Company Registration Number: N1028840
HMRC Charity Numbèr.. 916tr7878
CCNI Registration Number: 100270
Mayfair Busine55 Centre Ltd
(A company limited by guarantee)
Report and Financial Statements
for the year ended 30 September 2025

Mayfalr Business Centre Limited
{A company limited by guarantee)
CONTENTS
Page
Reference and administrative details of the charity. its tmstees and advisers
Trustees, report
Directors, Report
Independent auditors. report
9-11
Statement of financial activities
12
Balance sheet
13
Cash Flow Statement
14
Notes to financial statements
15-23

Mayfair Business Centre Limited
{A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY. ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Trustees and Company Directors
K Twyble
B Lindsay
JP Hagan
B G McKeown
C Whiteside
Cllr P Duffy
C Mercer
C Tennyson
l Milne (Resigned 12 October 20251
C Murphy
Company registered number
Nl 028840
Charlty registered number
100270
Inland Revenue Charity Number
916Th7878
Registered office
193-205 Garvaghy Road
Portadown
Co. Armagh
BT62 IHA
Northern Ireland
Auditors
AAB Group Accountant5 Limited
Chartered Accountants and Statutory Auditors
Dromalane Mill
The Quays
Newry
Co. Down
BT35 8QS
Northern Ireland
Bankers
Bank of Ireland
43 High Street
Portadown
BT62 IHY

Mayfair Business Centre Lim4ted
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Solicitors
JPH Law Ltd
17 Church Street
Portadown
BT62 3LN
Company secretary
B Nac Cionnaith
CEO
B Mac Cionnaith

Mayfair Busine55 Centre Limited
(A company limited by guarantee)
TRUSTEES. REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
The Trustees (who are also directors of the charity for the purposes of the Companies Act 20061 present
their annual report together with the audited financial statements of Mayfair Business Centre Limited
for the year ended 30 September 2025.
The Directors confirm that the Annual report and Itnancial statements of the company comply with the
Charities Act INI) 2008, the Companies Act 2006, the Memorandum and Articles ol Association, and
Accounting and Reporting by Charities.. Statement ol Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Report(ng Standard applicable in the UK
Charities SORP IFRS 10211.
Structure. governance and management
Constitutlon
The company is registered as a charitable company limited by guarantee INI 02884013nd was set up
by a Memorandum of Association on 6 October 1994 as MayFair Business Centre Limited.
The company is constituted under a Memorandum of Association dated 6 October 1994 and became a
registered charity on 25 June 2014 (Northern Ireland Charity Number NIC 1002701, having previously
been granted charitable status for tax purposes by HMRC.
Method of appointment of election of Directors
The Directors are appointed annually by the members of the Company at an Annual General Meeting.
Any Director so appointed shall hold office until the next following Annual General Meeting and shall
then be eligible lor re-election. The Directors have the power at any time and from time to time to
appoint any person to be a Director, either lo fill a casual vacancy or as an addition to the existing
Directors.
Unless oiherwise determined by the Company in the General Meeting. the number of Directors shall
not be more than siKteen nor less than five.
Organisational structure and decision making
None of the Directors have any beneficial interest in the company. All of the directors are members of
the company and guarantee to contribute £1 in the event of a winding up.
Dec￿lOnS at General Meetings shall be made by passing resolutions. Decisions involving an alteration
of the Nemorandum and Articles of AsSOClation ol the Company and other decÉsions so required by
statute shall be made by special resolution. A special resolution 15 one passed by a majority of not less
than three-fourths of members present and voting at a General Meeting.
All other decisions shall be made by ordinary re501ution requiring a simple majority of members present
and voting.
Risk management
The Dkrectors have assessed the major risks to which the company is exposed, in particular those related
to the operations and finances of the company and are satisfied that system5 and procedures are in
place to mitigate our exposure to the major risks.
Liquidity Risk
The company cont(nue5 to ensure that it has svflicient available funds for operations and planned
maintenance work.
Interest Rate/Cash Flow Risk
During the year, the company did not acquire any new long tem interest bearing liabilities.

