Company Registration Number: N1028840
HMRC Charity Number: 916m878
CCNI R•glstratlon Number: 100270
Mayfair Buslness Centre Ltd
(A company limlted by guarantee)
Report and Financial Statements
for the year ended 30 September 2024
'AE55DXA0*
2110612025
COMPANIES HOUSE
A12
#36

Mayfair Business Centre Limited
(A company limited by guarantee)
CONTENTS
Page
Reference and administrative details of the charity, its trustees and advisers
Trustees. report
Directors, Report
Independent auditors, report
9-12
Statement of financlal activitLes
13
Balance sheet
14
Cash Flow Statement
15
Notes to financial statements
16-25

Mayfair Business Centre Llmited
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY. ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Trustees and Company Directors
K Twyble
8 Lindsay
JP Hagan
B G McKeown
C Whiteside
P Kelly (deceased 1811012024)
Cllr P Duffy
C Mercer
C Tennyson
l Milne
C Murphy
Company regtstered number
Nl 028840
Charlty reglstered number
100270
Inlarbd Revenue Charlty Number
916ff7878
Registered offlce
193-205 Gatvaghy Road
Portadown
Co, Armagh
BT62 IHA
Northern Ireland
Auditors
AAB Group Accountants Limited
Chartered Accountants and Statutory Auditors
Dromalane Mill
The Qu8yS
Newry
Co. Down
BT35 8QS
Northern Ireland
Bankers
Bank of Ireland
43 High Street
Portadown
BT62 IHY

Mayfalr Business Centre Lirnlted
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DEfAILS OF THE CHARITY. ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Solicltors
JPH Law Ltd
17. Church Street
Portadown
8T62 3LN
Company secretary
B Mac Cionnaith
CEO
B Mac Cionnaith

Mayfair Business Centre Limited
(A company Ilmlted by guarantee)
TRUSTEES, REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
The Trustees (who are also directors of the charity for the purposes of the Companies Act 2006) present
the¢r annual report together with the audited financial statements of Ma￿aIr Business Centre Limited
for the year ended 30 September 2024.
The Directors confirm that the Annual report and financial stalements of the company comply with the
Charities Act (Nl) 2008, the Companies Act 2006, the Memorandum and Articles of Association, and
Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
Charities SORP {FRS 102)).
Structure. governance and management
Constitution
The company is registered as a charitable company limited by guarantee INI 028840) and was set up
by a Memorandum of Association on 6 October 1994 as Mayfair Business Centre Limited.
The company is constltuted under a Memorandum of Association dated 6 October 1994 and became a
registered charity on 25 June 2014 (Northern Ireland Charity Number NIC 100270), having previously
been granted char(table status for tax purposes by HMRC.
Method of appolntment of ele£tLon of Dlrectors
The Directors are appointed annually by the members of the Company at an Annual General Meetlng.
Any Dtrector so appointed shall hold office until the next following Annual General Meeting and shall
then be eligible for re-election. The Directors have the power at any time and from time to time to
ppoint any person to be a Director, either to fill a casual vacancy or as an addition to the existing
Directors.
Unless otherwise determined by the Company in the General Meeting, the number of Directors shall
not be more than sixteen nor less than five.
Organisational structure and decision making
None of the Directors have any beneficial interest in the company. All of the dirertors are members of
the company and guarantee to contribute £1 in the event of a winding up.
Decisions at General Meetings shall be ma(Je by passlng resolutions. Decisions involving an alteration
of the Nemorandum and Articles of Association of the Company and other decisions so required by
statute shall be made by special resolution. A special resolution is one passed by a majority of not less
than three-fourths of members present and voting at a General Meeting.
All other dec￿lonS shall be made by ordinary resolution requiring a simple majority of members present
and voting.
Risk management
The Directors have assessed the major risks to which the company is exposed, in particular those related
to the operations and finances of the company and are satisfLed that systems and procedures are in
place to mitigate our exposure to the major risks.
Liquidity Risk
The company continues to ensure that it has sufficient available funds for operations and planned
maintenance work.
Interest Rate/Cash Flow Risk
During the year, the company did not acquire any new long temi interest bearing liabilities.

