Dunoannrff. NÈwrw. Nmyry, Cokndn. B13580S Id.. 028302fj 5010 coDI11.Kjl NYS7 CoTriMv, BT716AP Ipl.'02887750400 lel.. 016913500 T.. 02890830801 AN AAB GROUP COMPANY www.fpm(l(Ili.iuiii l li ItOQClifpiii(4(Ili.LOI I I Company Registratlon Number: N1028840 HMRC Charity Number: 916IT7878 CCNI Registration Number: 100270 Mayfair Business Centre Ltd (A company limited by guarantee) Report and Financial Statements for the year ended 30 September 2022 CHARTERED ACCOUNTANTS IVtF.,'Ah'tJ Aw<Ar(I Wiiii iiii(J ALIVILI 100 FPM ACCOUNTANTS LIMIIED.AIIAAB GROUPCOMPANY Reii Nn.. IIt022968 1 VATlj..5 187 4499491 IE I?838J FH i¥ BEST511AiL COMPANIES 20ZSJ IhDYÈtsi
Mayfair Business Centre Limited (A company limited by guarantee) CONTENTS Page Reference and administrative details of the charity, its trustees and advisers Trustees, report Directors, Report Independent auditors, report 9-11 Statement of financial actlVLties 12 Balance sheet 13 Cash Flow Statement 14 Notes to financial statements 15-24
Mayfair Business Centre Limited (A company limited by guarantee) REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 30 SEPTEMBER 2022 Trustees and Company Directors Cllr K Twyble B Lindsay JP Hagan B G McKeown C Whiteside P Kelly Cllr P Duffy M Bingham (deceased 12/01122) C Mercer C Tennyson l Milne (appointed 05/09122) C Murphy (appotnted 051091221 Company registered number Nl 028840 Charity registered number 100270 Inland Revenue Charity Number 916tr7878 Registered office 193-205 Garvaghy Road Portadown Co. Armagh BT62 IHA Northern Ireland Auditors FPM Accountants Limited Chartered Accountants and Statutory Auditors Dromalane Mill The Quays Newry Co. Down BT35 8QS Northern Ireland Bankers Bank of Ireland 43 High Street Portadown BT62 IHY
Mayfair Business Centre Limited (A company limited by guarantee) REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY. ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 30 SEPTEMBER 2022 Solicitors JPH Law Ltd 17 Church Street Portadown BT62 3LN Company secretary B Mac Cionnaith CEO B Mac Cionnaith
Mayfair Business Centre Limited (A company limited by guarantee) TRUSTEES. REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2022 The Directors (who are also directors of the charity for the purposes of the Companies Act) present their annual report together with the audited financial statements of Mayfair Business Centre Limited for the year ended 30 September 2022. The Directors confirm that the Annual report and financial statements of the company comply with the Charities Act INI} 2008, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities., Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK Charities SORP {FRS 1021). Structure. governance and management Constitution The company is registered as a charitable company limited by guarantee (NI 0288401 and was set up by a Memorandum of Association on 6 October 1994 as Mayfair Business Centre Limited. The company is constituted under a Memorandum of Association dated 6 October 1994 and became a registered charity on 25 June 2014 {Northern Ireland Charity Number NIC 1002701, having previously been granted charitable status for tax purposes by HMRC. Method of appointment of election of Directors The Directors are appointed annually by the members of the Company at an Annual General Meeting. Any Director so appointed shall hold office until the next following Annual General Meeting and shall then be eligible for re-election. The Directors have the power at any time and from time to time to appoint any person to be a Director, either to fill a casual vacancy or as an addition to the existing Directors. Unless othenmise determined by the Company in the General Meeting, the number of Directors shall not be more than sixteen nor less than five. Organisational structure and decision making None of the Directors have any beneficial interest in the company. All of the directors are members of the company and guarantee to contribute £1 in the event of a winding up. Decisions at General Meetings shall be made by passing resolutions. Decisions involving an alteration of the Memorandum and Articles of Association of the Company and other decLSLons so required by statute shall be made by special resolution. A special resolution is one passed by a majority of not less than three-fourths of members present and voting at a General Meeting. All other decisions shall be made by ordinary resolution requiring a simple majority of members present and voting. Risk management The Directors have assessed the major risks to which the company is exposed, in particular those related to the operations and finances of the company and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks.
