and my
examinalion was ￿rried out ￿ accordance ￿th Ihe ge￿ra1 Dire¢tion$ gLven by the Chaiity Commisgon for Northem
Ireland under section 6519)(bl of the Charib"•s ACL Am examinatr￿ indud•s a ￿VIeW of Ihg accthnting records kept
by the charity and a comparison of Ihe fina￿￿ ststements presented with those records. It also indudes
conshleration d any unusual items or dthures in the fina￿￿1 $tat¢ments and seeknrvJ explanalths from Ihe
Iru51ees corxwning any such mattw5. The procedures ur#Jertaken th) not provth all the ev￿￿er￿ Ihat would be
required in an audit and consequentty ￿ opinKJn is 9Nen as to vthether the acrthmts P￿nI a 'true and fairf wew
and Ihe re￿ is limited to those matters set wt in the ststenwnt beb)w.
In eann8Ction wilh my examination. no matter has come to rny attentiw gives mg ￿u$9 to bdieye that in. any
rnalerial respecL.
accounting records were not kept in a(xL¥dan￿ with se¢bon 386 ofthe Corrpanies Act 2(XX8
Ihe finan0￿ $tstements do nol a¢wd vAth t￿$¢ a¢c4unb"ng rgcords
the financial statements have rot l)een prepared rn a¢¢ordance vAlh the accounting requrremeTrts of section 396 01
the Companw Act 2IJ06 anLI with methods arvj wncikles of the Staletnent of Recommended Pracliee
applicable to charities pr8paring their acc(wnts in acCO￿anCe wlh FinanLyal Reporting Standard applicab￿ in
Ihe UK and Republic of Ireland IFRS1021
thefe is lurthw rnforrnation needed kn a proper uThJetstandw of Iha accounts to bè fèath￿.
Independent examinerfs statemènt
I have no ￿ncernS and have corne acr￿ ng Qthgr rnatters in comectson wih examination to which aitention
should be in this report n order lo enat48 a pmper uThl•rstanding of the financial statements to be r?ached.
Ellzabeth Chambers FCA
MCCLEARY & COMPANY LTD
Chartered Accountsnts
GaN•y Studitis
14 L¢n9$tor* Str￿t
Lisbum
Co Antrim
BT28 1rp
Date: 27 May 2025

Shopmobility Lisburn
IA ¢ornpany lirnited by guarantee, not havlng a Sha￿ caplt•l)
STATEMENT OF FINANCIAL ACTIVITIES
IlnGorporatlng an Income and Expenditure
for the financial year ended 31 Mar¢h 2025
Unrnstrlcted Rèstriet•d
Fund5
Funds
2025
2025
Total Urffestricted Restri¢¢ed
Funds
Fund5
Funds
2025
2024
2024
Total
Funds
2024
Ilots$
Income
Donations al￿ lègaciès
Other income
4223
192
37.420
41.643
192
6.193
257
22,350
28.543
257
T+*1 Incom•
4.415
37.420
41.835
6.450
22,350
28.800
Expendlture
Charitabl* aclivi¢¢es
Other expenditure
3.074
235
24.420
27.494
235
6.531
313
24.697
31.228
313
Tolal Expenditure
24.420
27.729
24,697
31.541
Nel InCoM￿lexPendItUr•
1.11Jfj
13.000
14.1
13941
12,3471
{2,741
Transf•rs bèh¥een funds
110,9981
10.998
Net mov•ment In lynd$ for
the financial year
1.106
13.0
14.10fj
111,3921
8.651
12.7411
Rèeoneiliation olfunds:
Total lurKJs Winning of the
year
14
157
157
11.549
18.651}
2.698
Total fvnds at the end of
the year
1263
13,000
14.263
157
157
The Statement of FinarKial Ath"vth•s incbJ¢Jes all gains and bsses recc*3nised in Iho fift￿¢131 year.
AM inc¢Jme and expenditure relate to continury ac*'¥ities.