Mayfair Business Centre Limited
(A company limited by guarantee)
TRUSTEES. REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Mayfair Business Centre Limited produces financial management reports which highlight the key areas
that need to be monitored to minimise risk These reports are presented at the companrfs regular board
meetings.
The company has assessed the major rtsks to which the char(ty is exposed, in particular those related to
the operations and finances of the company and is satisfled that systems are in place to mitigate any
exposure to major risks.
ActLVlties and athievements of current year
Char(table Objects
Mayfair Business Centre L(mited is committed to encouraging and asslsting business enterprise in the
Portadown area for the benefit of the local economy. Mayfair Busines5 Centre Limited was established
in 1994 to assist in the social and economic regeneration within the Portadown area of Craigavon. The
company seeks to cultivate a spirit of entrepreneurship and is pro-active in providing help and guidance
and in seeking to attract investment in order to stimulate local enterprise development. The matn areas
in which Mayfair Busine55 Centre Limited are involved with include:
Enterprise development including mentoring and small business initiatives;
Workspace provision and propety managemenL
Infrastructural improvement,. and
Communlty development
Strategk Out¢omes
Mayfair Business Centre L(mited previously reviewed and updated its Strategic Plan in which it sets out
how the organisation will achieve the following strategic outcome..
the promotion for the public benefit of urban regeneration in the Portadown sector of
Craigavon and its environs (the "area of benefit"), being an area of social and economic
deprivation. by all or any of the following means:
the relief of povety in such ways as may be thought fit;
the relief of unemployment in such ways as may be thought fit. including assistance to
find employment,.
the advancement of educat(on, training or retraining, particularly among unemployed
people. and providing unemployed people with work experience..
the provision of financial assistance, technical assistance or business advlce or
consultancy in order to provide training and employment opportunities for
unemployed people in cases of fLnancial or other charitable need through help: {i) in
setting up their own business, or {(i) to existing businesse5,' and
the creation of trainlng and employment opportunities by the provision of workspace,
buildings and/or land for use on favourable terms.
Achievements and performance
Investment income of £140K12023: £143K) was generated for the year ended 30 September 2024. A
summary of Mayfair Business Centre Limited's achievements during the year are set out In the Annual
Review 2024 which is due to be presented to the members at Mayfair's AGM. At the annual review, the
financial statements will be approved by the Directors.

Mayfair Business Centre Limited
(A company Ilmited by guarantee)
TRUSTEES. REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Business OpeTattons
The main activities of the company remain unchanged and are set out in our mission statement and
objectives.
These include the promotion of business development and the creation of employment opportunities
to businesses and persons. including the unemployed, and the letting of office, seNice and industrial
units.
The business operations carried on by our tenants cover a wide range of activities and service5, These
include a charitable business operating 2 shops and associated 'upcycling' actLVLties; food (meat)
preparation,. specialist bakery; a mini-call centre,. fltness centre,. solicitor's office; beautician; tratning and
education company, security sector company, hairdresser, financial services, physiotherapist. migrant
support & advice services., ESOL centfe; Portuguese Consular Office,. horticult¢Jralist; carpet suppliers- St
John's Ambulance seNice: school of music,. automotive repair,. Thai food restaurant; and a cabinet-
makers.
The cont(nued presence of the Clanrye Group within Mayfair Business Centre, has ensured the delivery
of a comprehensive range of on-stte high-quality programmes and services, including Training and
Qualifications, Health and Wellbeing services and Employment programmes to rÈsidents from across
the Portadown and wider Cratgavon area.
During the year, Mayfair 8ustness Centre assisted a number of local organisations including a local
secondary school to continue the delivery of a health and well-being pro9ramme for puplls.
The Business Centre continues to facilitate a local sports club locate two storage units on unused ground
t the rear of our site in order to slore sports equipment while their own facilities undergo major
development. That project is expected to be completed by late 20251early 2026.
In keeping with the company's charitable objectives, the Business Centre continued to work with other
community-based organisations and statutory bodies across the Portadown and wider Armagh,
8anbrtdge & Craigavon council area.
Overall, the Board of Mayfair Business Centre Ltd continues to make a positive contribution to local
enterprise, business development, education and community development during the course of the
year.
Occupancy
Our total propety base performed well over the last year with 100% occupancy levels within both the
office space and industrial unit&
There is one tenant on-site. operating an automotive repair business. who has posed problems for the
Business Centre and for adjacent tenants. The tenant has been advised in writing on a number of
occasions about those issues. The matter is being kept under close attention and review by the staff
and Direttors and the tenant has been requested to ensure full compliancewith allterms and conditions
of the tenancy agreemenL
OveralL the occupancy levels across the site continue to demonstrate both the quality of our facilitie5
and the desirability of Mayfair Business Centre as a preferred business locatLOn.