Mayfair Business Centre Limited (A company limited by guarantee) TRUSTEES. REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2022 Objectives and ActlVLties Charitable Objects Mayfair Business Centre Limited is committed to encouraging and assisting business enterprise in the Portadown area for the benefit of the local economy. Mayfair Business Centre Limited was established in 1994 to assist in the social and economic regeneration within the Portadown area of Craigavon. The company seeks to cultivate a spirit of entrepreneurship and is pro-active in providing help and guidance and in seeking to attract investment in order to stimulate local enterprise development. The main areas in which Mayfair Business Centre Limited are involved with include.. Enterprise development including mentoring and small business initiatives,. Workspace provLSLon and propety management,. Infrastructural improvement,. and Community development. Strategic Outcomes Mayfair Business Centre Limited previously reviewed and updated its Strategic Plan in which it sets out how the organisation will achieve the following strategic outcome: the promotion for the public benefit of urban regeneration in the Portadown sector of Craigavon and its environs (the "area of benefit"), being an area of social and economic deprivation, by all or any of the following means.. the relief of poverty in such ways as may be thought fit,. the relief of unemployment in such ways as may be thought fit, including assistance to find employment,. the advancement of education, training or retraining, particularly among unemployed people, and providing unemployed people with work experience,. the provision of financial assistance, technical assistance or business advice or consultancy in order to provide training and employment opportunities for unemployed people in cases of financial or other charitable need through help: (il tn setting up their own business, or {ii) to existing businesses,. and the creation of training and employment opportunities by the provision of workspace, buildings and/or land for use on favourable terms. Achievements and performance Investment income of £133K12021: £126K) was generated for the year ended 30 September 2022. A summary of Mayfair Business Centre Limited's achievements during the year are set out in the Annual Review 2022 which is due to be presented to the members at Mayfair's AGM. At the annual review, the financial statements will be approved by the Directors. Business Operations The main activities of the company remain unchanged and are set out in our mission statement and objectives. These include the promotion of business development and the creation of employment opportunities to businesses and persons, including the unemployed, and the letting of office, service and industrial units at preferential rates. The business operations carried on by our tenants remain varied and include one charitable business operating 2 shops and associated 'upcycling' activities; food (meat) preparation; specialist bakery,. a mini-call centre; fitness centre., solicitor's office,. beautician,. training and education company; hairdresser, financial services, physiotherapist,. packaging importer and wholesaler,. migrant support advice services and associated ESOL centre,. Portuguese Consular office,. horticulturalist,. carpet supplier and fitter,, St John's Ambulance seNice,' school of music,. automotive repair; photographic studio,. cabinet-makers., and a food preparation and supply business.
Mayfair Business Centre Limited (A company limited by guarantee) TRUSTEES. REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2022 The continued presence and expansion of the Clanrye Group within Mayfair Business Centre, has ensured the delivery of a comprehensive range of on-site high-quality programmes and services, including Training and Qualifications, Health and Wellbeing services and Employment programmes to residents from across the Portadown and wider Cratgavon area. In order to maintain hygienic working conditions, the Business Centre still continued to have hand sanitising stat(ons, protective screens and signage in place and PPE and sanitLSLng equipment are renewed as requested. The approximate number of persons employed either full-time/part-time by tenant businesses within Mayfair Business Centre has remained within the vtcinity of 130. During the financial year ending September 2022, Mayfair Business Centre assisted a number of local organisations (ncluding a local secondary school to continue the delivery of a health and well-being programme for pupils, a local amateur dramatic club and a number of other local community enterprises. In keeping with the company's charitable objecttves, the Business Centre has also worked in conjunction with other community-based organisations and statutory bodies across the Portadown area. Overall, the Board of Mayfair Business Centre Ltd has made a positive contribution to local enterprise, business development, education and community development during the course of the year. Occupancy Only one untt remained vacant at the end of September 2022 which has increased the overall occupancy level to 97%. This remaining unit has been retained to permit the possible expansion of the existing on-site specialist bakery. However, it has been agreed that if this does not occur by a fixed date, the unit will be available for letting. Our total property base performed well over the last year with continuing high occupancy levels within both the office space and industrial units. OveralL the occupancy rates across the site demonstrated both the quality of our facilities and the desirability of Mayfair Business Centre as a preferred business locatLOn. Sustalnability The Board has continued to fulfil many of its original objectives. To date, the business has been self- supporting and had required no assistance from external bodies in respect of staffing or other revenue costs. Nevertheless, the directors are mindful that the possibillty of wider adverse economic conditions globally could undoubtedly have an adverse "trickle-down" impact upon a number of our tenants. To date, we have been very fortunate that all of our on-SLte tenants have been able to continue to trade and maintain their employment and customer levels, despite three consecutive years of adverse trading conditions. That, in turn, has helped to maintain occupancy levels and the company's income generating abilities. As in the past, we will continue to work closely with any of our tenants who may be facing unforeseen challenges.