Mayfair Business Centre Limited
{A company limited by guarantee)
TRUSTEES, REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Mayfair Busine55 Centre Limited produces financial management reports which highlight the key areas
that need to be monitored to minimise risk. These reports are presented al the company's regular board
meetings.
The company has assessed the major risks to which the charity is exposed. in particular those related to
the operations and finances of the company and is satisfied that systems are in place to mitigate any
exposure to major risks.
Activities and achievements of current year
Charitable Objects
Mayfair Business Centre Limited is committed to encouraging and assisting business enterprise in the
Portadown area for the benefit of the local economy. Ma5rfair Business Centre Limited was established
in 1994 to assist in the social and economic regeneration within the Portadown area of Cratgavon. The
company seeks to cultivate a spirit of entrepreneurship and is pro-active in providing help and guidance
and in seeking to attract investment in order to stimulate l(Kal ellterpr￿e development. The main areas
in which Mayfair Business Centre Limited are involved with include..
Enterprise development including mentoring ènd small business initiatives-,
Workspace provision and property management.,
Infrastructural improvement., and
Community development.
Strategit Outcomès
Mayfair Business Centre Limited previotjsly reviewed and updated its Strategic Plan in which it sets out
how the organisation will achieve the following strategic outcome..
the promotion for the public benefit of urban regeneration in the Portadown Sector of
Craigavon and its environs (the -area of benefit'l, being an area of social and economic
deprivation, by all or any of the following means-
the relief of poverty in such ways as may be thought fit..
the relief of unemployment in such Was￿ as may be thought fiL includin9 assistance to
find employment.,
the advancement of education, training or retraining, particutarly among unemployed
people, and providing unemployed people with work experience..
the provision of Itnancial assistance, technical assistance or bustness advice or
consultancy in order to provkde training and employment opportunities for
unemployed people in cases of financial or other charitable need through help.. lil in
setting up their own business, or lill to existing businesses,. and
the treation of training and employment opportunities by the provision of workspace,
buildings and/or land for use on favourable terms.
Achievements and performance
Investment income of £156K12024-. £140KI was generated for the year ended 30 September 2025. A
summary of Mayfair Business Centre Limited's achievement5 during the year are set out in the Annual
Review 2025 which is due to be presented to the members at Maylair's AGM. At the annual review, the
financial statements will be approved by the Direttors.

Mayfair Business Centre Limited
(A company limited by guarantee)
TRUSTEES. REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Business Opèrations
The main activities of the company remain unchanged and are set out in our mission statement and
objectives.
These include the promotion of busines5 development and the creation of employment opportunities
to businesses and persons, including the unemployed, and the letting of office, service and industrial
units.
The business operation5 carried on by our tenants cover a wide range of activities and services. These
include a charitable business operating 2 shops and a550Clated 'upcycling' adivities,. food Imeatl
preparation,. specialist bakery,. a mini-call centre., fitness centre,. solicitor's olftce,. beautician,. training and
edutation company, security sector company., hairdresser., financial 5eNices, physiotherapist,. rnigrant
support & advice services,. ESOL centre,. Portugtjese Consular Office,. horticulturalist., carpet suppliers., St
John's Ambulance 5eNice,' school of music., automotive repair.. Thai food restauranL cabinet-makers..
and a hospitality promotions business.
The continued presence of the Clanrye Group within Mayfair Business Centre, has ensured the delivery
of a comprehensive range of on-site high-qualtty progr3mmes and seNices. including Training and
Qualifications, Health and Wellbeing services and Employment programmes to residents from across
the Portadown ènd wider Craigavon area.
During the year, Mayfair Business Centre assisted a number of local organisations including a local
secondary school to continue the delivery of a health and well-being programme for pupils.
In keeping with the company's charitable objectives, the Business Centre continued to work with other
community-based organisations and statutory bodies across the Portadown and wider Armagh.
Banbridge & Craigavon council area.
Overall, the Board of Mayfair Business Centre Ltd continues to make a positive contribution to local
enterprise, business development, education and community development during the course of the
year.
Occupancy
Our total propety base performed well over the last year with 100% occupancy levels within both the
office space and industrial untts.
Overall, the occupancy levels across the site continue to demonstrate both the quality of our facilities
and the desirability of Mayfair Business Centre a5 a preferred business location.
Sustainabllity
At the end of December 2024, Mayfair Business Centre was informed by the National Lottery that an
application to that bodls Sustainable Community Buildings pr￿ramMe had been successful and the
subsequent Letter of Offer was duly signed and returned. Throughout the first few months of 2025, both
the Chairperson and Chief Executive of the Business Centre, successfully undertook a National Lottery
training progrémme on environmental sustainability in line with the Programme's requirements.
The project permitted the Business Centre to fund the installation of solar panels and movement-
controlled LED lighting, along with adjustments to the extsting external lighting supply.
Tenders were invited from a number of companies to deliver the project. with REI Electrical Contrattors
being awarded the contact in the spring, with works takin9 place throughout the summer and
completed in September 2025. The project is expected to generate an annual reduction in electrictty
costs by Mayfair over the coming years.