The notes on pages 10t0 15fcrfm part dthB statemwts

Shopmobility Lisbum
IA eompany1Smltsd by guar*tèt. Iiot having a sh¥* c*pllall
Company Number.. N1039277
BALANCE SHEET
as at 31 March 2025
2025
2024
Flx•d Ass•ts
Tangiblè assets
704
939
Curroht Ass•ts
Cash at bank and in hand
16.022
3,152
Cr•dltots: Amounts lalllng due within one year
10
11.8861
{3.1651
N•t Curr•n¢ AssetsllLiabilities)
14.136
1131
Tot•1 A¥¥ots less Current Liablli¢ies
14,840
926
Grants r+￿1¥abl•
12
{$771
17891
Total Nel Assets
14,263
157
Funds
Rèstricted trust knds
General fijnd lunreslrthdl
13,000
1.263
157
Total fvnds
14
14,263
157
These finanoal statement5 have been prepare(l ￿ ac#xMtJarKg wth the spwl provis￿￿ relatirKJ ts Small compani*s
within Part 15 of the CL¥npanies Ad 2ryJ6.
For the financid year ended 31 Marth 2025 the tharity was enliued tr) gxèmptk)n from au(thl under soelion 477 of the
Col￿anIeS Act 2￿. and rn notro has been deFogted under ￿ed￿n 476.
Thè truslees confiim that the members have not requi￿ the company lo obtain an audit ol its financial ststements for
the financd year in queslLon in attordarKe V*ilh se¢tion 476 of the CornpanEs Acl 20(￿.
The trustees aCkn￿edge Iheir responsibilibes for ensuring Ihat th• chanty keeps acttyjnts.ng rtcords which comply
with sethon 386 and lor preparing finanual ststements Wth￿h give a true and fair view ol the state of affairs of the
charity as at the end of the fina￿la1 year and of its profit and loss for the fir￿nrial year in accordance with the
requiraments of sections 394 and 395 and wttlth theThwse comply with Ihe requirements of the Compantes Act 2006
relating to financial ststements. so far as appliCa￿e to trbe tharity.
Approved by the Board of Trustees and authoris•d for issu• on 27 May 2025 and sign•d on Its behalf by
Tim HOn￿f0rd
Truste•
Deni￿ Grennan
Truslee
The rntos on p>JBs 10 to 15 forni part ofthe fift￿al $taWn*nts

Shopmobility Lisburn
IA company Ilmlted by guarantee, not ha￿n4 a 51we Gapltsll
NOTES TO THE FINANCIAL STATEMENTS
for the financAal year ended 31 Mardh 2025
GENERAL INFORMATION
Shopmobility Lisbum is a company limited by guarantee incorporated in Northem Ireland. The regislered
office of the charity Is Sprucèfitld Cènire. Hllsbtsrth￿h Road, Li8bum, BT27 5UJ vknKh is also the princip81
place of business of the chanty. The financial slatements have been presented in Pound (£1 which is 81$0 the
functional currency of th& ¢harty.
SUMMARY OF SIGNIFICANT ACCOUIMMG POUCIES
The following ac￿un￿.￿g polioes have baen apFd*d consislenfjy in dealing wth items which are considerèd
rnaterial in rdatvJn to charrty's finanual statements.
Basis of pr•paratlon
Th8 financial statements have been prepared under the ht5torical c05t eonv•nb"on, modrfied to inclLtOe
certain items at fair value. The financial statements have beerF prepared in accordance with the Statement of
Recommended Practice ISORPI "Accountsng arKI RePo￿"nY by Charities preparing their account5
acciKdance with Ihe Financial R•wrti￿j Standard aFWuble in the UK and RePuty￿ of Irdand FRS 102..
As perrnitted by the Companiès Act 2006, thè tharity has varied the standard formats in Ihat act for the
ststement of Financial Actsvrti•s and thè Balance Sheet. DePa￿re$ frckn Ihe Standard fonnats arè to eomply
with requirements of tr* Charities SORP arhd are in Cornplia￿ $e¢tion 4.7. 10.6 and 15.2 of that
SORP.
