FIRST PRESBYTERIAN
NON-SUBSCRIBING CHURCH
BANBRIDGE
DOWNSHIRE RD
BANBRIDGE
CO. DOWN
BT32 3JY
AUDITOR'S REPORT OF ACCOUNTS
FOR THE YEAR
ENDING
31 DECEMBER 2022
Charity No: NIC100336

STIPEND FOR YEAR ENDING 31 DECEMBER 2022
STIPEND
£555.LKI
GIFf AID 2021
£2.50
£1,050.fy)
£300.(M)
93.75
£1,070.(X)
£280.(X)
£600.
£265.00
£111.25
£150.
io
£300.14)
£75.00
18
£620.
£166.25
21
£280.
£63.75
Z2
£730.(KI
£192.50
£255.11)
£65.00
26
£405.(M)
£470.IXI
£150.
£76.25
£155.IX)
27
28
£36.25
30
£530.
£465.
£106.25
£52.50
£250.IK)
£245.IMJ
35
36
£52.50
£142.50
38
£4￿).
£96.25
39
£107.(X)
£320.(KI
£520.00
£57.50
51
£142.50
52
93
951105
£10.
£550.IX)
£155.INJ
£2￿{￿)
£836.CX)
£270.IX)
ioi
£560.IXI
£135.
106
£112.00
£112.INI
£170.IKI
£170.CKI
£28.50
107
£28.50
119
£52.50
120
£52.50
121
£200.00
£67.50
£125.(M)
£105.IXI
122
132
£520.INI
£490.iKI
137
£60.00
£15.Th)
Interest
£10.22
TOTALS
£14,862.IX)
£3A61n
Charity No.NIC100336
Stipend Treasurer: Mr RJ. Russell
Auditor: Mrs. J. Girvan

No. l Account- Year Endin
RECEIPTS
Balance @ bank Jan 01
Stipend (envelopes)
Annual Stipend (via bank)
Ordinary Collection
Rent-silver Band
Wayleave
Sustentation Fund
Ground Rents
Gift Aid 2021
Ministry Expenses No.4 Acc
Dividends
Commonwealth War Graves
31 December 2022
PAYMENTS
£57,794.95 Ministews Salary
£12,272.00
including HMRC & Pension
£2,590.00 Vints- Payroll Serrfices
£170.35 Pulpit Supplies
£150.00 Church Cleaning
£6.32 Organist & Relief
£150.00 Electricity
£210.00 Oil
£3.462.72 Organ Maintenance
£I.000.00 MG Fire Services
£2,086.22 S. School Platinum Bibles
£15.00 S. School Gifts {selection boxes)
Rep Elder Synod Travel/Lunch
Benevolent Fund
Insurance
Annual Postage Expenses
N.1. Water/Sewerage Charges
Communion Pre-filled Cups
Weedkiller
Antrim Pres Fees
Antrim Pres Student Fund
Printing Costs
£10,102.79
£402.60
£460.00
£720.00
£1,975.00
£69.85
£1,297.00
£131.90
£96.00
£105.30
£21.00
£30.00
£ioo.00
£2,014.46
£95.35
£162.88
£19.50
£159.00
£40.00
£50.00
£1.28
Charity Collections
Southern Area Hospice
Alzheimers
Kidney Research
Children's Hospice
Orphan Fund
Graveyard
B Positive
Poppy Appeal
£160.00
£180.00
£ioo.00
£iio.00
£80.00
£120.00
£ioo.00
£85.00
£935.00 Denomlnational Funds
Joint Inc & Mod Fund
Sunday School Fund
Sustentation Fund
Rem. Synod
Trustee Co. Fund
Bodel Mackenzie
Ministers, Widows, Fund
Orphan Society
Porter Fund
£50.1JJ Students & Ministers
£199.00
£74.00
£430.00
£45.00
£10.00
£10.00
£ioo.00
£ioo.00
£30.00
£50.00
Donatlons
Graveyard Donations:
D Bryans
£1,048.00
Harvest Donatlons:
Mr & Mrs Mccarrison
Charity Collectlons
£50.1)O Southern Area Hospice
Alzheimer's Society
Nl Kidney Research
Nl Children's Hospice
B Positive
Poppy Appeal
£160.00
£180.00
£ioo.00
£iio.00
£ioo.00
£85.00
£735.00
Balance @ bank Dec 31
£61.105.65
£80,942.56
£80,942.56
Charity No. NIC100336 - Treasurer: Mrs. E. Hutton: Independent Examiner: Mrs. J. Girvan

No. 2 Account - Ben Dickson Fund - Year Endin
Jan l Balance @ Bank
£171.18
31 December 2022
Dec 31 Balance @ Bank
£171.18
£171.18
£171.18
No. 3 Account- Renovation
Jan l Balance @ Bank
Rent Dunbar School
Dunbar School- Year Endin
31 December 2022
£46,742.75
Grass cutting at graveyard
£800.00
£8,750.04
Plumbing Repairs
£50.00
Dec 31 Balance @ Bank
£54,642.79
£55,492.79
£55.492.79
No. 4 Account- Manse - Year Endin
31 December 2022
Jan l Balance @ Bank
£40,598.88
Ministry Expenses
Dividends
£3,531.68
Interest
£8.72
£1,000.00
Dec 31 Balance @ Bank
£43.139.28
£44,139.28
£44,139.28
Dunbar Fund- Year Endin
31 December 2022
£1,891.74
Bank fees
£1.91
£93.66
£1,987.31
Jan l Balance @ Bank
Interest
Dividends
£30.10
Dec 31 Balance @ Bank
£1.957.21
£1,987.31
Charity No.NIC100336
Treasurer:
Independent Examiner:
Mrs. E. Hutton
Mrs J. Girvan

First Presbyterian Non-subscribing Church, Banbridge
Downshire Rd
Banbridge
Co. Down
BT32 3JY
Charity No: NIC100336
To the best of my knowledge from the information given to me in my capacity as Honorary
Treasurer during the financial year ending 31 December 2022, it is my belief that the attached
accounts show a true and fair view of the financial state of First Presbyterian Non-subscribing
Church, Banbridge as of 31 De￿rnber 2022.
(signature)
Dated: E. 2 20
Mrs. Elaine Hutton
Honora
Treasurer
I have examined the accounts of First Presbyterian Non-subscribing Church, Banbridge from the
books and receipts supplied to me. as required under Section 65 of the Charities Act and my
examination was carried out in accordan￿ with the general Directions given by the Charity
Commission for Northem Ireland under section 65(9)(b) of the Charities Act.
My examination included a review of the accounting records kept by the charty and a comparison
of the accounts presented with those records. It also included consideration of any unusual items
or disclosures in the accounts and seeking explanation from charity trustees Con￿rning any such
matters.
My role is to state whether any material matters have come to my attention giving me cause to
believe:
1- That accounting records were not kept in accordance with section 63 of the Charities Act
2 - That the accounts do not accord with those accounting records
3 - That the accounts do not comply with the accounting requirements of the Charlties Act
4 -That there is further infomiation needed for a proper understanding of the accounts to be
reached
I have completed my examination and have no concems in respect of the matters 14 listed above
and, in connection with following the Directions of the Charity Commission for Northern Ireland, I
have found no matters that require drawing to the attention of the Trustees.
To the best of my information and belief, the attached accounts show a true and fair view of the
financial state of affairs of First Presbyterian Non-subscribing Church, Banbridge as of 31
De￿mber 2022.
(signature)
Dated:
ocely
Girvan
unts Administrator