Mayfair Business Centre Limited (A company limited by guarantee) TRUSTEES, REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2022 Future Plans The Directors are agreed that they will continue to promote Mayfair Business Centre as an ideal location for new and expanding companies. The Directors are also committed to driving the company foNard by applying any surplus received on property actlVLties against charitable objectives. It was extremely disappointing to learn that the government's latest round of Levelling-up funding was confined only to those applicants which had successfully completed capital build projects within a previous five year period. While it had been intended to submit an application to that funding stream in respect of the provision of additional office and work spaces on our site, that criteria automatically excluded Mayfair Business Centre and quite a number of similar projects. Equally disappointing has been the continued absence of any new capital funding streams within the Department for Communities due to wider political issues, The Department has previously proven, and continues to be, very supportive of Mayfair Business Centre and other similar economic development initiatives. In the longer term, the Directors, and their staff, are committed to securing future investment Wlth a view to providing additional office/service space on-site along with associated car-parking etc. Liquidity Risk The company continues to ensure that Lt has sufficient available funds for operations and planned maintenance work. Interest Rate/Cash FLOW Risk During the year, the company did not acquire any new long term interest bearing liabillties. Mayfair Business Centre Limited produces financial management reports which highlight the key areas that need to be monitored to minimise risk. These reports are presented at the company's regular board meetings. The company has assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the company and is satisfied that systems are in place to mitigate any exposure to major risks. Financial review and reserves policy The results for the year are set out in the attached financial statements. The total funds held at the end of the year are shown in the notes to the financial statements. The directors are committed to driving the company forward by applying any surplus received on property actlvlties against objectives.
Mayfair Business Centre Limited (A company limited by guarantee) DIRECTORS. REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2022 Statement of Directors. responsibilities The Directors are responsible for preparing the Directors, report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company and charity law requires the Directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Directors are required to: Select suitable accounting policies and then apply them consistently,. Observe the methods and principles in the Charities SORP; Make estimates that are reasonable and prudent,. Prepare the financial statements on the going concern basis unless It is inappropriate to presume that the charitable company will continue in operation. The Directors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial POSLtion of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. Provision of information to auditors Each of the persons who are Directors at the time when this Directors. report is approved has confirmed that.. So far as the Directors are aware, there is no relevant audit information of which the charitable companls auditors are unaware,. and The Directors have taken all the steps that ought to have been taken as Directors in order to be aware of any information needed by the charitable company's auditors in connection with prepar(ng their report and to establish that the charitable company's auditors are aware of that information. The report of the Directors has been prepared taking advantage of the small companies, exemption of section 415A of the Companies Act 2006. This report was approved by the Directors on the 20 June 2023 and signed on their behalf, by.. B Mac Cionnaith Company Secretary
MAYFAIR BUSINESS CENTRE LIMITED (A company limited by guarantee) INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF MAYFAIR BUSINESS CENTRE LIMITED Opinion We have audited the financial statements of Mayfair Business Centre Limited for the year ended 30 September 2022 which comprise the Statement of Financial ActlVLties, the Statement of Total Recognised Gains and Losses, the Balance Sheet, Cash Flow Statement, the Accounting Policies and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements: give a true and fair view of the company's affairs as at 30 September 2022 and of its deficit for the year then ended,. have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice,. and have been prepared Èn accordance with the requirements of the Companies Act 2006. Basis for opinion We conducted our audit in accordance with International Standards on Auditing {UK) {ISAs IUKI) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the accounts section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the accounts in the UK, including the FRC'S Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Conclusions relating to going concern In auditing the financial statements, we have concluded that the directors, use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast slgnificant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