Mayfair Buslness Centre Llmited
(A company limlted by guarantee)
TRUSTEES. REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Sustainabillty
The Board has continued to fulfil many of its original objectives. To date, the business has been self-
supporting and had required no assistance from extemal bodies in respect of staffLng or other revenue
costs.
Nevertheless, the directors are mindful that the possibility of wider adverse economic conditions
globally could undoubtedly have an adverse "trickle-down" impact upon a number of our tenants.
To date, we have been very fortunate that all of our on-site tenants have been able to continue to trade
and maintain their employment and customer levels, de5PLte three consecutive years of adverse trading
conditions. That, in turn, has helped to maintain occupancy levels and the company's income generating
abilities.
As in the past, we will continue to work closely with any of our tenants who may be facing unforeseen
challenges.
Future Plans
The Directors are agreed that they will continue to promote Mayfair Business Centre as an ideal location
for new and expanding companies.
The Directors are also committed to driving the company fO￿ard by applying any surplus received on
property actlVLties against charitable objectives.
Ourtng 2024, Ma￿aIr Business Centre applied for inclusion to the Sustainable Community Buildin95
Programme, delivered by the National Lottery. The programme is intended to support organisations
wlth reducing their carbon footprint, create an environment plan, and improve the environmental
performance of their community buildings.
As part of that bid, both ma￿air Business Centre's Chairperson and the Chief Executive Officer were
required to undertake carbon literacy training delivered by Business in the Commun(ty, to assist them
in looking at ways to reduce the company's carbon footprint. Action Renewables also supported our
organisation's representatives to develop and implement an environmental plan to improve
sustainability and cut costs.
A decision on the outcome of that funding bid is not expected until December 2024. If successful, the
Programme could potentially be worth up to £50K to the Business Centre.
In the longer term, the Directors, and the(r staff, are also committed to securing future investment with
a v(ew to provid(ng addit(onal offLce/seryice space on-stte along with associated car-parking etc.
Golng Concern
At the tlme of approving the financial statements, the dlrectors have a reasonable expectatlon that the
company has adequate resources to continue in operational existence for the foreseeable future. Thus,
the directors continue to adopt the going concem basis of accounting in preparing the financial
statements

Mayfair Business Centre Limited
(A company limited by guarantee)
Financial review and reserves policy
The results for the year are set out in the attached financial statements. The total funds held at the end
of the year are shown in the notes to the financial statements.
The directors are committed to driving the company fO￿ard by applying any surplus received on
property actlVLties against objectives.
Unrestricted funds are essential to provide sufficlent funds to cover any unforeseen costs which may
arise and fulfil the legal obligations of the Charity if current levels of income are not maintained.
The re5erve5 policy has been designed to recognise Mayfair Business Centre's requirements for reserves
considering the ma(n risks to the company. In formulating an assessment on the level of reserves
required the Business Centre has considered the programrnes and seNices that the centre plans to
deliver in the period covered by the Strategic Plan.
It has established a pollcy whereby the unrestricted funds not committed should equate to 6 months,
total resources expended. The aim is to provide sufficient funds to cover any unforeseen costs which
may ar(se, recOgn￿e the volatile grant environment as well as allowing for the payment of any liabilities
which would arise should the company cease to operate. The Trustees believe that this level of reseNes
provides sufficient confldence that the company is a going concern and the accounts have been
prepared on that basis.

Mayfalr Business Centre Limited
(A company Ilmited by guarantee)
DIRECTORS. REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Statement of Directors, responslbllities
The Direciors are responsible for preparing the Directors, report and the financial statements in
accordance with applicable Law and Untted Kingdom Account¢ng Standards (United Kingdom Generally
Accepted Accounting Practice).
Company and charity law requires the Directors to prepare financial statements for each flnancial year
which give a true and fair view of the state of affairs of the charitable company and of the incoming
resources and application of resources, including the income and expenditure, of the charitable
company for that period. In preparing these financial statements. the Directors are required to:
Select suitable accountlng palicles and then apply them consistentlyi
Observe the methods and principles in the Charities SORP-
Make estimates that are reasonable and prudent;
Prepare the financial statements on the going concem basis unless it is inappropriate to
presume that the charitable company wtll continue in operation.
The Directors are responsible for keeping proper accounting records that disclose with reasonable
accuracy at any time the financial pos(tlon of the charitable company and enable them to ensure that
the financ(al statements comply with the Companies Act 2006, They are also responsible for
safeguarding the. assets of the charitable company and hence for taking reasonable steps for the
preventlon and detect40n of fraud and other irregularitie&
Provision of Information to auditors
Each of the persons who are D(rectors at the time when this Directors. report Is approved has confirmed
that:
So far as the Dtrectors are aware, there is no relevant audit infomation of which the charitable
company's auditors are unaware; and
The Directors have taken all the steps that ought to have been taken as Directors in order to be
aware of any information needed by the charitable company's auditors in connection with
preparing their report and to establish that the char(table company's auditors are aware of that
(nformation.
The report of the Directors has been prepared taking advantage of the srnall companies. exemption of
section 415A of the Cornpanies Act 2006.
This report was approved by the Directors on the 17 June 2025 and signed on their behalf, by.
B Mac Cionnalth
Company Secretary

