Friends of Moneynick 2024/25
| Opening balance 2,776.75 Cash InFlow Keep NI Beautiful The Giving Machine Gift Aid Halloween Disco Christmas Connect - Beth Johnston Hamper Daily Mile Donations Last Man Standing Asda Cashpot Groundwork UK Total Inflow Cash Outflow Bank Fees ParentKind Live Here Love Here Grant Expenditure Mackles (Materials) Total Outflow Net Inflow/Outflow Statement balance Statement balance |
Actual July 24 Actual Aug 24 Actual Sept 24 Actual Oct 24 137.5 100 |
|---|---|
| 100 137.5 0 0 |
|
| 5.2 5.82 5.05 5 188.36 |
|
| 193.56 5.82 5.05 5 |
|
| Opening balance 2,776.75 Jul-24 Cash InFlow Keep NI Beautiful 2290 The Giving Machine 435.09 Gift Aid 281.25 Halloween Disco 1500 Christmas Connect - Beth Johnston 125 Hamper 207.7 Daily Mile Donations 100 Last Man Standing 800 Asda Cashpot 194.01 |
| Groundwork UK Total Inflow Cash Outflow Bank Fees ParentKind Live Here Love Here Grant Expenditure Mackles (Materials) Total Outflow Net Inflow/Outflow Current Balance |
735 6668.05 70.48 115 2290 1199.94 3675.42 2992.63 5,769.38 Jun-25 |
|---|---|
| Actual | Actual | Actual | Actual | Actual | Actual | Actual | Actual | Actual | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Nov 24 | Dec 24 | Jan 25 | Feb 25 | March | 25 | April 25 | May 25 | June 25 | ||
| 2290 | ||||||||||
| 435.09 | ||||||||||
| 143.75 | ||||||||||
| 1500 | ||||||||||
| 125 | ||||||||||
| 207.7 | ||||||||||
| 800 | ||||||||||
| 194.01 | ||||||||||
| 375 | 360 | |||||||||
| 1707.7 | 500 | 0 | 143.75 | 2290 | 1354.01 | 435.09 | 0 | 0 | ||
| 5 | 9.24 | 5.1 | 7.51 | 5.05 | 5.00 | 6.64 | 5.87 | |||
| 115 | ||||||||||
| 2290 | ||||||||||
| 805.78 | 205.8 | |||||||||
| 810.78 | 9.24 | 2410.1 | 7.51 | 5.05 | 210.80 | 6.64 | 5.87 | |||
| 896.92 | 490.76 | -2410.1 | 136.24 | 2284.95 | 1143.21 | 428.45 | -5.87 | |||
| 3701.74 | 4192.5 | 1782.4 | 1918.64 | 4203.59 | 5346.8 | 5775.25 | 5769.38 | |||
| 3701.74 | 4192.5 | 1782.4 | 1918.64 | 4,203.59 | 5,346.80 | 5775.25 | 5769.38 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totals
| 2290 | |
|---|---|
| 435.09 | |
| 281.25 | |
| 1500 | |
| 125 | |
| 207.7 | |
| 100 | |
| 800 | |
| 194.01 | |
| 735 | |
| 6668.05 | 0 |
| 70.48 | |
|---|---|
| 115 | |
| 2290 | |
| 1199.94 | |
| 3675.42 | 0 |
0