Mayfair Business Centre Limited
(A company limited by guarantee)
TRUSTEES. REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
A further application to the National Lottery by Mayfair Business Centre in March 2025 resulted in the
awarding of a £16,000 grant for the purchase of two internal office pods to be located in unused space
adjacent to the main reception area. Given the 100% occupancy of the Mayfair site, the purchase and
installation of these 4-person and 6-person pod5 With National Lotter funding has provided
opportunities for on-site businesses and external comm(Jnity groups to avail of these additional spaces
for small, private meetings.
The Board has continued to fulfil its original objectives. To date, the business has been self-supporting
and had required no assistance from èxtemal bodÉes for staffing or other revenue cost5.
All of our on-site tenants have been able to continue trading and to maintain their employment and
customer levels. The ability of our tenants to do so has helped maintain occupancy levels and the
compantys income generating abilities.
As in previous years, we will continue to work closely with all our tenants who may be facing unforeseen
challenges.
Future Ptans
The Directors are agreed that they will continue to promote Mayfair Business Centre as an ideal location
for new and expanding companie5.
The Directors are committed to driving the company forward by applying any surplus received on
property activities against charitable objectives.
In the longer term. the Directors. and their staff. are committed to securing future investment with a
view to providing additional office/service space along with associated car-parking facilities, etc.
Loss of fellow Director and Colleague
The sudden death of lan Milne, at the end of September 2025, came as great shock to his fellow
Directors and the staff of ma￿air Business Centre. lan had been invited tojoin the Board of Directors
2022. He played an active role within Mayfair and the wider Portadown community where he was
highly respected by all people for his commitment to helping others.
Golng Concern
Al the time of approving the financial statements, the dtrectors have a reasonable expertation that the
company has adequate resources to continue in operational existence for the foreseeable future. Thus,
the directors continue to adopt the going concern basis ol accounting in preparing the financial
statements
Financial review and reseNes poli
The results for the year are set out in the attached financial statements. The total funds held at the end
of the year are shown in the note5 to the f￿an(la1 statements.
The directors are committed to driving the company forward by applying any surplus received on
property activitie5 against objectives.
Unrestricted fvnds are essential to provide sufficient funds to cover any unforeseen costs which may
arise and fulfil the legal obligations of the Charity if current levels of income are not maintained.
The reseNes policy has been designed to recogni5e Mayfair Bu5ine55 Centre's requirements for reserves
considering the main risks to the company. In formulating an assessment on the level of resetves

Mayfair Business Centre Limited
IA company limited by guarantee)
TRUSTEES, REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
required the Business Centre has considered the programmes and services that the centre plans to
deliver in the period covered by the Strategic Plan.
It has established a policy whereby the unrestricted funds not committed should equate to 6 months.
total resources expended. The aim is to provide sufficient funds to cover any unforeseen costs which
may arise, recognise the volatile grant environment as well as allowing for the payment of any liabilitie5
which would arise should the company cease to operate. The Trustee5 believe that thig level of reseNes
provides sullicient confidence that the iompany is a going concem Bnd the accounts have been
prepared on that basis.

Mayfair Business Centre Limited
(A company limited by guarantee)
DIRECTORS. REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Statement of Directors. responsibilitie5
The Directors are responsible for preparing the Directors, report and the financial Statements in
accordance with applicable Law and United Kingdom Accounting Standards (United Kingdom Generally
Accepted Accounling Practice).
Company and charity law requires the Directors to prepare financial statements for each financial year
which give a true and lair view of the state of affairs of the charitable company and of the incoming
resources and application of resources, including the income and expenditure, of the charitable
company lor that period. In preparing these financial statements, the Directors are required to..
Select suitable accounting policies and then apply them consistently.,
ObseNe the methods and principles in the Charitie5 SORP:
Make estimales that are reasonable and prudent.,
Prepare the financial statements on the going concem basi5 unless it is inappropriate to
presume that the charitable company will continue in operation.
The Directors are responsible for keeping proper accounting records that disclose with reasonable
accuracy at any time the ftnanciil position of the charitable company and enable them to ensure that
the financial statements comply with the Companies Act 2006. They are also responsible for
safeguarding the assets of the charitable Company and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.
Provision of information to aud(tors
Each of the persons who are Directors at the time when this Directors, report is approved has confirmed
that..
So far as the Directors are aware, there is no relevant audit information of which the charttable
company's auditors are unaware., and
The Directors have taken all the steps that ought to have been taken as Directors in order to be
aware of any information needed by the charitable company's auditors in connection with
preparing their report and to establish that the charitable company's auditors are aware of that
information.
The report of the Directors has been prepared taking advantage of the small companies, exemption of
section 415A of the Companie5 Act 2006.
Th￿ report was approved by the Directors on the 18th June 2026 and signed on their behalf, ty.
B Mac Cionnaith
Company Secretary