MAYFAIR BUSINESS CENTRE LIMITED
(A company Limited by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF MAYFAIR BUSINESS CENTRE LIMITED
OplnLon
We have audited the financ￿1 statements of Mayfair Business Centre Limited for the year ended 30 September 2024
which comprise the Statement of Financial ActLVlties (Incorporating the Income and Expenditure Account), the Balance
Sheet. Cash Flow Statement, the Accounting Policies and the related notes. The financial reporting framework that has
been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom
Generally Accepted Accounting Practice}.
In our opinion the f(nancial statements..
give a true and fair view of the company's affairs as at 30 Jeptember 2024 and of its tncome for the year then ended.,
have been properly prep3red in accordance with United Kingdom Generally Accepted Accounting Practlce,. and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basls for oplnlon
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS {UK)l and applicable law.
Our responstbilities under those standards are further described in the Auditor's responsibilities for the audit of the
3ccountr rortion of our report. We aro indopendont of thc company in accordance with thc cthical rcquirementsr that
are relevant to our audit of the accounts in the UK, including the FRC'S Ethical Standard, and we have fulfLlled our other
eLI'IiL¢il I'éSVUI'isibLlities iii ycLui'iJdl ILe willi tFiese requii'eriieiils". We believe that tkie audit evideilie we lidve obtdiiieLJ is
sufficient and appropriate to provide a basis for our opinion.
Concluslons reiatlng to golng <oncern
In auditing the financial statements, we have concluded that the directors. use of the going concern basis of accounting
in the preparation of the financial statements is appropriate.
BaJcd on the work. we have performed, we have not identifLed any m8terial unkertainties relating to events oi" conditions
tlial, iridividudlly or colleLtively, Inay cast siyi iificdiit doubt oli tli¥ iOlilPdliy'S ybilily Iu LUlItillUil d5 d yvirig Lvriceii I lui
period of at least ￿e1ve months from when the fLnancial statements are authorised for issue.
Our responsibilit(es and the responsibilities of the dirertors with respect to going concern are described in the relevant
sections of this report.

MAYFAIR BUSINESS CENTRE LIMITED
(A company limited by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF MAYFAIR BUSINESS CENTRE LIMITED
Other Information
The other information comprises the information included in the annual report other than the financial statements and
our auditorfs report thereon. The directors are responsible for the other information contained within the annual report.
Our opinion on the ftnancial statements doe5 not cover the other information and, except to the extent otherwise
explicitly stated in our report, we do not express any fonm of assurance conclusion thereon. Our responsibility is to read
the other informat(on and, in doing so, consider whether the other information is materially inconsistent with the
financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially
misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine
whether thi: givcJ fiJC to a material miaotatcmcnt in thc f(nancial rtatcmcntr themselves. If, based on thc work we have
performed, we conclude that there is a material misstatement of this other information, we are required to report that
fact.
We have nothing to report in this regard,.
Opinions on other matters prescrlbed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit.
the information given in the directors. report for the financial year for whlch the f(nancial statements are
prepared is consistent with the financial statements., and
the directors, report has been prepared In accordance with applicable le9al requirements.
Matters on which we are requlred to report by exceptlon
In the light of the knowledge and understanding of the company and its environment obta(ned in the course of the
audit, we have not identified material misstatements in the directors, report. We have nothing to report in respect of
the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to
.you if, in our opinion..
adequate accounting records have not been kept, or returns adequate for our audit have not been received
from branches not visited by us,. or
the financial statements are not in agreement with the account(ng records and returns,. or
certain disc105ures of directors, remuneration specified by law are not made,. or
we have not received all the information and explanations we require for our audtt.
Statement of Dlrectors. responsibiiltles
As explained more fully in the directors, responsibilities statement, the trustees, who are also the director5 for the
purpose of company law, are responsible for the preparation of the accounts and for being satisfied that they give a
true and fair view, and for such intemal control as the directors determine 15 necessary to enable the preparation of
accounts that are free from material mi55tatement, whether due to fraud or error.
io

MAYFAIR BUSINESS CENTRE LIMITED
(A company Ilmited by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF MAYFAIR BUSINESS CENTRE LIMITED
In preparing the accounts, they arc rcapon
-blc for o::C"4rfJing the companlft ability to continue ar a going concern,
dirJcIoding, applicable, mattor"
relatcd to going conccrn and Uaing the going conccrn bapJlJ of Jccounting unless they
either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Audltor's responslblutles for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the accounts as a whole are free from material
m(sstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable
assurance 15 a high level of assurance but is not a guarantee that an audit conducted tn accordance with ISAS {UK) will
always detect a material misstatement when it exists. Misstatements can arise from fraud or eThor and are considered
matcrial if, individually or in the aggregote, they could reaeonably be e)(perted to influence the economic dcciJrionG of
users taken on the basis of these accounts.
Irregularitie5, includÈng fraud, are instances of non-compliance with laws and regulations. We design procedures in line
with our responsibilities, outlined above, to detect material mi5Statements in respect of irregular(ties, including fraud.
The extent to wh(ch our procedures are capable of detecting irregularities. including fraud, is detailed below.
We obtained an understanding of the legal and regulatory framework applicable to the company through enquiry of
manJgemcnt, indurtry reJreJrch and the opplication of cumulative audit knowlcdgc. We identified tho following principal
laws and regulations relevant to the company~ Companies Act 2006 and the Financial Reporting Standard applicable
in the UK and Republic of Ireland (FRS 102).
We developed an understanding of the key fraud risks to the entlty (including how fraud might occur). the controls in
place to help mitigate t1103e risk's, and the ackounts. balance5 and disc105ures within the financi815tatements which may
be susceptible to management bias. Our understanding wa5 obtained through review of the financial statements for
significant accounting estimates, analysis ofjournal entries, walkthrough of the k'ey controls cycles in place and enquiry
of management,
Our procedures to respond to those risks identified included, but were not limited to:
Enquiry of management, those charged wtth governance and the entity's solicitors around actual and potential
l(tigation and claims.
Enquiry of entity staff in tax and VAT functions to identify any instsnces of non-compliance with laws and
regulations.
Reviewing minutes of meetings of those charged with govemance.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with
applicable laws and regulations.
furthcr dcpJcription of our rcdpondibilitiera for the uudit of thc accounta IJ locatcd on the Financial Reporting Council.:
website at:
http'./lwww.frc.org.uklauditorsrespons(bilitie& This description forms part of our auditor's report.
li

