Friends of Moneynick 2022/23
| Actual July | Actual Aug | Actual | Actual Oct | Actual |
Actual | Actual Jan | Actual | Actual | Actual | Actual | Actual | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 22 | Sept 22 | 22 | Nov 22 | Dec 22 | 23 | Feb 23 | March | 23 | April 23 | May 23 | June 23 | Totals | ||||
| Opening balance | 3,922.39 | ||||||||||||||||
| Cash InFlow | |||||||||||||||||
| Gift Aid | 184.5 | 217.13 | 156.25 | 557.88 | |||||||||||||
| Halloween Disco | 1265.5 | 1265.5 | |||||||||||||||
| Fundraiser | 470 | 470 | |||||||||||||||
| Sponsored Walk | 1206.54 | 1206.54 | |||||||||||||||
| Moneynick School Draw | 100 | 110 | 20 | 20 | 250 | ||||||||||||
| Fundraiser - Bingo | 592.5 | 592.5 | |||||||||||||||
| Parent Donation | 500 | 500 | |||||||||||||||
| Keep NI Beautiful Grant | 1750 | 1750 | |||||||||||||||
| Total Inflow | 100 | 110 | 20 | 204.5 | 1265.5 | 0 | 0 | 500 | 3426.54 | 217.13 | 156.25 | 592.5 | 0 | 6592.42 | 0 | ||
| Cash Outflow | |||||||||||||||||
| Bank Fees | 6.32 | 9.5 | 8.73 | 6.74 | 5.15 | 7.53 | 5 | 7.51 | 5.87 | 9.95 | 5.05 | 5 | 82.35 | ||||
| Bryson Energy - Play Resource Centre | 120 | 120 | |||||||||||||||
| Grumpy Sheep - School Play License | 74 | 74 | |||||||||||||||
| Buses | 535 | 535 | |||||||||||||||
| School Reading Materials | 925.41 | 925.41 | |||||||||||||||
| Live Here Love Here Grant Expenditure | 1749.2 | 1749.2 | |||||||||||||||
| ParentKind | 100 | 100 | |||||||||||||||
| School Draw | 450 | 300 | 100 | 850 | |||||||||||||
| Total Outflow | 456.32 | 309.5 | 108.73 | 6.74 | 5.15 | 7.53 | 1928.2 | 932.92 | 540.87 | 9.95 | 5.05 | 125 | 4435.96 | 0 | |||
| Net Inflow/Outflow | -356.32 | -199.5 | -88.73 | 197.76 | 1260.35 | -7.53 | -1928.2 | -432.92 | 2885.67 | 207.18 | 151.2 | 467.5 | 0 | ||||
| Statement balance | 3566.07 | 3366.57 | 3277.84 | 3475.6 | 4735.95 | 4728.42 | 2800.22 | 2367.3 | 5252.97 | 5460.15 | 5611.35 | 6078.85 | |||||
| Statement balance | 3566.07 | 3366.57 | 3277.84 | 3475.6 | 4735.95 | 4728.42 | 2800.22 | 2367.3 | 5,252.97 | 5,460.15 | 5611.35 | 6078.85 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Closing Balance | 6078.85 |