MAYFAIR BUSINESS CENTRE LIMITED
(A (ompany limited by guarantee)
INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF MAYFAIR BUSINESS CENTRE LIMITED
Opinion
We have audited the financial statements of Mayfair Business Centre Limited lor the year ended 30
September 2025 which cOMpr￿e the Statement of Financial Activities Ilncorporating the Income and
Expenditure Accovntl, the Balance Sheet, Cash Flow Statement, the Accounting Policies and the related
notes. The financial reporting framework that has been applied in their preparation 15 applicable law
and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements..
give a true and fair view of the company's affairs as at 30 September 2025 and of its income for the
year then ended.,
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice., and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with Intemational Standards on Audittng IUKI IISAS IUKII and
applicable law. Our responsibilities under those standards are further described in the Auditor's
responSLbilities for the audit of the accounts section of our report. We are independent of the company
in accordance with the ethical requirements that are relevant to our audit of the accounts in the UK
including the FRC'S Ethical Standard, and we have fulfilled our other ethical responsibilitie5 in
accordance with these requirements. We belteve that ihe audit evidence we have obtained 15 sufficient
and appropriate to provide a bas￿ for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors. use of the going concem
basis of accounting in the preparation of the financial statements is appropriate,
Based on the work we have performed, we have not identified any material uncertainties relating to
events or conditions that, individually or collectively, maycast significant doubt on the companls ability
to continLJe as a going concem for a period of at least twelve months from when the financial statements
are authorised for issue.
Our responsibilitie5 and the responsibilities of the director5 With respect to going concem are described
in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report other than ihe financial
Statements and our auditor's report thereon. The directors are responsible for the other information
contained wÉthÉn the annual report. Our opinion on the financial statements does not cover ihe other
infomation and, except to the extent otherwise explicitly stated in our report, we do not express any
form of assurance conclusion thereon. Our responsibility is to read ihe other information ènd, in doing
so, consider whether the other information is materially inconsistent with the financial statements or
our knowledge obtained in the course of the audit, or othenNise appear5 to be materially misstated. If
we identify such material inconsistencies or apparent material misstatements, we are required to
determine whether thi5 gives rise to a matertal mi55tatement in the financial statements themselves. If,
based on the work we have performed, we conclude that there is a material misstatement of this other
information, we are required to report that fact.
We have nothing to report in this regard.

MAYFAIR BUSINESS CENTRE LIMITED
{A company limited by guarantèè)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF MAYFAIR BUSINESS CENTRE LIMITED
Opinions on other matters préscrlbed by the Comparties Act 2006
In our opinion, based on the work undertèken tn the course of our audit..
the information given in the directors, report lor the financial year for which the financial
statements are prepared is consistent with the financial statements,. and
the directors, report has been prepared in accordance with applicable legal requirements.
Matters on whlch we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the
course of the audit, we have not identified material misstatements in the directors, report. We have
nothing to report in respect of the following matters in relation to which the Charities (Accounts and
Reports) Regulations 2￿8 require us to report to you if, in our opinion..
adequate accounting records have not been kept, or returns adequate for our audit have not
been received from branches not visited by us,. or
the financial statements are not in égreement with the accounting records and returns., or
certain disclosures of dkrectors, remuneration specified by law are not made-, or
we have not received all the information and explanations we require for our audit.
Statement of Directors. re5ponslbilities
As explained more fully in the directors, rèsponsibilities statement, the trustees, who are also the
directors of the for the purpose of company law, are responsible for the preparation of the accounts
and for being satisfted that they give a true and fair view. and for such internal control as the directors
determine is necessary to enable the preparation of accounts that are free from material misstatement.
whether due to fraud or error.
In preparing the accounts, they are responsible for assessing the companls ability to continue as a
going concern, disclosing, as appltcable, matters related to going concern and using the going concern
basis of accounting unless they either intend to liquidate the company or to cease operations, or have
no realistic alternative but to do so.
Auditor's responsibilities for the audit of the f4nancial statements
Our objectives are to obtain reasonable assurance about whether the accounts as a whole are free from
material Misstatement, whether due to fraud or error, and to issue an auditor's report that includes our
opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit
conducted in accordance with ISAS IUKI will always detect a material misstalement when it exists.
Mtsstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the eionomic decisions of users taken on
the basis of these account
Irregularities. including fraud, are instances of non-compliance with laws and regulations. We d￿ign
procedures in line with our responsibilities, outlined above, to detect material misstatements in respect
of irregularities, including fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud. is detailed bel¢)w.
We obtained an understanding of the legal and regulatory framework applicable to the company
through enquiry ol management, industry research and the application of cumulative audit
knowledge. We identified the following principal laws and regulation5 relevant to the company
Companies Act 2006 and the Financial Reporting Standard applicable in the UK and Republic
of Ireland IFRS 1021.
io

