Company Registration Number: Nl 27285
Charity Number: NIC100340
Castlewellan Regeneration Limited
(Company Limited by Guarantee)
Annual Report and Financial Statements
Year Ended 31 March 2023
KPS Chartered Accountants
Charterod Tax Advisers
Registered Auditors
35 Irish Street
Downpatrick
BT30 6BW

Castlewellan Regeneration Limited
Financial Statements
Year Ended 31 March 2023
Contents
Page
Charity Reference and Administrative Details
Trustee's Annual Report
Independent Examinerfs Report
Statement of Financial Activities
Balance Sheet
10
Notes to the Financial Stetements
11-14

Castlewellan Regeneration Limited
Charity Reference and Administrative Details
Year Ended 31 March 2023
Charity registration number
NIG100340
Company registration number
N127285
Trustees
Jean King
Terence O'Reilly
Samuel Brannigan
Eamonn O'Neill
John Shilliday
Robert Trotter
Hugh Gallagher
John O'Neill
Company Secretary
Samuel Brannigan
Registered Office
The Lodge
10ublin Road
Castlewellan
Co Down
BT319AQ
Accountants
KPS Chartcred Accountants
35 Irish Street
Downpatrick
Co Down
BT30 6BW
Bankers
Ulster Bank Limited
29 Upper Square
Castlewellan
Co Down
Solicitors
Michael F Curran
29 Cpntral Promenade
Newcastle
Co Down
BT33 OAA

Castlewellan Regeneration Limited
Trustee's Annual Report
Year Ended 31 March 2023
The Trustees present their report and the unaudited financial statements of the charity for the year ended 31
March 2023 which complies with tle requirements for a directors, report and accounts under the Companies
Act 2006. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP)
"Accounting and Reporting by Charities. (FRS 102) in preparing the annual report and financial statements
of the charity
Trustees of the charity
The directors of ilie LkiaiiLable Gompany are Its trustee3 for the purposes of charity law. The trusteè8 who
have served during the year ended 31 March 2023 and since the year end were as fo51ows:
Jean King
Terence O'Reilly
Samuel Brannigan
Eamonn O'Neill
John Shi51iday
Robert Trotter
Hugh Gallagher
John O'Neill
Objectives and activities
To organise the provision of financial assi3tance. technical assistance or business advisor or consultancy in
order to provide training and employment opportunities for unemployed people in cases of financial or other
charitable need through hglp in setting up their own business or existing business.
The promotion for the public benefit of best practice in the field of urban and rural regeneration and in
partip.iJlar within Castlewellan (the operating area) and including the promotion for the public without (without
prejudice so that generality) the public benefit of the preservation of buildings or sites of historical or
architectural importance, so as to enhance the provision or recreational facilities for the public at large or
those by reason of their youth, age, infirmity or disablement. social and economic circumstances have neerj
of such facilities.
The promotion of such Other chantstsle purposes as the Gompany (CRL) see fit.
Castlewellan Regeneration Ltd Mission Statement consists of the followin9'.-
Castlewellan Regeneration Ltd aim is to Regenerate the economic. environmental and social life of
Castlewellan by encouraging statutory, voluntary and private bodies and individuals to invest their tim9 2nd
money in the town and district. By sharing and participating in partnerships with others, Castlewellan
Regeneration Ltd also endeavours to improvg. the fabric of the wider South East Down Region to the benefit
of all its people.
In the past CRL have been instrumental in obtaining grants to bring derelict buildings back into community
usage for example Hillyard house, The Corncrane Building from which the doctors in Castlewe11an now
operate from and most recent and currently The Lodge Building from which CRL now operate from. CRL
have over the past number of years carried out along with DDC a number of envifonmental improvement
schemes throughout the town this ranged from footpaths, flowerbedslshrubs to spruce up projects for local
traders antj businesses.
Currently we are exploring further funding opportunities for Spruce Up Schemes.
CRL continues to run the Tuesday Club for senior citizens that provides various activities and trips out for
them. Prior to the Pandemic we would have 30 plus people attending the club and all who attend say that the
club offers them a lifeline not only from the point of social but also rural isolation and firm fri?.ndships and
wellbeing have been established as a result.