0blIrt DyngaDnor FbA'i¢)Iil FhMJSe. NÈwry. Pik. CoTyionp. BT71 W T¢k.Q28B7750400 c0thIllI, BT304FS Tol.'0189083 OEOI BT35£05 T¢l.' 078W2431al Td.. 016413500 AN AAB GROUP COMPANY www.fpniil(Il).I'.{)iii | jiiliiiiiifpnii-1iili.('Iii11 MAYFAIR BUSINESS CENTRE LIMITED (A company limited by guarantee) INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF MAYFAIR BUSINESS CENTRE LIMITED other Information The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explLCLtly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement (n the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. Opinions on other matters prescribed by the Companies Act 2006 In our opinion, based on the work undertaken in the course of our audit; the information given in the directors, report for the financial year for which the financial statements are prepared is consistent with the financial statements,. and the directors, report has been prepared in accordance with applicable legal requirements. Matters on whlch we are required to report by exceptlon In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors, report. We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion: adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or the financial statements are not in agreement with the accounting records and returns,. or certain disclosures of directors, remuneration specified by law are not made,. or we have not received all the information and explanations we require for our audit. Responsibilities of directors As explained more fully in the directors, responsibilities statement, the trustees, who are also the dtrectors of the for the purpose of company law, are responsible for the preparation of the accounts and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of accounts that are free from material misstatement, whether due to fraud or error. Wcll'd Wiiiyiiiii i AilviLe... CHARTERED ACCOUNTANTS IkfLAND sr4 FPM ACCOUNTANTSIIMITED. AN AABGROUPCOMPAtIY kgii Nn.. N1021968 1 VATRWJ. GB1874499 41J I IE32B3821 FH BESTSMJIIL COMPANIES 2W20 T¢An Ihoye
AN AAB GROUP COMPANY MAYFAIR BUSINESS CENTRE LIMITED {A company Ilmlted by guarantee) INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF MAYFAIR BUSINESS CENTRE LIMITED In preparing the accounts, they are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and ustng the going concern basis of accounting unless they either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. Auditor's responsibllities for the audit of the financial statements Our objectives are to obtain reasonable assurance about whether the accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAS IUKI will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these accounts. Irregularities, includtng fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below. We obtained an understanding of the legal and regulatory framework applicable to the company through enquiry of management, industry research and the application of cumulative audit knowledge. We identified the following principal laws and regulations relevant to the company- Companies Act 2006 and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). We developed an understanding of the key fraud risks to the entity (including how fraud might occur), the controls in place to help mitigate those risks, and the accounts, balances and disclosures within the financial statements which may be susceptible to management bias. Our understanding was obtained through review of the financial statements for significant accounting estimates, analysis of journal entries, walkthrough of the key controls cycles in place and enquiry of management. Our procedures to respond to those risks identified included, but were not limited to.. Enquiry of management, those charged with governance and the entity s solicitors (or in-house legal team) around actual and potential litigation and claims. Enquiry of entity staff in tax and VAT functions to identify any instances of non-compliance with laws and regulations. Reviewing minutes of meetings of those charged with governance. Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations. A further description of our responsibilities for the audit of the accounts is located on the Financial Reporting Council's website at.. http.'//www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
AN AAB GROUP COMPANY MAYFAIR BUSINESS CENTRE LIMITED (A company limited by guarantee) INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF MAYFAIR BUSINESS CENTRE LIMITED The purpose of our audlt work and to whom we owe our responsibilities This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and regulations made under that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors, report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as ody, for our audit work, for this report, or for the opinions we have formed. FeargaL Mccormack (Senlor Statutory Auditor) for and on behalf of FPM Accountants Limited Chartered Accountants and Statutory Auditors Dromalane Mill The Quays Newry Co. Down BT35 8QS 20 June 2023