Statement of compliance
Thg financial ststements ofthe Ch￿ for Ihe fir￿￿al yew ended 31 March 2025 have pieparad on thè
going concern basis and in accordance the Slatement of Recrynmended Practice ISORPI 'AccountsrvJ
and ReFK)rtin9 by Chariti•s weparing their accwnts in 8ccDrdancE with the Finanual R•pO￿[¥j Standard
applicable in Ihe UK an(J of Ireland FRS 102".
Cash flow staternent
The charity has availeil of exemption *) FRS 102 from the requirement to produce a cash flow $lalprngnt
because it is dassified as a small charity.
Fund accounting
The following are the categw offvnds mantsinèd:
Restricted funds
Restricted funds represent rKa)me receiV￿j ￿Y be used for parti¢ular wrF4)sss. as spècified by
Ihg donor5. Such purpos•s are within the overall objecfNes of Ihe
Unrestricted funds
Un￿Stricted fund5 consi$t ol Genefal and D8signat8d furth.
General funds repr8sÈnt am(yJnts T*hth are expendable at ihe disc￿lOn of the board. in furtherance of the
objectives ofthe Gharity.
Designated funds CLxnpristr unr•stricted fun¢Js that the board has, at its diSC￿tion. set asbde for parts'cular
purpgses. Th?5e de￿gnall"0nS have an administrabve purpose r￿ty. and do nol legally restricl Ihe board's
¢Jiscretion to apply thè furM1.
Ineomè
Intome is recognised by indusKJn in the Slatement of Finan¢i81 Acti￿1￿3 enly whèn tht charity is legally
entitled to the income, perfornance cond￿k)n$ altache(I to the itemlsl of income havè been met, thè aM￿￿ntS
involved can be measured wth sufficaent relkability aThJ il Trs probatAe th81 the inc¢*n& will ￿ rwived by th
tharity.
In¢omè from eharltable aclivities
In¢omé from charital￿t acb"v￿.es indude I￿(￿ne eamed from Ihe suppty of seryices under contractual
arrangemènts from ￿rtOManCe retated granis vthKh have conditions thal specify the prowsion of
particular services to be pmvi¢Jed by Ihe charity. Incorne from govemment and other co-fvndeTs 15 Tecognised
wh8n lh& Charity is 18gaUy entiued to the income because it i8 fvlfilling the coThJitson5 conlained in the relate
fvnding agrgernents. Where a gRnt is receNed in advance. its reco9nition is deferred and induded in
reditors. Whare ￿tI￿$M¢r￿t oGGurs before incomè is received. rt is accrued in debtors.
Grants from govemments and other oj-1￿ typi¢alty indud$ orw ofth& fdkswing tyFes ol ¢onditions.'
10

continued
Shopmobilfty Lisburn
IA company limlt8d by guarantre. not Iwving • sharn tapWI
NOTES TO THE FINANCIAL STATEMENTS
f¢y thè finanLial y￿r ended 31 March 2025
Perfom)ance based conditions.. whereby charity is contractually entitled to funding only to the extent that
the core objectives ol the grant agreemenl are a¢h￿ve￿. the tharity 15 meeb.ng the core objective5 of a
granl agreemenL it fecognises the rdated wenditure. to Ihe extent thal li is re1m￿rSatje by the donor, as
•Time based condrfions". vAt￿bY the charity is COntra￿U3NY enmed to lunthng on the ¢onrfTtion that it is
Iised in a pa￿"cUlAr perKxl. In thèse cases the tharity recognises the income to Ihe extÈnt it is utilised within
Ihe p¢riod specffied in the ag￿ern￿l
In the absence ol such condits"ons. assumiro that ￿￿1pt is probable and Ihe amount can be relkqbly
measured, grant incc¥ne is recogTr6ed ￿ce the charity Is nolified of entilement.
Grants received lowards ca￿tal expenditure are credrted to thtr Ststemeni ol Financial Athitiès vthèn
received or ree•ivable. whthever is tad*r.
Exp*ndlture
Expendilv￿ is analysed bets￿n costs of dJaritst4e acb"vitres and raising fvnds. The costs of each activity are
separalely accurnulated and disdosed, * analysed acrDrding to Iheir major componenis. Expenditure is
recognised whtsn a tegal or construdive obligaknon e￿sts as a r•sult of a past event, a transfèr of economic
beneffits is required in 5elUemènt arml the amount of thè obligation can be reliably measured. Support Q)Sts
are those functions that assist the work of the charity but cannot be attributed to one acts'vity. Such (xJ5ts are
allocated lo activities ￿ proportKJn lo staff $pent or ther suital)be rneasure for each activity.