Castlewellan Regeneration Limited
Trustee's Annual Report
Year Ended 31 March 2023
Public benefit statement
The charity has given careful consideration to the Charity Commission for Northern Ireland's guidance on
public benefit to ensure that the activities entered into during the year have helped to achieve the charity's
objectives and activities as well as providing public benefit.
Achievements and performance
We would like to thank the directofs and the staff of Casueweiian Regeneratlon Ltd {CRL) for Ilieir
unwavering commitment to the company. The past year has seen things getting back to more normal times
however, we are all being affecied by issues beyoiid our control. For example, the increase in the cost of
fuellpower along with the cost-of-living increase has undoubtedly affected everyone. Due to these increases
CRL had to make the difficult decision to slightly increase our Se￿iCe charge and ad hoc rentals. This very
small increase has enabled Castlewellan Regeneration Ltd to keep economically viable but as the cost of
living crisis continues to escalate, we will continue to monitor the situation.
We are extremely fortunate that all our tenants have understood our rational and have remained part of the
complex within the lodge building, providing excellent services and facilities for the residents of Castlewellan
and beyond.
The variations in our tenants at the lodge provide many services to the local population from optician to
podiatry and everything in be￿een, make up a vibrant centre alon95ide NCCE Chomalta5 who provide
musicl culture to both our young and old. I would like to wish all our tenants and users continued success in
all they ¢JO.
This past year has seen our Tuesday Club back again to the level of pre covid and Énjoying such activities
as keep fit, crafts, well being, energy efficiency advice etc and of course shopping trips. It is because of the
success of the Tuasday Club that we hoping to qtArt a men's shed based in the lodge in the near future. As a
community group we are all too aware of the challenges and difficulties faced by older people and the senior
citizens club provides a much needed lifeline for all those who attend.
Funding opportunities are becoming more and more difficult but during the past year we were able to secure
funding to upgrade the indoor lighting in our communal areas as well as some of our offices with rTsore
energy efficiency lighting helping to reduce our carbon footprint. We are currently in discussion to provide
facilities for an energy advice officer who wlll provide informalionlsi9nposting to the public in a monthly clinic
based in the lodge building. This will provide much needed support and information. I speak for my fellow
Castlewelldll R¢generation Ltd directors, we will try whenevcr possible to bring about positive change and
we will endeavour to continue our work commitments where possible.
We would like to thank our solicitor Mr Michael Curran Newcastle for his help and advi￿ over the past year
and a final thanks to nLir Staff who keep the wheels in motion. We look forward to seeing what the coming
year brings but like the years gone by it will not be without change and possibilities.

Castlewellan Regeneration Limited
Trustee's Annual Report
Year Ended 31 March 2023
Finanelal Roview
The results for the year are set out in detail on pages 9 to 14. The charitable company had an overall loss in
the year of £27,671 (2022 loss= £11,104). Within the overall loss was a deficit of £5,854 (2022.. £7,164
Surplus) in respect of unrestricted funds and a deficit of. £21,817 (2022: £18,268 deficit) in respect of
restricted funds. Increased costs and in particular an increase in the cost of heat & light by £13,151 from
£7,085 in the previous year to £20,236 in the current year contributed significantly to the £5,854 unrestricted
funds deficit in the current year. At 31 March 2023, the total funds of the charity amounted to £783,677
{2022.' £811,348) comprising restrictecl funds of £737,059 (2022. £7fJ8.87G) and unrestricted funds of
£46.618 (2022, £52,472).
Resenies Policy
Sound financial control and a robust policy of charging sensible rates for the use of facilities ensure we have
established a level of resetves to enable the charity to cope with any unforeseen costs that may arise.
Structure, governance and management
Governing document
The organisation is a charitable company limited by guarantee. The company was established under a
Memorandum of Association which established the objects and powers of the charitable company and is
governed under its Articles of Association. In the event of the company being wound up members are
required to contribute an amount not exceeding £1.
Recruitment and Appointment of Management Committee
A diieclor of the company is also a charity trustee for the purposes of charity law undgr the company's
Articles. Under the requirements of the Memorandum and Articles of Association the trustees are elected by
the members present at the annual general meeting and shall hold office until the next annual general
meeting.
Rlsk Management
The trustees have reviewed the major risks which the charity faces and believe that maintaining unrestricted
reserves at the required levels and combined with an annual review of the controls over the key financial
systems will provide sufficient resources in the event of adverse conditions The company continues in its
commitment to meeting the highest standards of good governance and besl piactice.
Further attention has focused on iion-financial risks arising from fire, hcalth and safaty and child protection.
A key element in the management of financial risk is the setting of a reserves policy and its regular review by
trustees.

