**BALLINDERRY PTA - YEAR ENDED 31ST JULY 2025** 

## **FINANCIAL SUMMARY - YEAR ENDED 31ST JULY 2025** 

|**Opening Balance at 1st August 2024**<br>Income from Fundraising<br>Costs of Fundraising<br>Parentkind membership<br>Expenditure to School<br>**Closing Balance at 31st July 2025**|**£**<br>2,412.49<br>9,351.53<br>2,092.44<br>153.00<br>5,558.98|
|---|---|
||3,959.60|



1 



**BALLINDERRY PTA - YEAR ENDED 31ST JULY 2025** 

**ULSTER BANK - YEAR ENDED 31st JULY 2025** 

|**£**<br>**Opening Balance at 1st August 2024**<br>2,412.49<br>Lodgements<br>9,351.53<br>Payments<br>7,804.42<br>**Closing Balance at 31st July 2025**<br>3,959.60<br>**£**<br>Balance per statement<br>4,359.60<br>Less outstanding payments<br>Print-It<br>paid Aug<br>400.00<br>Reconciled balance<br>3,959.60<br>**BANK RECONCILIATION AT  31ST JULY 2025**|**£**<br>**Opening Balance at 1st August 2024**<br>2,412.49<br>Lodgements<br>9,351.53<br>Payments<br>7,804.42<br>**Closing Balance at 31st July 2025**<br>3,959.60<br>**£**<br>Balance per statement<br>4,359.60<br>Less outstanding payments<br>Print-It<br>paid Aug<br>400.00<br>Reconciled balance<br>3,959.60<br>**BANK RECONCILIATION AT  31ST JULY 2025**|**£**<br>2,412.49<br>9,351.53<br>7,804.42|
|---|---|---|
|||3,959.60|
||Print-It<br>paid Aug||
|||3,959.60|



2 



**BALLINDERRY PTA - YEAR ENDED 31ST JULY 2025** 

## **SCHOOL FUNDRAISING ACCOUNT - YEAR ENDED 31ST JULY 2025** 

|**Fundraising**<br>Christmas cards<br>Movie nights<br>easyfundraising.co.uk<br>2nd hand books<br>Uniform sales<br>Christmas fair<br>Raffle<br>Summer fair<br>Easter comps<br>Sports Day<br>Leavers' disco||**Income**<br>**£**<br>1,350.00<br>684.75<br>68.28<br>52.00<br>179.50<br>2,430.00<br>1,779.00<br>2,072.00<br>420.00<br>96.00<br>220.00<br>9,351.53|**Expenses**<br>**£**<br>1,021.50<br>122.35<br>0.00<br>0.00<br>0.00<br>344.28<br>230.00<br>201.30<br>97.48<br>75.53<br>2,092.44|**Profit**<br>**£**<br>328.50<br>562.40<br>68.28<br>52.00<br>179.50<br>2,085.72<br>1,549.00<br>1,870.70<br>322.52<br>96.00<br>144.47|
|---|---|---|---|---|
|||||7,259.09|



3 



**BALLINDERRY PTA - YEAR ENDED 31ST JULY 2025** 

## **EXPENDITURE TO SCHOOL - YEAR ENDED 31ST JULY 2025** 

|Cash for Classes<br>Sports Day prizes<br>Leavers' gifts<br>School play treats<br>**TOTAL**|**£**<br>4,720.00<br>408.70<br>400.00<br>30.28|
|---|---|
||5,558.98|



The above accounts have been prepared from the books, vouchers, receipts etc. of Ballinderry Primary School Parent Teachers Association and I certify that they agree therewith Signed….......................................................... Date…................................. L.M. Lavery Treasurer Ballinderry Primary School PTA 

4 



**BALLINDERRY PTA - YEAR ENDED 31ST JULY 2025** 

|MPLC licence<br>Parentkind<br>Cards<br>School<br>Raffle prize (Galgorm)<br>Tesco<br>Lidl<br>Home Bargains<br>Makro<br>Susan (play treats)<br>Leavers' books<br>The Range<br>B&M<br>ebay<br>The Works<br>Sports Day prizes|**Payments**<br>122.35<br>153.00<br>1,021.50<br>4,720.00<br>230.00<br>65.85<br>176.55<br>13.91<br>271.67<br>30.28<br>400.00<br>12.00<br>46.85<br>47.76<br>84.00<br>408.70<br>7,804.42|**Lodgements**<br>68.28<br>Easy fundraising<br>84.25<br>Parentkind Asda Cashpot<br>125.00<br>Stalls<br>930.00<br>Cards/ uniform<br>599.50<br>Cards<br>4,104.50<br>Christmas fair/raffle<br>85.00<br>Stalls<br>520.00<br>Movie night<br>420.00<br>Easter<br>2,265.00<br>Summer fair/sports day/disco<br>150.00<br>Stalls<br>9,351.53|
|---|---|---|



5 