MAYFAIR BUSINESS CENTRE LIMITED
(A company Ilmlted by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF MAYFAIR BUSINESS CENTRE LIMITED
Th• purpose of our audtt work and to whom we owe our r•sponsibULtI•s
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of
the Companies Act 2006 and regulations made under that Act. Our audit work has been undertaken so that we might
state to the charity's trustees those matters we are required to state to them in an auditors. report and for no other
purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the
charity and the charity'5 trustees as a body, for our audit wor
for this report, or for the opinions we have formed.
Feargal Mccormack (S•nlor Statutory Audltor)
for and on behalf of
AAB Group Aciountants Llmlted
Chartered Accountants and Statutory Auditors
Dromalane Mill
The Quays
Newry
Co. Down
BT35 8QS
17 June 2025
12

MAYFAIR BUSINESS CENTRE LIMITED
STATEMENT OF FINANCIAL AcfiviTIES (Incorporattng the Income and Expendlture Account)
FOR THE YEAR ENOED 30 SEPTEMBER 2024
Note
Re5tthted
funds
2024
Unrestricted
lund
2024
Totsl
fund5
2024
Total
lund$
2023
Income from:
Charitable Actlvitie5
Investment Income
Total incom•
1,993
140,666.
142,659
139688
139.688
139,688
139.688
Exp•ndltur• on:
Charitable Activities
Cost of raising funds
Total •xptnditur•
362
142,750
31,231
173.981
143,112
123,940
362
174.343
142,427
N•t Incame / Id•fi¢lt) •nd n•t
movement In lunds for the year
(362)
(34.293)
(34.655)
232
Re¢onclliation ol funds
Funds Brought Forward
6,154
1,646,193
1,652 347
1,651115
Totsl funds carried forward
1611900
1617 692
1652.347
The Statement of Financial ActiVLties includes all gains and losses in the year and therefore a Statement
of Total ReCOgn￿ed Gain5 and Losses has not been prepared.
All income and expenditure derive from continuing activitles.
The notes at pages 16 to 25 form part of these financial statements.
13

MAYFAIR BUSINESS CENTRE LIMITED
BALANCE SHEEr
AS AT 30 SEPTEMBER 2024
Note
2024
2023
FiJ(ed ass•ts
Tangible assets
L536,673
I554,642
Current assets
Debtor5
Cash at bank and In hand
io
14,096
15,821
90,687
110,415
Cradltar•: amounts falling due wlthln
one year
li
19.668).
12,710
N•t ¢urrent assets
81,019
97.705
Net Assets
1,617,692
1,652,347
The funds of the ch•Tity
14
Restricted funds
Unrestricted funds
5,792
1,611,900
6,154
1,646,193
Total Charity Funds
1617 692
1652,347
These financial statements are prepared in accordance with the special Prov￿10nS in Part 15 of the
Companies Act 2006 relating to small companies and constitute the annual accounts required by
Companies Act 2006 and are for circulation to the members of the company.
The notes at pages 16 to 25 form part of these financial statements.
The financial statements were approved by the Directors and authorised for issue on 17 June 2025 and
signed on their behalf by.
C Mercer
Director
Company Registratlon Nurnber: N1028840
HMRC Charity Number. 9161r7878
CCNI Reglstration Number: 100270
14

MAYFAIR BUSINESS CENTRE LIMITED
CASH FLOW STATEMENT
AS AT 30 SEPTEMBER 2024
Notes
2024
2023
Cash flows from op•rntlng aciivltLes
Cash generated from operations
23
(18.003)
31,282
Net tash Inflow from op•r•ting artivittes
(18.003)
31,282
Investin9 Artiviti•$
Purchase of tan9tbLe f￿ed assets
Nel Decrease In ¢a$h and eqUi￿l•￿ts
{18.003)
31,282
Cash and cash equivalents at beginnlng of
year
94,594
63,312
£￿h and ¢8sh equlvaients at end al year
94,594
Relatln9 to:
Cash at bank and in hand
76,591
94.594
15