Castlewellan Regeneration Limited
Trustee's Annual Report
Yéar Ended 31 March 2023
Trustees, responsibilitSes
Trustee's responsibilities statement
The Trustees (who are also Directors of the charity company for the purpose of Company Law) are
responsible for preparing the Trustee5' Annual Report and the financial statemcnts in ac¢ordanc9 Wlth
applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting
Practice).
The law applicable to charities in Northern Ireland requires the trustees to prepare financial statements for
each financial year which give a true and fair view of the state of affairs of the charitable company and of the
incoming resources and application of resources of the charity for that period. In preparing these financial
statements, the trustees are required to:
select suitable accounting policies and then apply them consistently;
observe the methods and principles in the Charities SORP 2019 {FRS 102);
make judgements and estimates that are reasonable and prudent;
state whether applicable accoLinting standards have been followed, subject to any material
departures disclosed and explained in the financial statements-,
prepare the financial statements on thp going concern basis unless it is inappropriate to presume
that the charity will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable
acLuiacy at any time the financial position of the charity and enable them to ensure that the financial
statements comply with the Companies Act 2006.
They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps
for the prevention and detection of fraud and other irregularities.
Small Companies Exemption
This report has been prepared in accordance with the special provisions for small companies under Pait 15
of the Companies Act 2006.
si
ned on bekidlf of the board of trustees on
MR EAMONN O'N
TRUSTEE

Castlewellan Regeneration Limited
Independent Examiner's Report
Year Ended 31 March 2023
Independent Examiner's Report to the Trustees of Castlewellan Regeneration Limited.
We report on the accounts of the charity for the year ended 31 March 2023 which are set out on pages 9 to
14.
Respective responsibilities of Trustees and examiners
As the charily s trustees (and also the directors of the company for the purpose of company 13w) YOLJ are
responsible for the preparation of the accounts in accordance with the Companies Act 2006. Having been
satisfied that the charity is not subject to an audit under company law and is eligible for independent
examination, it is my responsibility to-.
Examine the accounts under section 65 of the Charities Act..
Follow the procedures laid down in the general Directions given by the Charity
Commission for Northern Ireland under section 65(9){b) of the Charities Act.. and
State whether particular matters have come to our attention.
Basis of Independent examinevs report
I have examined your charity accounts as required un(Jer section 65 of the Ch<iiilies Acl and my examination
was carried out in accordance with the general directions given by the Charity Commissioner for Northern
Irelan(i untter section 65(9)(b) of the Charities Act.
My exaniination included a review of the accounting records kgpt by the charity and a c.omparison of the
accounts presented with those records. It also includes consideration of any unusual items or disclosures in
the accounts and seeking explanations from you as charity directorsltrustees concerning any such matters.
My role iq tcTr state whether any material matters have come to our attention giving us cause to believe..
That accounting records were not kept in accordance with section 63 of the Charities Act.,
That the accounts do not accord with those accounting records.,
That the accounts do not comply with the accounting requirements of the Charlties Act
That there is further information needed for a proper understanding of the accounts to be
reached.
Independent examlner'5 Statement
I have completed my examination and have no con￿rnS in respect of the matters (1} to (4} listed above and,
Gonnection with
wing dircctions of the Charity Commission ft)r North?.rn Ireland. we have found no
ma
th
re
dr
ing to your attention.
Kyran Smyth
Independent Examiner
For and on behalf of KPS Chartered Accountants
35 Irish Street
Downpatrick
Co Down
BT30 6BW

Castlewellan Regeneration Limited
ststement of Financial Activities
Year Ended 31 March 2023
Notes
Unrestricted
Funds
Restricted
Funds
Total
Total
Funds
Funds
2023
2022
Income:
Charitable Activities
Grants
Tota5 income
76,678
76,678
2,Y14
79,652
61,142
14,337
75,479
2,974
2.974
76,678
Expenditure on:
Charitable Activitios
Governance Costs
Total expenditure
24.791
105,323
2,000
24.791 107,323
84.783
1,800
86,583
2,000
82.532
Net incomelexpenditure
Net movement on Funds
5.854
21,817
21,817
27,671
27,671
11,104
11,104
Reconciliation of Funds
Tntal funds brought forward
Net movement in Funds for Year
Total funds carried forward
52,472
5,854
46,618
758,876 811,348 822,452
21,817
27,671
11,104
737,059 783,677 811,348
All income and expenditurè derives from continuing activities
The statement of financial activities includes all gains and losses recognised during the year.
The notes on pages 11 to 14 forni part of these financial statements.

