**Comber Non-Subscribing Presbyterian Church NIC100413** 


## **Receipts and payments accounts** 

**For the period** 01/01/2024 **To** 31/12/2024 **from** 

## **Section A Receipts and payments** 

|**A1 Receipts**|**Unrestricted**<br>**funds**<br>**to the nearest**<br>**£**<br>**11,447**<br>**1,235**<br>**-**<br>**-**<br>**1,750**<br>**2,439**<br>**150**<br>**64,059**<br>**506**<br>**-**<br>**924**<br>**654**<br>**1,051**|**Restricted**<br>**funds**<br>**to the nearest £**|**Endowment**<br>**funds**<br>**to the nearest £**|**Total funds**<br>**to the nearest £**|**Last year**<br>**to the nearest £**|
|---|---|---|---|---|---|
|Banking||**6,280**|**7,500**|**18,947**|**63,925**|
|Barbeque(Fund Raising)||||**1,235**|**-**|
|Car Boot Sale||||**-**|**267**|
|CharitySupport||||**-**|**-**|
|Christmas Craft Fair(Fund Raising)||||**1,750**|**1,720**|
|Collections(For CharitySupport)||||**2,439**|**885**|
|Denominational Support||||**150**|**150**|
|Fund Raising||||**-**|**964**|
|General Fund Offerings||||**64,059**|**36,883**|
|Guild||||**506**|**3,441**|
|Office Services||||**-**|**58**|
|Payroll||||**924**|**-**|
|PropertyExpenses||||**654**|**2,669**|
|PropertyFund Offerings(Restricted)||||**6,280**|**8,741**|
|SundaySchool||||**1,051**|**494**|
|**_A1 Sub total_**(Gross income for the<br>Annual Return)|<br> <br>**84,214**|**6,280**|**7,500**|**97,994**|**120,197**|
|||||||
|**A2 Asset and investment sales**_(see_<br>_tables 1 and 2 in section 7 of the_<br>_guidance) _**.**||||||
||**-**|**-**|**-**|**-**|**-**|
||**-**|**-**|**-**|**-**|**-**|
|**_A2 Sub total_**|**-**|**-**|**-**|**-**|**-**|
|**_Total receipts_**<br>**A3 Payments**|**1,018**<br>**355**<br>**-**<br>**3,785**<br>**485**<br>**-**<br>**2,464**<br>**30**<br>**139**<br>**955**<br>**36,124**<br>**6,500**<br>**1,473**<br>**84,214**|**6,280**||**97,994**||
||||**7,500**||**120,197**|
|||||||
|Banking||**19,505**<br>**-**<br>**-**||**1,018**|**55,509**|
|Barbeque(Fund Raising)||||**355**||
|Car Boot Sale||||**-**|**276**|
|Charity Support||||**3,785**|**5,665**|
|Christmas Craft Fair(Fund Raising)||||**485**|**460**|
|Collections(For CharitySupport)||||**-**|**-**|
|Denominational Support||||**2,464**|**1,829**|
|General Fund Offerings||||**30**|**-**|
|Guild||||**139**|**1,252**|
|Office Services||||**955**|**2,226**|
|Payroll||||**36,124**|**33,368**|
|PropertyExpenses||||**19,505**|**33,149**|
|PropertyFund Offerings(Restricted)||||**6,500**|**-**|
|SundaySchool||||**1,473**|**1,974**|
|**_A3 Sub total_**|**53,328**|**19,505**|**-**|**72,833**|**135,707**|



|**A4 Asset and investment purchases**<br>_(see tables 1 and 2 in section 7 of the_<br>_guidance)_|**-**<br>**-**|||||
|---|---|---|---|---|---|
|**Legacy reinvestments**||**-**<br>**-**|**30,336**|**30,336**||
||||**-**|**-**||
|**_A4 Sub total_**|**-**|**-**|**30,336**|**30,336**||
|**_Total payments_**<br>**_Net of receipts/(payments)_**<br>**A5 Transfers between funds**<br>**A6 Cash funds last year end**<br>**_Cash funds this year end_**|**53,328**|||||
|||**19,505**|**30,336**|**103,168**|**135,707**|
|||**-**<br>**13,224**||**-**<br>**5,174**||
||**30,886**||**-**<br>**22,836**||**-**<br>**15,510**|
||**-**<br>**13,224**|**13,224**||**-**|**-**|
||**67,406.25**|**10,000.33**|**23,835.55**|**101,242.13**|**116,752.12**|
||**85,068**|**9,999.96**|**1,000.00**|**96,068.11**|**101,242.13**|