MAYFAIR BUSINESS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Accounting policies
Basls of preparatLon of financial slatements
The financial statements have been prepared in accordance with the Companies Act 2006 and
"Accounting and Reporting by Charities- Statement of Recommended Practice applicable to
charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK (FRS 102)" (as amended for accounting periods commencing l January
2019). The charity LS a Public 8enefLt Entity as deftned by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity.
Monetary amounts in these fLnanc(al statements are rounded to the nearest £.
Company status
The company is limited by guarantee and has no share capitsl. The liability of the members is
limited.
Every member of the company undertakes to contribute to the assets of the company in the
event of it being wound up wh(le theyare members orwithin one year thereafter. Every member
of the company undertakes to contribute for the payment of the debts and liabilities of the
company contracted before they ceased to be members. Every member of the company
undertakes to contribute to the costs, charges and expenses of winding up and for the
adjustment of the rights of the contrlbutors among themselves such amount as may be
required, not exceeding £1.
Fund ac<ounting
General funds are unrestricted funds which are available for use at the discretion of the
Directors in furtherance of the general objectives of the company and which have not been
designated for other purposes,
Designated funds comprise unrestricted funds that have been set aside by the Directors for
particular purposes. The aim and use of each designated fund is set out in the notes to the
financial statements.
Restr(cted funds are funds which are to be used in accordance with specific restrictions imposed
by funders which have been raised by the company for particular purposes. The cost of raising
nd administering such funds are charged against the specific fund. The aim and use of each
restricted fund is set out in the notes to the financial statements.
Investment Income, gains and losses are allocated to the appropr(ate fund.
Incomin9 resources
All incoming resources are included in the Statement of Financial Activities when all of the
following criteria are met.
The charity has entitlement to the funds,.
Any performance conditions attached to the item{s) of income have been fully met or
are fully within the control of the char(ty,'
There is sufficient certainty that receipt of the income is considered probable; and
The amount can be measured reliably.
16

MAYFAIR BUSINESS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ÉNDED 30 SEPTEMBER 2024
Accountlng policies (continued)
Income represents the total invoice value, excluding value added taK of rent received and
related seNices income during the year.
Grant (ncome is recognised in the SOFA in the period in which it is receivable. Income is
deferred only when the charity has to fulfil conditions before becoming entltled to it or where
the donor/funder has specifLed that the income is to be expended in a future period.
Resources expend•d
Expenditure is recognised once there is a legal or constructive obligation to make a payment
to a third party, it 15 probable that settlement will be required and the amount of the obligation
can be measured reliably. Expenditure is classified under the following actlvity headings..
Expenditure on charitable actLVLties includes the costs of renting out the properties.
Other expenditure represents those items not falling into any other heading.
All expendtture Is accounted for on an accruals basis and has been included under expense
categories that aggregate all costs for allocation to activities. Governance costs are those
incurred in connection with the compliance with const(tutional and statutory requirements. All
costs are allocated between the expen¢Jiture categories on a basis designed to reflect the use
of the resource. Costs relating to a part(cular activity are allocated directly, others are
apportioned on an appropriate basis,
Operatlng leases
The charity classifies the lease of telephone equipment as operating lease,. the title of the
equipment remains with the lessor and the equipment is replaced every S years. Rental charges
are charged on a straight-line basis over the term of the lease.
Tangible fixed asse1$ and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates
calculated to write off the cost of fixed a55ets, le55 their estimated resldual value, over their
expected useful lives on the following bases..
Land & Buildings
Plant and Machinery
Fixtures, Fittings and Equipment
1% Reducing Balance
IO% Reducing Balance
IO% Reducing Balance
The carrying values of tangible fixed assets are reviewed for (mpairment when events or
changes in circumstances tndicate the carrying value may not be recoverable.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount
offered. Prepayments are valued at the amount prepald after taking account of any trade
discounts due.
17