Castlewellan Regeneration Limited
Balance Sheet
Year Ended 31 March 2023
NOTES
2023
2022
Fixed Assets
Tangible Assets
780 218
800 891
Current Asset
Debtors & Prepayments
Cash at bank and iii haiid
5,700
4,408
11,589
16,632
Creditors:
Amounts falling due within one year
Net Current Assets l (Liabilities)
Total Assets Less Current Liabilities
783,677
811,348
Net Current Liabilities
Amounts falling due after more than one year
Net Assets
Charity Funds
Restricted Funds
U nrestricted Funds
737,059
758,876
Total Charity Funds
For the year ended 31st March 2023 the company was entitled to exemption from audit under section 477 of
the Companies Act 2006 relating to small companies.
Trustees. responsibilitie5.
The Trustees have not required the company to obtain an audit of its accounts for the year in
question in accordance with section 476 of the Companies Act 2006., and
The Trutrtees acknowledge their responsibilities for complying with the requirements of the Act with
respect to accounting records and the preparation of Accounts.
These financial statements have been prepared in accordance with the special provisions relating to
companies, subject to the small companies regime within part 15 of the Companies Act 2006.
OVED BY THE BOARD OF TRUSTEES ON .
Li
. AND SIGNED ON THEIR BEHALF BY
MR EAMONN O'N
TRUSTEE
COMPANY REGISTRATION No. Nl 27285
The notes on pages 11 to 14 fomi part of these financial statements.
10

Castlewellan Regeneration Limited
Notes to the Financial Statements
Year Ended 31 March 2023
1_ Summary of significant accounting policies
la) BASIS OF ACCOUNTING
Castlewellan Regeneration Limited is a company limited by guarantee in Northern Ireland. In the
event of the charity being wound up. the liability in respect of the guarantee is limiled to £1 per
member of the charity.
The charity constiiutes a public benefil entity as defined by FRS 102. The financial statements have
been prepared in accordance with Accounting and Reporting by Charities.. Statement of
ReGommended Practice applicable to Charities preparing their accounts in accordance with thp.
Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 102) (Charities
SORP (FRS 102}), Charities Act (Northern Ireland) 2008. the Companies Act 2006, and UK
Generally Accepted Accounting Practice.
The charity has applied Update Bulletin 1 as published on 2 February 2016 and does not include a
cash ftow statement on the grounds that it is applying FRS 102 Section 1A.
The financial statements are prepared on a going concern basis under the historical cost convention,
modified to include certain items at fair value. The financial statements are presented in sterlin9
which is the functional currency of the charity and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set
out below. These policics have been consistently applied to all years presented iinless otherwise
stated.
{b)
INCOMING RESOURCES
All incoming resources are included in the Statement of Financial Activities when the charity is
legally entitled to income and the amount can be quantified with reasonable accuracy.
(c)
RESOURCES EXPENDED
Expenditure is accounted for on an accruals basis and has been classified under headings that
aggregate all cost related to the category. Where CDSts caniiot be directly attributed to particular
headings, they have been allocated to activities on a basis consistent with the use of resources.
ALLOCATION AND APPORTIONMENT OF COSTS.
All costs relate to the single activity of the charitable company 2nd are rpcognised accordingly.
(d)
(e)
FUND ACCOUNTING
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the
trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity.
Restrictions arise when specified by the donor or when funds are raised for particular restricted
purposes.
Designated funds are funds set aside by the trustees out of unrestricted general ftjnds for the
specific future purposes or projects.
(o
DEBTORSICREDITORS RECEIVEABLEIPAYABLE WITHIN ONE YEAR
Debtors and creditors with no stated interest rate and receivable or payable within one year are
recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
The notes on pages 11 to 14 forni part of these financial statements.
11