MAYFAIR BUSINESS CENTRE LIMITED
(A company limited by guarantee)
INDEPENDENT AUDITORS. REPORTTO THE MEMBERS OF MAYFAIR BUSINESS CENTRE LIMITED
We developed an understanding of the key fraud risks to the entity (including how fraud might occur),
the controls in place to help mitigate those risks, and the accounts, balances and disc105ures within the
financial statement5 which may be susceptible to management bias. Our understanding was obtained
through review of the financial statements for significant accounting estimates, analysis of journal
entries, walkthrough of the key controls cycles in place and enquiry of management.
Our procedures to respond to those risks identified included, but were not limited to..
Enquiry of management, those charged with governance and the entity's solicitors lor in-house
legal team) around actual and potential litlgation and claim5.
Enquiry of entity staff in tax and VAT functions to identify any instances of non-compliance with
laws and regulations.
Reviewing minutes of meetings of those charged with govemance.
Reviewing financial statement disclosure5 and testing to supporting documentation to assess
compliance with applicable laws and regulation5.
A further description of our responsibilities for the audit of the accounts is located on the Financial
Reporting Counctl's website él..
http'.//¥ww.frc.org.uVauditorsresponstbilities. This description forms part of our auditor's report.
The purpose of our audit woyk and to whom we owe our rÈsponsibiiities
This report is made 501ely to the charitable company's members, as a body, in accordance with Chapter
3 of Part 16 of the Companies Actr 2006 and regulation5 made under that Act. Our audit work has been
undertaken so that we might state to the chaiity's trustees those matters we are required to state to
them in an aLJditors' report and for no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the charity and the charity's trustees as a body,
for our audit work, for this report, or for the opinions we have formed.
Teresa Campbell {Senior Statutory Auditor)
for and on behalf of
AAB Group Accountants Limited
Chartered Accountants and Statutory Auditors
Dromalane Mill
The Quays
Newry
Co. Down
BT35 8QS
18th June 2026
li

MAYFAIR BUSINESS CENTRE LIMITED
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (Incorporating the In<ome and Expenditure Account)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Note
Restricted
fund5
2025
Unrestricted
tund
2025
Toial
funds
2025
Total
funds
2024
In¢ome from:
Charitable Activities
InvestmÈnt Income
Total income
1,557
1,557
140,679
142.236
140,679
140,679
139,688
139,688
1,557
Expenditure on..
Charitable ActLVLties
Cost of raising funds
Total expenditure
1,802
123,900
25,874
149.774
125.702
25,874
151.576
143,112
31.231
174,343
1.802
Net income / Ideficitl and net movement in
funds for the year
12451
19,0951
19.3401
134,6551
econciliation ol funds
Funds Brought Fo￿ard
S,792
L611,900
1,617,692
1,652,347
Total funds carried foN¥ard
5,547
1,602,805
1,608,352
1,6L7,692
The Statement of Financial Activities includes all gain5 and losses in the year and therefore a Statement
of Total Recognised Gains and L05ses has not been prepared.
All income and expenditure derive from continuing activities.
The notes èt pages 16 to 24 form part of these financièl statements.
12

MAYFAIR BUSINESS CENTRE LIMITED
{A company limited by guaranteè)
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
Note
2025
2024
FbEed assets
Tangible assets
1,568,021
1,536,673
Current a55ets
Debtors
Cash at bank and in hand
io
55,689
42952
98,641
14,096
76,591
90,687
Credlioys: amounts faWin9 due within
one year
li
111,6221
(9,668
Net current assets
87,019
8L019
Total assets less current iiabiLities
Creditors: amounts falling due after
more than one year
12
146,6881
Net a55ets
1,60&352
1,617,692
The funds of the th8rity
15
RestrÉ£ted funds
Unfestricted funds
5,547
1,602,805
5,792
1.611,900
Totsl Charity Funds
1,608,352
1,617,692
These financial statements are prepared in accordance with the special provisions in Part 15 of the
Companies Act 2006 relating to small companies and constitute the annual accounts required by
Companies Act 2006 and are for circulatton to the members of the company.
The note5 at pages 16 to 24 form part of these financial statements.
The financial statements were approved by the Directors and authorised for issue on 18th June 2026 and
slgned on thetr behalf by..
C Mercer
Director
ble
or
Irec
Company RègL8tration Number.. N1028840
HMRC Charity Number: 916Th7878
CCNI Registratioh Number: 100270
13

MAYFAIR BUSINESS CENTRE LIMITED
{A company limited by guarantèe)
CASH FLOW STATEMENT
AS AT 30 SEPTEMBER 2025
Notes
2025
2024
Cash flows from opeyatlng actlvitLes
Cash generated from operatlQll5
23
16,778
118,0031
Net cash inflow trom optratiny adlvltLes
16,778
118,0031
Investing Activities
Purch3sÈ of tangible fixed assets
150,4171
Net Decrease in cash artd cash equivalents
133.639)
118,0031
Cash and cash equivaLent5 at beginning ol
year
76.591
94,594
Cash and cash equivalents at end of year
42,952
76,59L
Relating to:
Cash at bank and in hand
42,952
76,591
14