Tangibh fixed assets and depreciatlon
Tangible fixed assets a￿ stated at Cost or at valvatKJn. W au)JmulatèLI deprecialK)n. Thè chargè to
depreciabon is cakuLated to wnte off the onginal cost or vahJation of tang*Me fixed assets, ￿$$ their estimated
residual valu8. over their expected u5efvl lives as follows..
Fixtures, fittings and equipment
25% RethJCW￿ balance
Cash at bank and in hand
Cash at bank and in hand CLMnpnses cash on dwsrt at banks requiring less than three months notice of
wilhdrawa.
Taxation and deferrod taxation
No current or d8ferred laxati￿ aris•s as Ihe charrty has bwi granted charitabltr •xwnption. Irrecoverab
valutrd added tax is ex￿n$t￿ as incurred.
Pensions
The charity operates a defjned conlribution pensK)n for èmpjoyees. The a5sels ol the scheme are
hèld separately frorn thosè of the charity. Annual conln"butions payable to thè tharitys pension scheme are
charged to the incm and expenditure a￿O￿t in the pe[K￿ to which they re￿te
INCOME
OONATIONS AND LEGACIES
Vnr95trided Restricted
Fund5
Funds
2025
2024
Donal.￿$ an¢J legac
Restricted grants
4.223
4,223
37,420
28,543
37.420
4223
37.420
41,643
28,543
OTHER INCOME
Unwestricted Restrict•d
Funds
Funds
202$
2024
Other Ir￿ome
192
192
257
EXPENtHTURE
11

continued
Shopmobility Lisburn
IA company Ilmlted by guarantee. not having a S￿￿¥ ¢*lall
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2025
CHARITABLE ACTIVITIES
Oirecl
Costs
Oth•r Support
Costs
Costs
2025
2024
Expendilure on charitable acliviles
22,310
5,184
27,494
31,228
42
OTHER EXPENDITIJRE
Dir•ct
Costs
Oth•r
Support
Costs
2025
2024
Other eyperKliture
235
235
313
SUPPORT COSTS
Charrtablo
Aetlvitl•s
202S
2024
Bank charges
Printyng. postsge & slationery
Lighl & heat
Gènèral expenses
subscripb.ons
Accountancy
Repairs & maintenance
Insurance
Telephone
Legal & prof•ssional
59
59
93
88
2,185
30
104
775
1,206
2,184
351
1,200
51fj
16
S16
16
1.641
1,641
2.362
2.362
11KI
100
5.184
5,184
8.216
ANALYSIS OF SUPPORT COSTS
202S
2024
Bank ch8rge5
Prirsl'ng. ￿Stag6 & Ststionery
Light & htat
Gènaral expenses
Subscriptions
Accountancy
Repairs & rnainten*
Insuran
Tel8phong
Legal & professional
59
93
88
2.185
30
516
16
1,641
775
1,206
2,184
351
1.200
2,362
100
5.184
8,216
NET IMCOME
2025
2024
Net Incom• Is slal•d aft•r chary#￿(CreditI￿9}.
DepreaatKJn ol laThJIb￿ assets
Amorkn'sat￿n of grants receivable
235
{192)
313
12571
INVESTMENT AND OTHER INCOME
2025
2024
Amortisalion ol capital grnnts ￿CeIved
192
257
12

continued
Shopmobility Lisbum
IA Gompany Ilrnited by guarantee, noe ha¥ln9 a sh•r¢
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 Marth 2025
EMPLOYEES AND REMUNERAnON
Number of employèès
The average number of persons orryloyed lindL*Jir#J execulive tru5tee5) during the fin￿ela1 year was as
fol￿..
The￿ are no employees receNed erThJlwnents of rThye than £60.Cth).
2025
Numb•r
2024
Number
Administration
The staff ¢osts ¢(xnwiso.'