MAYFAIR BUSINESS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Accounting polLcies (continu•d)
Cash at bank and in hand
Cash at bank and cash in hand includes all cash balances of the charity as at the balance sheet
date.
1.10 Creditors and provisions
Creditors and provLSLons are recognised where the charity has a present obl(gation resulting
from a past event that will probably result in the transfer of funds to a third party and the
amount due to settle the obligation can be measured or estimated reliably. Creditors and
provLSLons are normally recognised at the¢r settlement amount after aLlowing for any trade
discounts due.
1.11 Taxation
Current tax represents the amount expected to be paid or received in respect of taxable income
for the year and is calculated using the tax rates and laws that have been enacted or
substantially enacted at the balance sheet date.
Deferred tax is recognised in respect of all timing differences that have origtnated but not
reversed at the balance sheet date where transactions or events have occurred at that date that
will result in an obligation to pay more tax in the future, or a right to pay less tax in the future.
Timing differences are temporary differences between the CoMpan￿S taxable income and its
results as stated in the financlal statements.
Deferred tsx ￿ measured on an undiscounted basis at the tax rates that are anticipated to apply
in the periods in which the timing differences are expected to reverse. based on tax rates and
laws that have been enacted or substantively enacted by the balance sheet date.
1.12
Flnanti&l Instruments
The chartty only has financial assets and financial liabllities of a kind that qualify as basic
financial instruments. Basic financial instruments are initially recognised at transaction value
and subsequently measured at their settlement value.
1.13 Golng Con¢•rn
At the time of approving the financial statements, the directors have a reasonable expectation
that the company has adequate resources to continue in operational existence for the
foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting
in preparing the financial statements.
18

MAYFAIR BUSINESS CEKfRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Intome from charltsbLe activLtie5
Restfficted
lunds
2024
Unmstrirted
fvnd
2024
Total
funds
2024
Tot•L
lunds
2023
Grants Received
1,993
Invostment Income
Restrtcted
lunds
2024
Unvejtricted
lynd
2024
Total
nds
2024
Totsl
funds
2023
Rental Income
139,688
139 688
140,666
Dlrert charltable expendlture
Restrlfted
funds
2024
Unr•strict•d
funds
2024
Total
funds
2024
Total
funds
2023
Wages and salaries
Social security costs
Staff pension costs
Rates
Cleaning
Power, light and heat
Insurance
Computer runn(ng costs
Travel
Charitable donations
8ank charges
Security
Printing and ststionery
Advertlsing
Telephone
Sundry expenses
ead debts
Depreciation
Governance costs Isee Note S)
58,208
5.522
990
3.131
119
19,589
8.207
2,417
49
5.900
387
1.920
1,435
265
2.076
1.586
3.504
17,607
58.208
5.522
990
3.131
6.119
19.589
¢207
2.417
49
5,900
387
1.920
1,435
265
2,076
1,586
3.504
17.969
3.838
143.112
55,865
3,053
1.580
3.756
4,083
9.798
7,963
1.653
55
6,260
369
723
250
1,756
5,014
362
18,423
3,339
123.940
362
142.750
19

MAYFAIR BUSINESS cE￿rRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Governance Costs
Restrided
funds
2024
Unrestricted
funds
2024
Tolal
funds
2024
Total
funds
2023
Legal and professional
Audit
L263
2.575
1.263
2.S75
500
2,839
3.838
3.838
3,339
6. Cost of raising funds
Aestrleted
funds
2024
Unrestrlrted
funds
2024
Tatsl
funds
2024
Total
funds
2023
Investment management costs
31,231
31.231
18,487
31.231
18.487
Net Income
ThLs1s slated •fter charging..
2024
2023
Depreciation of tangible fixed assets.,
Owned by the charity
Audit Fees
17.969
2.575
2Q.544
18,423
2.839
21.262
8. Staff costs
Staff costs were as follows:
2024
2023
Wages and salaries
Social security costs
Staff pension5
58,208
5.522
990
55,865
3,053
1,580
20

MAYFAIR BUSINESS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
The average monthly number of employees during the year was as follows:
2024
2023
AdMIn￿tration
No employee received remuneration amounting to more than £60.000 in either year.,
Key management personnel received the following remuneratLOn'.
2024
2023
Gr05s Salary
Employers NIC
Employers Pension Costs
58.208
5.522
990
64.720.
55,865
3,053
1.580
During the year the company paid an insurance policy for director and office cover.
Tangible lixed asSQtS
L•nd 8t
Buildings
Pijnt •nd
Ma<h(nery
FL¥¢ureJ,
Fiitings
Equlpm•nt
Total
Cost
At l October 2023
Additions
Dlsposa15
2,228,572
129,651
lQ8,949
2.467,172
At 30 September 2024
2228 572
129 651
108 949
2 467 172
Depfeclatlon and impairmefits
At l October2023
Charge for the year
Eliminated on disposal
700,857
15,277
127,707
83.966
2A98
912,530
17,969
At 30 September 2024
716,134
86.464
930 499
Net book v•iue
At 30 September 2024
1512 438
1.536.673
At 30 September 2023
1,527,715
24,983
L554,642 .
The propety at 193-205 Garvaghy Road. Portadown was valued on 10 July 2024 by Ivan Holmes. Holmes
& Doran Chartered Surveyors, who 15 3 member of the Royal Institution of Chartered Surveyors. The
property was valued on an open market value with a valuation range of £1.3m to £1.5m. The directors
are satisf(ed that there is no (mpairment in the value as ststed in the flnancial statements.
21