MAYFAIR BUSINESS CENTRE LIMITED
{A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Accounting pollcies
Basis of preparatlom of financial statements
The financtal stalements have been prepared in accordance with the Companies Act 2006 and
"AccoUnt￿g and Reporting by Charities-. Statement ol Recommended Practice applicable to
charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK IFRS 1021. las amended lor accounting periods commencin9 1 January
20191. The charity is a Public Benelit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity.
Monetary amounts in these finencial statements are rounded to the nearest £.
Company status
The company is limited by guarantee and has no share capital. The liability of the members is
limited.
Every member of the company undertakes to contribute to the assets of the company in the
event of it being wound up while they are members or within one year thereafter. Every member
of the company undertakes to contribute for the payment of the debts and liabilitie5 of the
company contracted before they ceased to be members. Every member of the company
undertakes to contribute to the costs, charges and expenses of winding up and for the
adjustment of the rights of the contributors among themselves such amount as may be
required, not exceeding £1.
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the
Directors in furtherance of the general objectives of the company and which have not been
designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Directors for
pèrticular purposes. The aim and use of each designated fund is set out in the notes to the
financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed
by funders which have been raised by the company for particular purposes. The cost of raising
and administering such lunds are charged against the specific fund. The aim and use of each
restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Incoming resourcès
All incoming resources are included in the Statement of Financial Activities when all of the
following criteria are met..
The charity has entitlement to the funds:
Any performance conditions attached to the itemlsl of income have been fully met or
are lully within the control of the charity,.
There is suffLcient certainty that receipt of the income is considered probable,. and
The amount can be measured reliably.
15

MAYFAIR BUSINESS CENTRE LIMITED
IA £ompany limited by guaYantee}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Ac<ounting poll£Eès {continuedl
Income represent5 the total invoice value, excluding value added tax, of rent received and
related seNices income during the year.
Grant income is recognised in the SOFA in the period in which il is receivable. Income is
deferred only when the charity has to fulfil conditions before becoming entitled to it or where
the donor/funder has specified that the income is to be expended in a future period.
Rèsources expended
Expenditure is recognised once there is a legal or constructive obligation lo make 8 payment
to a third party, it is probable that settlement will be required and the amount of the obligation
can be measured reliably. Expenditure is classified under the following activity headings..
Expenditure on charitable activities includes the costs of renting out the properties.
Other expenditure represents those items not falling into any other heading.
All expenditure is accounted for on an accruals basis and has been included under expense
categories that aggregate all cost5 for allocation to ailLvilies. Governance costs are those
incurred in connection with the compliance with constitutional and statutory requirements. All
costs are allocated between the expenditure categories on a basis designed to reflect the use
of the resource. Costs relating to a particular activity are allocated directly, others are
apportioned on an appropriate basis.
Operatlng leases
The charity classifies the lease of telephone equtpment as operattng lease., the title of the
equipment remains with the lessor and the equipment is replaced every 5 years. Rental charges
are charged on a straight-line basis over the term of the lease.
TangibLe fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates
calculated to write off the cost of fixed assets, less their estimated residual value, over their
expected useful lives on the lollowing base&
Land & Buildings
Plant and Machinery
Fixtures, Fittings and Equipment
1% Reducing Balance
IO% Reducing Balance
IO¥o Reducing Balance
The carrying values of tangible fixed assets are reviewed for impairment when events or
changes in circumstances indicate the cayrying value may not be recoverable.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount
olfered. Prepayments are valued at the amount prepaid after taking aicount of any trade
discounts due.
Cash at bank and in hand
Cash at bank and cash in hand Éncludes all cash balances of the charity as at the balance sheet
date.
16

MAYFAIR BUSINESS CENTRE LIMITED
IA company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Accounting policies {continued)
1.10 Creditors and provisions
Creditors and provisions are recogniged where the charity has a present obligation resulting
from a past event that will probably result in the transfer of lund5 to a third paty 2nd the
amount due to settle the obligation can be measured or estimated reliably. Creditors and
provision5 are normally recogni5ed at their Settlement amount after allowing for any trade
discounts due.
1.11 Taxation
Current tax represents the amount expected to be paid or received in respect of taxable income
for the year and is calculated using the tax rates and laws that have been enacted or
substantially enacted at the balance sheet date.
Deferred tax 15 recognised in respect of all timing differences that have originated but not
reversed at the balance sheet date where transactions or events have occurred at that date that
will result in an obligation to pay more tax in the fL)ture, or a right to pay le55 tax in the future.
Timing differences are temporary differences between the company's taxable income and its
results as ststed in the finaniial statements.
Deferred tax is measured on an undiscounted basis èt the tax rate5 that are anticipated to apply
in the periods in which the timing differences are expected to reverse, based on tax rates and
laws thal have been enacted or substantively enacted by the balance sheet date.
1.12 Financial instruments
The charity only has ftnancial assets and financial liabilities of a kind that qualify as basic
financial instruments. Basic finat)cial instruments are initially recognised al transaction value
and subsequently measured at their settlement value.
1.13 Going Concern
At the time of approving the financial statements. the directors have a reasonable expectation
that the company has adequate resources to continue in operational existence for the
foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting
in preparing the financial statements.
Income from chayitable actlvlties
Restricled
hjnds
2025
Unre5tri¢ted
fund
2025
Total
nds
2025
Total
funds
2024
Grant5 Received
L557
1,557
Invèstment Income
Restn(ted
funds
2025
Unrestricted
fund
2025
Totsl
funds
202S
Totsl
funds
2024
Rental Income
140,679
140.679
139,688
17