2025
2024
Wages and salaries
Pensw)n costs
21,786
23,012
22.252
23,012
TANGIBLE FIXED ASSETS
Fixture
ritting$ and
equipment
Total
Cost
At 31 March 2025
76,766
76.766
Depreciation
At 1 April 2024
Charge for the financial year
75.827
235
75,827
235
At 31 March 202S
76.062
76.062
Nèt book valu•
At 31 March 2025
704
704
At 31 March 2024
939
939
10.
CRED￿oRs
Amounts falling due ￿thIn one year
2025
2024
Bank overflfafts
Acuuals and deferred incow
485
2,680
1,886
1,886
3.165
11.
PENSION COSTS- DEFINED CONTRl8imoM
The charity cperates a defmed contributh)n pens(￿ sd*mè. Thè assets of the scheme are held separaiely
from those of the charity in an indepermjentty administered fund. Pens¥)n costs amounted to £46612024 -
£0.00).
13

¢ontinued
Shopmobility Lisburn
IA Company limoted by guaranle¢, not havlng a $harÈ upltsll
NOTES TO THE FINANCIAL STATEMENTS
for Ihe financial year erKled 31 March 2025
12.
GRANTS RECEIVABLE
202S
2024
Capltal grants r•celv•d and rKel￿blo
At 1 April 2024
1.026
Amortlsatlon
Amortised in flA￿cKq1 year
{1921
12571
Net book value
At 31 March 2025
577
769
13.
RESERVES
2025
2024
At the beginning of lh• ytar
SurplusllDeficit) for the fin￿cial year
157
14,106
2.898
12,7411
At the end ofthe year
14,263
157
14.
FUhlOS
14.1 REcONcIL￿￿oN OF MOVEMENT IN FUNDS
Unrè$triet•d RestrKted
Funds
Fund5
Total
Funds
At 1 April 2023
Movement during the f￿nfi81 year
11.549
(11,3921
18,651)
8.651
2.898
12.7411
At 31 March 2024
Movement dumg the f#Mnoal year
157
157
14,106
13.000
At 31 March 2025
1,263
13,000
14,263
142 ANALYSIS OF MOVEMENTS ON FUNDS
Balance
1 April
2024
Income Expendilure
Transfer$
Balance
31 March
2025
funds
R•striet•d funds
DFI
Halifax
Awards for AJI
12.870
12.870
5.0(Xl
6.550
19.￿)
13.000
37,420
24.420
13.000
ilnTestricted funds
un￿tricted General
157
4.415
3.309
1.263
Total funds
157
41.835
27.729
14.263
14

ntiM•d
Shopmobility Lisbum
IA covnpany limited by guarantee. noi hwng a shw•
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2025
14.3 ANALYSIS OF NET ASSETS BY FUMD
Flx•d
assets
- charity us•
Curnnt
ass•ts
Current Long4èm)
Ilablllt5es
deferred
incom•
Total
Restricted trust funds
13.578
{3361
1577)
12.665
Unrestricted general funds
7Cki
(1.5501
1.598
16.022
(1.8861
15rn
14.263
15.
STATUS
Tho tharity is a company limrted by warantee not hav*KJ a Sha￿ Ca￿tal.
The liability ol th& mambèrs is limited.
Every memtjer of the company uThJertakès to con11￿rte to thè assets of the cL)mpany in the event of its being
wound up while Ihey are members. or within one finanoal year theTeafter. for the payment of Ihe debts and
liabil￿"eS of the company contracted before they ceased to be members. a￿1 the costs. charges and expens?5
of winding up, and fw Ihe adjustment of the r￿jhts ol the conln'butry5 among themselves. such amount as may
be required, not exceeding £ 1.
16.
TRUSTEES. REMUMERATION
No trustees, nor any olher per50n5 connect•d wilh them have r•e•N•d any remurnrats.on or other benefits
from the charty during the year.
The￿ were no trustees expenses pa*J for the y ended 31 Marth 2025 nor for the year ended 31 March
2024.
17.
POST4ALANCE SHEET EVENTS
The￿ have been no events affecb.ng Ihe Charity since th• financial year-end.
15