MAYFAIR BUSINESS CENTRE LIMITED STATEMENT OF FINANCIAL ACTIVITIES (Incorporating the Income and Expendlture Account) FOR THE YEAR ENDED 30 SEPTEMBER 2022 Note Restricted funds 2022 Unrestricted fund 2022 Total funds 2022 Total funds 2021 Income from: Charitable ActLVities Investment Income Total Income 24,647 126,050 150,697 129,992 129.992 129,992 129.992 Expenditure on: Charitable Activities Cost of raising funds Total expenditure 442 110,261 22,606 132.867 110,703 22,606 133,309 121,282 21,577 142,859 442 Net Ideficit) / income and net movement in funds for the year (442) (2,875) (3.317) 7,838 Reconciliation of funds Funds Brought FoNard 6,722 1,648,710 1,655,432 1,647,594 Total fund5 carrled forward 6.280 1,645,835 1.652.115 1.655,432 The Statement of Financial ActLVlties includes all gains and losses in the year and therefore a Statement of Total Recognised Gains and Losses has not been prepared. All income and expenditure derive from continuing actLVLties. The notes at pages 15 to 24 form part of these financial statements. 12
MAYFAIR BUSINESS CENTRE LIMITED BALANCE SHEET AS AT 30 SEPTEMBER 2022 Note 2022 2021 Fixed assets Tangible assets 1,573,065 1,591,976 Current assets Debtors Cash at bank and in hand io 27,181 63,312 90,493 14,880 57,134 72,014 Creditors: amounts falling due within one year li {11,443) {8,5581 Net current assets 79,050 63,456 Net Assets 1,652,115 1,655,432 The funds of the charity 14 Restricted funds Unrestricted funds 6,280 1,645,835 6,722 1,648,710 Total Charity Funds 1,652,115 1,655,432 These financial statements are prepared in accordance with the spectal provLSLons in Part 15 of the Companies Act 2006 relating to small companies and constitute the annual accounts required by Companies Act 2006 and are for circulation to the members of the company. The notes at pages 15 to 24 form part of these financial statements. The financial statements were approved by the Directors and authorised for issue on 20 June 2023 and signed on thetr behalf by: /i C Mercer Director ci Dir Twyble ctor Company Registration Number: N1028840 HMRC Charity Number: 9161T7878 CCNI Registration Number: 100270 13
MAYFAIR BUSINESS CENTRE LIMITED CASH FLOW STATEMENT AS AT 30 SEPTEMBER 2022 Notes 2022 2021 Cash flows from operating activities Cash (absorbed byl/generated from operattons 23 6,178 23,455 Net cash inflow from operating activities 6,178 23.455 Investlng Activitie5 Purchase of tangible fixed assets 12,0791 Net Cash used in investlng activities (2.079) Net Increase in cash and Cash equivalents 6.178 21.376 Cash and cash equivalents at beginning of year 57,134 35,758 Cash and Cash equivalents at end of year 63.312 57,134 Relating to: Cash at bank and in hand 63,312 57,134 14
MAYFAIR BUSINESS CENTRE LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022 Accounting poLicles Basis of preparatlon of flnancial statements The financial statements have been prepared in accordance with the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK IFRS 102)" las amended for accounting periods commencing l January 2019}. The charity is a Public Benefit Entity as defined by FRS 102. The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £. Company status The company is limited by guarantee and has no share capital. The liability of the members is limited. Every member of the company undertakes to contribute to the assets of the company in the event of it being wound up while they are members orwtthin one year thereafter. Every member of the company undertakes to contribute for the payment of the debts and liabilities of the company contracted before they ceased to be members. Every member of the company undertakes to contribute to the costs, charges and expenses of winding up and for the adjustment of the rights of the contributors among themselves such amount as may be required, not exceeding £1. Fund accounting General funds are unrestricted funds which are available for use at the discretion of the Directors in furtherance of the general objectives of the company and which have not been designated for other purposes. Designated funds comprise unrestricted funds that have been set aside by the Directors for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements. Restricted funds are funds which are to be used in accordance with specific restrictions imposed by funders which have been raised by the company for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements. Investment income, gains and losses are allocated to the appropriate fund. Incoming resources All incoming resources are included in the Statement of Financial ActLVlties when all of the following criteria are met.. The charity has entitlement to the funds; Any performance conditions attached to the itemls) of income have been fully met or are fully within the control of the charity; There is sufficient certainty that receipt of the income is considered probable,. and The amount can be measured reliably. 15