Page 1 of 2 



|**Comber Non-Subscribing Presbyterian Church - NIC100413**<br>**Period end date: 31/12/2024**|**Comber Non-Subscribing Presbyterian Church - NIC100413**<br>**Period end date: 31/12/2024**|**Comber Non-Subscribing Presbyterian Church - NIC100413**<br>**Period end date: 31/12/2024**|**Comber Non-Subscribing Presbyterian Church - NIC100413**<br>**Period end date: 31/12/2024**|**Comber Non-Subscribing Presbyterian Church - NIC100413**<br>**Period end date: 31/12/2024**|**Comber Non-Subscribing Presbyterian Church - NIC100413**<br>**Period end date: 31/12/2024**|**Comber Non-Subscribing Presbyterian Church - NIC100413**<br>**Period end date: 31/12/2024**|**Comber Non-Subscribing Presbyterian Church - NIC100413**<br>**Period end date: 31/12/2024**|**Comber Non-Subscribing Presbyterian Church - NIC100413**<br>**Period end date: 31/12/2024**||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|<br>**Section B Statement of assets and liabilities at the end of the period**||||||||||||
|**Categories**<br>**B1 Cash funds**<br>**B2 Other monetary**<br>**assets**<br>**B3 Investment**<br>**assets**<br>**B4 Assets retained**<br>**for the charity’s**<br>**own use**<br>**B5 Liabilities**<br>Signed by at least one<br>trustee on behalf of all<br>the trustees|**Details**||**Unrestricted**<br>**funds**<br>**to nearest £**||**Restricted**<br>**funds**<br>**to nearest £**||**Endowment**<br>**funds**<br>**to nearest £**||**Total funds**<br>**to nearest £**||**Last year**<br>**to nearest £**|
||General Account||**77,479**||**-**||**-**||**77,479**||**59,762**|
||Property Account||||**10,000**||**-**||**10,000**||**10,000**|
||Legacy Investments (to be reinvested)||||||**1,000**||**1,000**||**23,836**|
||Ladies Guild||**2,556**||||||**2,556**||**2,189**|
||Sunday School Account||**5,033**||**-**||**-**||**5,033**||**5,455**|
||||**85,068**||**9,999.96**||**1,000.00**||**96,068.11**||**101,242.13**|
||||**OK**<br>**Unrestricted**<br>**funds**<br>**to nearest £**||**OK**<br>**Restricted**<br>**funds**<br>**to nearest £**||**OK**<br>**Endowment**<br>**funds**<br>**to nearest £**||**OK**<br>**Total funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**||**OK**<br>**Last year**<br>**to nearest £**|
||||**-**||**-**||**-**||**-**|||
||||**-**||**-**||**-**||**-**|||
||||**-**||**-**||**-**||**-**|||
||||**-**||**-**||**-**||**-**|||
||||**-**||**-**||**-**||**-**|||
||||||||||**-**|||
||||||||||**Current value**<br>**(optional)**<br>**Current value**<br>**(optional)**<br>**-**<br>**180,456**<br>**1,983**<br>~~**182,439**~~<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**||**Last year**|
||Progressive Investment||||||||||**-**|
||M&G Investments||||||||||**147,167**|
||Computershare Investments||||||||||**1,983**|
||**Details**||||||||||~~**149,150**~~|
||||||||||||**Last year**|
||||||||**-**||**-**|||
||||||||**-**||**-**|||
||||||||||**-**|||
||||||||||**-**|||
||||||||||**-**|||
||||||||||**-**|||
||||||||||**-**|||
||||||||||**-**|||
||**Details**||||||**Total**||**-**|||
||||||||**Fund to which**<br>**liability relates**||**Amount due**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**||**Last year**|
||||||||||**-**|||
||||||||||**-**|||
||||||||||**-**|||
||||||||||**-**|||
||||||||||**-**|||
||Signature||||||||**-**|||
||||||||||||Date of<br>approval|
||||||||||||30-Oct-25|
|||||||||||||