Castlewellan Regeneration Limited
Notes to the Financial Statements
Year Ended 31 March 2023
(g)
TANGIBLE FIXED ASSETS
Tangible fixed assets are stated at cost {or deemed cost) or valuation less accumulated depreciation
and accumulated impairment losses. Cost includes costs directly attributable to making the asset
capable of operating as intended.
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less
estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
2 /0 On Cost
15 1 Reducing Balance
20% Reducing Balance
Land & BuiSdings'.
Fixtures & Fittings & Equipment:
Plant & machinery
(h)
LIMITED BY GUARANTEE
The company is limited by guarantee and does not have a share capital.
Income from charitsble activities and grants
2023
2022
Rental income
Project income
Grants
75.566
1,112
2,974
79.652
Income from charitable activities was £76,678 (2022= £61,142) which was attributsble to unrestricted funds.
Income from Grants was £2,g74 {2022.. £14,337). f_2.g74 (2022.. £14.337) was attributable to restricted funds
and £Nil (2022.. £Nil) was attributable to unrestricted funds.
3. Analysis of expenditure on charitable activities
Unrestricted
funds
60,317
825
14,337
Restricted
funds
Total
2023
Total
2022
Costs Directly Allocated to Activities
Staff Costs
32.213
32,213
30,730
Support Costs allocated to Activities
Rent & Rates
Insurance
Heat & Light
Repairs etc
Postage & Stationery
Security costs
Telephone
Bank Fees
Interest
General Expenses
Advertising
Legal & Professional fees
Depreciation
5,463
4,608
20.236
8,467
320
2,300
2.069
623
93
2.420
103
200
1.417
80,532.
5,463
4,608
20,236
8,467
320
2,300
2,069
623
93
2,420
103
200
2S,208
105,323
5,128
4.243
7,085
6,591
847
1,320
551
407
2,093
80
24.791
24,791
25,708
84,783
Gov¢rnan¢e Cost
Accountancy
2,000
2,000
82,532
24.791
107,323
The notes on pages 11 to 14 form part of these financial statements.
2.000
2,000
1,800
1800
86,583
12

Castlewellan Regeneration Limited
Notes to the Financial Statements
Year Ended 31 March 2023
Independent examinÈr'g rÈmunÈration
The independent examinerfs remuneration amounts to £2,000 (2022: £1,800).
Tangible fixed assets
Land &
buildings
{Corncrane)
Land &
buildings
(The Lodge}
Equipment
Total
At 1st April 2022
Additions
At 31. March 2023
DEPRECIATION
336,660
838,742
65,639
5,535
71,174
1,241,041
5,535
1,246,576
336,660
838, 142
At 15t April 2022
Charge for year
At 31$t March 2023
NET BOOK VALUE
152.887
6,733
15qfi20
234.090
16.775
250.865
53,173
2,700
55,873
440,150
26,208
468,358
At 315t March 2023
177,040
587,877
15,301
780,218
At 31°, March 2022
183,773
604,652
12,466
800,891
6 Debtors
2023
2022
Other debtorslPrepayments
5,700
5,700
4,408
4,408
Creditors". Amounts falling due within one year
2023
2022
Bank overdraft
VATIPAYE
Accruals and deferred income
Loans and other borrowings
3,017
1,546
3,567
27
(554)
4,367
2.335
6,175
8,130
8 Creditors: amounts falling due after one year
2023
2022
Loans and other borrowings
The notes on pages 11 to 14 fomi part of these financial statements.
13

Castlewellan Regeneration Limited
Notes to the Financial Statements
Year Ended 31 March 2023
9 Fund reconciliation
Unrestricted funds
Balance at
110412022
Balance at
Transfers 3110312023
Income
Expenditure
General funds
52,472
76.678
82,532
46,618
Restricted funds
Balanc• at
110412022
Balance at
3110312023
Income
Expenditure
Transfers
Community Funding
DAERA
Grants Received
Total
21,780
736,052
1,044
758,876
(330)
(24.304)
21,450
714,722
887
737,059
2.974
2.974
24,791
Fund descriptions
Unrestricted funds
Comprise funds that thg trustees are free to iise in accordance with the charity's objectives.
Restricted fttnds
Financial assistance was received from the Department of Agriculture Environment & Rural Affalrs.
All grants are subject to terms and conditions. The comparsy shall be bound to repay the whole
amount or part in the event of condilions beiiig breaGhed.
10
Tru3tees' and key management personnol romun•ration and Èxp@nsÈs
The trustees neither received nor waived any remuneration during the year (2022.. £Nil).
The total amount of employee benefits received by key management personnel is
£nil {2022- £nil). Key management personnel are con5ideretJ to Gomprise thc trustee¥.
No (2022 - none) trustees are accruing pension arrangements.
Thè trustees did not have any expenses reimbursed during the year (2022- £nil).
The notes on pages 11 to 14 forni part of thosc financial $tat•m•nts.
14