MAYFAIR BUSINESS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
10.
Debtors
2024
2023
Trade debtors and accrued income
Prepayments
12.984
1.112
14.096
15,289
532
15,821
ii.
CredLtoYs: Amounts fall¢n9 due within one year
2024
2023
Trade creditors
Taxation INote 12)
Other (￿ditorS
Accruals
970
2.285
3.669
2.744
106
5,962
3,898
2,744
The following is held as security as at 30 September 2024:
Bank of Ireland hold security over part of the lands of Ballyoran, Portadown known as Mayfair
Business Centre.
12.
Taxatlon
2024
2023
VAT
PAYE
2.285
4,776
1,186
5,962
13.
Corporatlon Tax
The charity is exempt from tax on income and gain5 falling within section 505 of the Taxes Act 1988 or
section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its
charitable object
22

MA YFAIR BUSINESS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
14.
Analysis of charttable funds
Brought
Fotrward
Income
Expenditure
Net
In¢omo 1
(deficit)
Carried
Forward
General funds
General funds
Total Unrestricted funds
1,646,193
1,646,193
139,688
139,688
173,981
173,981
134.2931
134,2931
1,611,900
1,611,900
Restrirtèd funds
Restricted funds
Total Restricted funds
6,154
6,154
362
362
(362}
13621
5,792
5.792
Total of funds
1,652,347
139,688
174,343
134,655))
1,617,692
15. Analysis of net assets
Brou9ht
Fotward
Movemenl
Carried
Fonvard
Tangible fixed assets
Oebtors
Cash at bank and in hand
Creditors due within one year
Total Unrestrl£ted funds
L548,488
15,821
94,594
12,7101
1,646 193
117,607)
(1,725)
(18.003}
3,042
34,293
1.530,881
14,096
76,591
9,668
1.611.900
Tangible fLKed a55ets
Total Restrt¢ted funds
362
362
5.792
5,792
6,154
16.
Golng Concern Ravlew
The company's business attivities, together with the factors likely to affect (ts future development,
performance and position are set out in the Trustees report on pages 3 to 7. The financial POSLtion of
the company. its cash flows, and liquidity position are described in the notes to the financial statements.
The company meets Lts day to day working capital requirements through rental income rece(ved. The
Company's forecasts and projection5, taking account of reasonably possible changes (n operating
performance show that the company will be able to operate within its current facilities.
The d(rectors are constantly reviewing new funding applications and have a reasonable expectation that
the company has adequate resources to continue in operation for the foreseeable future. Accordingly.
they continue to adopt the going concern basis in preparing the annual report and fmancial statements.
23

MAYFAIR BUSINESS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
17.
Related party transactions
During the year, Mayfair Business Centre Ltd acted as a guarantor for Drumcree Community Trust.
Drumcree Community Tnjst was fomed in 1991 with the aim of addressing social and economic needs
within the Northwest Portadown area which resulted in the establishment of ma￿air 8usiness Centre
Limited. The Board of Mayfair Business Centre Limited is appointed annually by Drumcree Community
Trust. its members, thereby ensuring accountability back to the local community.
During the year, Mayfair Business Centre Limited donated £5,000 (2023 - £5.000) to Drumcree
CommunLty Trust.
During the year, no Directors received any remuneration {2023 - £nil).
During the year, no Dirertors received any benefits in kind (2023 - £nil).
During the year, remuneration paid to offLcer5 of the company totalled £31.552 (2023: £30,914) in salary
costs.
18. Operating leas• commitments
At the reporting end date. the company had outstanding commitments for future minimum lease
payments under non-cancellable operating leases, as follows;
2024
2023
240
240
19.
Control
The board of directors are the ultimate controlling party of the company.
20.
Flnan<iaL Commltm•nts
The company had no financial commitments at the balance sheet date.
21.
CapLtal Commitments
The company had no capital commitments at the balance sheet date.
22.
Contingent Liabliities
Mayfair Business Centre Limited has a contingent liabil(ty to repay govemment grants if certain
conditions are not met, but in the op(nion of the directors. these circumstances are unlikely to occur.
24

MAYFAIR BUSINESS CENTRE LIMrrED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
23.
Cash Generated from Operations
2024
2023
(Outgoing) I Incoming resources for the year
(34,655)
232
Adjustments for.
Depreciation of tangible fLxed assets
17,969
18,423
Movement of working capitaL
Decrease in debtors
Decrease In creditors
1,725
(3,042)
11,360
1,267
Cash generated from operations
(18,003)
3L282
#Et
24.
Llmlt•d Liabluty Agreement
The directors. on behalf of the company. have entered into a Limited Liability Agreement Wlth their
uditors, dated 27 March 2025. The auditor5. liability i5 limited to an amount which is considered fair
and reasonable. This has been disclosed in line with compan(es legislation.
25