MAYFAIR BUSINESS CENTRE LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022 Accounting policies (continued) Income represents the total invoice value, excluding value added ta& of rent received and related services income during the year. Grant income is recognised in the SOFA in the pertod in which it is receivable. Income is deferred only when the charity has to fulfil conditions before becoming entitled to Lt or where the donor/funder has specified that the income is to be expended in a future period. Resources expended Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, Lt is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classif led under the followtng actlVLty headings: Expenditure on charitable activities includes the costs of renting out the properties. Other expenditure represents those items not falling into any other heading. All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to actlVLties. Governance costs are those incurred in connection with the compliance with constltutional and statutory requirements. All costs are allocated between the expenditure categories on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis. Operating Leases The charity classifies the lease of telephone equipment as operating lease,. the title of the equipment remains with the lessor and the equipment is replaced every 5 years. Rental charges are charged on a straight-line basis over the term of the lease. TanglbLe red assets and depreciation Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases: Land & Buildings Plant and Machinery Ftures, Fittings and Equipment Iyo Reducing Balance IOO/o Reducing Balance IOY, Reducing Balance The carrying values of tangible fixed assets are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable. Debtors Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any trade discounts due. 16
MAYFAIR BUSINESS CENTRE LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022 Accounting policies (continued) Cash at bank and In hand Cash at bank and cash in hand includes all cash balances of the charity as at the balance sheet date. 1.10 Credltors and provisions Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Credttors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due. 1.11 Taxation Current tax represents the amount expected to be paid or received in respect of taxable income for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the balance sheet date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company s taxable income and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date. 1.12 Financial instruments The charity only has financial assets and financial liabillties of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. 1.13 Going Concern At the time of approving the flnancial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements. 17
MAYFAIR BUSINESS CENTRE LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022 Income from charitable activities Restricted funds 2022 Unrestricted fund 2022 Total funds 2022 Total funds 2021 Grants Received 24,647 Total funds 2021 of £24,647 was comprised of £6,150 restricted funds and £18,497 unrestricted funds. Investment income Restricted funds 2022 Unrestri¢ted fund 2022 Total funds 2022 Total funds 2021 Rental Income 129,992 129,992 126,050 Direct charitable expenditure Restricted funds 2022 Unrestricted funds 2022 Total funds 2022 Total funds 2021 Wages and salaries Social security costs Staff pension costs Rates Cleaning Power, light and heat Insurance Computer running costs Travel Charitable donations Bank charges Printing and stationery Advertising Telephone Sundry expenses Depreciation Governance costs {see Note 5) 52.845 2,375 676 1,744 5,085 7,788 7,177 997 59 3.485 395 657 50 1.706 1.078 18.469 5.675 110.261 52.845 2.375 676 1.744 5.085 7.788 7.177 997 59 3.485 395 657 50 1,706 1,078 18.911 5,675 110,703 50,879 2,941 655 5,291 11,551 6,988 6,166 770 51 5,219 416 4,176 379 1,545 1,647 19,323 3,285 121,282 442 442 18
MAYFAIR BUSINESS CENTRE LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022 Governance Costs Restricted funds 2022 Unrestricted fund5 2022 Total funds 2022 Total funds 2021 Legal and professional Audit 3,145 2,530 3.145 2.530 650 2,635 5.675 5,675 3,285 6. Cost of raising funds Restricted funds 2022 Unrestricted funds 2022 Total funds 2022 Total funds 2021 Investment management costs Repairs and maintenance 22.606 22,606 21,577 22.606 22,606 21,577 Net income This Is stated after charging.. 2022 2021 Depreciation of tangible fixed 3ssets'. Owned by the charity Audit Fees 18.911 2.530 21.441 19,323 2,635 21,958 8. Staff costs Staff costs were as follows: 2022 2021 Wages and salaries Social security Costs Staff pensions 52.845 2,375 676 55.896 50.879 2,941 655 54,475 19
MAYFAIR BUSINESS CENTRE LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022 The average monthly number of employees during the year was as follows: 2022 2021 Administration No employee received remuneration amounting to more than £60,000 in either year. Key management personnel received the following remuneration.. 2022 2021 Gross Salary Employers NIC Employers Pension Costs 52.845 2.375 676 55,896 50,879 2,941 655 54,475 During the year the company paid an insurance policy for director and office cover. Tangible fixed assets Land Buildings Plant and Machinery Fixtures. Fittlngs & Equipment Total Cost At l October 2021 Additions Disposals 2,228,572 129,651 108,949 2,467,172 At 30 September 2022 2,228,572 129,651 108,949 2,467,172 Depreciat40n and Impairments At l October 2021 Charge for the year Eliminated on disposal 669,839 15,587 127,2SI 240 78,106 3,084 875,196 18,911 At 30 September 2022 685,426 127,491 81,190 894,107 Net book value At 30 September 2022 1.543,146 2.160 27.759 1,573.065 At 30 September 2021 The property at 193-205 GaNaghy Road, Portadown was valued on 22 June 2011 by Michael Hannath Estate Agents who is a member of the Royal Instltution of Chartered Surveyors who revalued the property at open market value of £1.6m. The directors are satisfied that there is no impairment in the value as stated in the financial statements. 1,558,733 2,400 30,843 1,591,976 20