MAYFAIR BUSINESS CENTRE LIMITED
{A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Direct charitablè expenditvre
Restricted
funds
2025
Unrestricted
fund5
2025
Total
funds
202S
Total
funds
2024
Wages and 5aiafies
Social seturity costs
Staff pension costs
Rates
Cleaning
Power, light and heat
Insurance
Computer running costs
Travel
Charitable donations
Bank charges
Security
Printing and stationery
Advertising
Telephone
Sundry expenses
Bad debts
DeprKiation
Governance costs (see Note 51
58,369
6.376
1.167
11.845)
3.713
14.800
10.004
2,104
49
1.960
360
58.369
6.376
1,167
11.8451
3.713
14.800
10.004
2.104
49
1.960
360
54208
5,522
990
3,131
6,119
19,589
8,207
2,417
49
5,900
387
1,920
1,435
265
2,076
1,586
3,504
17,969
3,838
143,112
876
275
2.163
3,200
876
275
2.163
3,200
1.802
17.267
3,062
123.900
19.069
3,062
125.702
1.802
Governance Costs
Restricted
funds
2025
UnrestTlrted
funds
2025
Total
funds
2025
Total
funds
2024
Legal and professional
Audit
387
2.675
387
2.675
1,263
2,575
3,062
3,838
6. C05t of ralsing fund5
Restyitted
fund5
2025
Unrestricted
funds
2025
Totsl
funds
2025
Total
funds
2024
Investment management costs
25.874
25.874
31,231
25.874
25.874
31.231
18

MAYFAIR BUSINESS CENTRE LIMITED
{A company limited by guarantee)
NOTESTO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Net Income
This is stated after charging..
2025
2024
Depreciation of tsn9ible fixed assets..
Owned by the charity
Amortisation tsf Grant Income
Audit Fees
19.069
11.5571
2.675
20.187
17,969
2,575
20,544
Staff ¢¢sts
Staff cost5 were as follows..
2025
2024
Wage5 and $913ries
Sotthl security costs
Staff PenS￿n$
58,369
6.376
1,167
65,912
58,208
5,522
990
64,720
The average monthly number of employees during the year was as follows:
2025
2024
Administration
No employee received remuneration amounting to more than £60,000 in either year.
Key management personnel received the following remuneration..
2025
2024
GTOSS Salary
Employers NIC
Ernployers Pension Costs
58.369
6,376
1.167
65.912
58,208
5.522
990
64,720
During the year the company paid an insurance policy for director and oflice cover.
19

MAYFAIR BUSINESS CENTRE LIMITED
(A company limited by guayantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Tangible fixed assèts
Lanil
BuiLdings
Plant and
Machinery
Fiytures,
Flttin95 &
Equipment
Total
Cost
At l October 2024
Additions
Disposals
At 30 September 2025
1228,572
129,651
108,949
50,417
2,467,172
50,417
1228,572
129,6SI
159,366
2,517 589
Deprecialion and impairments
At l October 2024
Charge lor the year
Eliminated on disposal
At 30 September 2025
716,134
15,124
127,901
175
86,464
3.770
930,499
19,069
731,258
128,076
90,234
949,568
Net book value
At 30 September 2025
1,497,314
1.575
69.132
1.568.021
At 30 September 2024
1,512,438
1,750
22,485
1,536.673
The property at 193-205 GaTv3ghy Road, Portadown was valued on 10 July2024 by Ivan Holmes, Holmes
Doran Chartered Surveyors, who is a member of the Royal Institution of Chartered SuTveyDrs. The
property was valued on an open market value wtth a valuation range of £1.3m to £1.5m. The directors
are satisfied that there is no impairment in the value as ststed in the financial statements.
io.
Debtors
202S
2024
Trade debtors
VAT recoverable
Prepayments
Accrued Income
16.693
451
1.112
37.433
55.689
12.984
1,112
14,096
ii.
Crèditors: Amounts falling due wlthin one year
2025
2024
Trade creditors
Taxation (Note 131
Other creditors
Deferred Income
Accruals
206
970
1285
3,669
3,484
5.188
2.744
11.622
2,744
9,668
20

MAYFAIR BUSINESS CENTRE LIMITED
{A company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
12.
Creditors: Amounts falllng due after one year
2025
2024
Deferred Income
46.688
46.688
The following is held as security as at 30 September 2025..
Bank of Ireland hold security over part of the lands of Ballyoran. Portadown known as Nayfair
Busines5 Centre.
13.
Taxation
2025
2024
VAT
PAYE
2.285
2,285
14.
Corporation Tax
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or
section 252 of the Taxation of Chorgeable Gains Act 1992 to the extent that these are applied to its
charitable objects.
15.
AnaLysis of charitable funds
Brought
Forward
Ih<om¢
Expendlture
Net
Income /
Ideficitl
Carried
Forward
General fund$
General funds
Totsl Unrestricted funds
1,611,900
1,611,900
140,679
140,679
149,774
149,774
19,0951
19,0951
1,602,805
1,602,805
Restritt¢d fvnds
Restricted funds
Totsl Restricted funds
5,792
5,792
I,S57
L557
1,802
1,802
12451
12451
5,547
5,547
Total ol funds
1,617,692
142,236
151,576
19,3401
1,608,352
21

MAYFAIR BUSINESS CENTRE LIMITED
(A company limited by guarantee)
16. Analysis of net assets
Brought
Forward
MovÈm•nt
Carried
Fotwjrd
Tangible fixed assets
Debtors
Cash at bank and in hand
Creditors due within one year
Total Unrestricted turtds
1,530.881
14,096
76,591
19,668
1,611,900
116,9871
4,160
498
3,234
19.0951
1,513,894
18,256
77,089
16.4341
L602.805
Tangible fixed assets
Debiors
Cash at bank and in hand
CredÈtor5 due within one ￿al
Creditors due more than one year
Total Restricted funds
5,792
48,335
37.433
134,1371
15,1881
146,6881
12451
54,127
37.433
134,1371
15,1881
146,6881
5.547
5,792
17.
Going Concern Rèview
The company s business activities, together with the factors likely to affect its future development,
performance and position are set out in the Trustees report on page5 3 to 7. The financial position of
the company, its cash flows, and liquidity position are described in the notes to the flnancial statements.
The company meets its day to day working capital requirements through rental income received. The
Company's forecasts and projections, taking account of reasonably possible changes in operating
performance show that the company will be able to operate within Its current facilities.
The directors are constantly reviewing new funding applications and have a reasonable expectation that
the company has adequate resources to continue in operation for the foreseeable future. Accordingly,
they continue to adopt the going concem basis in preparing the annual report ènd financial statements
18.
Related party transactions
During the year, MaOair BusinFtaxess Centrè Ltd acted as a guarantor for Drumcree Community Trust.
Drumcree Community Trust was formed in 1991 with the aim of addressing social and economic needs
within the Northwest Portadown area which resulted in the establishment of Nayfair Business Centre
Limited. The Board ol Mayfair Business Centre Limited is appointed annually by Drumcree Community
Trust, its members, thereby ensuying accountability back to the l(Kal community.
During the year, Masrfair Business Centre Limited donated £nil 12024 - £5,000) to Drumcree Community
Trust.
During the year, no Directors received any remuneration {2024 - £nill.
During the year, no Directors received any benefits in ktnd12024 - £nill.
During the year, remuneration paid to officers of the company totalled £31,55212024.' £31,552) in Salary
costs.
22

MAYFAIR BUSINESS CENTRE LIMITED
{A company Limited by guaranteè)
19. Operating lease <ommitMents
At the reporting end date, the company had outstanding commitments for future minimum lease
payments under non-cancellable operating leases, as follows..
2025
2024
240
240
20.
Control
The board of directors are the ultimate controlling party of the company.
21.
Flnancial Commitments
The company had no financial commilments at the balance sheet date.
21.
CapitaL Commitments
The company had no capital commitments at the balance sheet date.
22.
Contingent Liabilities
Maytair Business Centre Limited has a contingent liability to repay government grants if certain
conditions are not met, but in the opinion of the directors, these circumstances are unlikely to occur.
23.
Cash Generated from Operations
2025
2024
(Outgoing) I Incoming resources lor the
year
19.340)
134,6551
Adjustments for..
Depreciation of tangible fixed assets
19,069
17,969
Movement of working capital..
Increase in deferred income
Increase in debtors
Decrease in creditors
51,876
141,5931
13.2341
1,725
13,0421
Cash generated from operations
16.778
(18,003)
24.
Limited Liability Agreement
The directors, on behalf of the company, have entered into a Limited Liability Agreement with their
auditors, dated 18th June 2026. The auditors, liability is limited to an amount which (s considered fair
and reasonable. This has been disclosed in line with companieos legislation.
23