MAYFAIR BUSINESS CENTRE LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022 io. Debtors 2022 2021 Trade debtors and accrued income PAYE Prepayments 26,311 l3,361 30 1,489 14,880 870 27,181 11. Creditors: Amounts falling due within one year 2022 2021 Trade creditors Taxation {Note 121 Other creditors Accruals 211 4.789 4.063 2.380 11,443 433 4,447 1,488 2,190 8,558 The following (s held as security as at 30 September 2022: Bank of Ireland hold security over part of the lands of Ballyoran, Portadown known as Mayfair Business Centre. 12. Taxation 2022 2021 VAT 4.789 4.789 4,447 4,447 13. Corporation Tax The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. 21
MAYFAIR BUSINESS CENTRE LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022 14. Analysis of charltable funds Brought Fon•Jard Income ExpendLture Gains / (Losse5) Carried Forward General funds General funds Total Unrestricted funds 1,648,710 1,648,710 129,992 129,992 132,867 132,867 {2,8751 12,8751 1,645,835 1,645,835 Restrlcted funds Restricted funds Total Restricted funds 6,722 6,722 442 442 (442) {442) 6,280 6,280 Total of funds 1,655,432 129,992 1,652,115 15. Analysis of net assets Brought Forward Movement Carrled Forward Tangible fixed assets Debtors Cash at bank and in hand Creditors due within one year Total Unrestricted funds 1,585,254 14.880 57,134 (8,5581 1,648,710 {18,4691 12,301 6,178 12,8851 (2,8751 1,566,785 27.181 63,312 (11,443) 1,645,835 Tangible ftxed assets Totsl Restricted funds 6,722 6,722 1442) 4421 6,280 6,280 16. Golng Concern Review The company's business acttvities, together with the factors likely to affect its future development, performance and position are set out in the Trustees report on pages 3 to 7. The financial position of the company, its cash flows, and liquidity POSLtion are described in the notes to the financial statements. The company meets its day to day working capital requirements through rental income received. The Company's forecasts and projections, taking account of reasonably possible changes in operating performance show that the company will be able to operate within its current facilities. The directors are constantly reviewing new funding applications and have a reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and financial statements. 22
MAYFAIR BUSINESS CENTRE LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022 17. Related party transactions During the year, Mayfair Business Centre Ltd acted as a guarantor for Drumcree Community Trust. Drumcree Community Trust was formed in 1991 with the aim of addressing social and economic needs within the Northwest Portadown area which resulted in the establishment of Mayfair Business Centre Limited. The Board of Mayfair Business Centre Limited is appointed annually by Drumcree Community Trust, its members, thereby ensuring accountability back to the local community. During the year, Mayfair Business Centre Limited donated £3,00012021 £500) to Drumcree Community Trust, During the year, no Directors received any remuneration {2021- £nil). During the year, no Directors received any benefits in kind (2021 £nil). Durlng the year, remuneration paid to officers of the company totalled £28,77012021'. £28,080) in salary costs. 18. Operating lease commitments At the reporting end date, the company had no outstanding commitments for future minimum lease payment under non-cancellable operating leases. 19. Control The board of directors are the ultimate controlling party of the company. 20. Financial Commitments The company had no financial commitments at the balance sheet date. 21. Capital Commitments The company had no capital commitments at the balance sheet date. 22. Contingent Liabiltties Mayfair Business Centre Limited has a contingent liability to repay government grants if certain conditions are not met, but in the opinion of the directors, these circumstances are unlikely to occur. 23
MAYFAIR BUSINESS CENTRE LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022 23. Cash Generated from Operations 2022 2021 (Outgoing) / Incoming resources for the year 13,3171 7,838 Adjustments for.. Depreciation of tangible fixed assets 18,911 19,323 Movement of working capital: (Increase) in debtors Increase in creditors {12,3011 2,885 (4,776) 1,070 Cash generated from operations 6,178 23.455 24. Limited Liability Agreement The directors, on behalf of the company, have entered into a Limited Liability Agreement Wlth their auditors, dated 2 March 2023. The auditors, liabillty is limited to an amount which is considered fair and reasonable. This has been disclosed in line with companies legislation. 24