COMPANY REGISTRATION NUMBER N1050863
OPEN COLLEGE NETWORK NORTHERN IRELAND
FINANCIAL STATEMENTS
31 JULY2023
Charity Number XR17530
CCNI Nos: NIC100241
FPM ACCOUNTANTS LTD
an AAB Grou
Com
Chartered Accountants & Statutory Auditor
Unit 1, Building 10
Central Park
Mallusk
Co Antrim
BT36 4FS
an

OPEN COLLEGE NETWORK NORTHERN IRELAND
FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2023
CONTENTS
PAGE
Trustees. annual report
3.18
Independent auditorfs report to the members
1942
ststement of financial activities (incorporating the
income and expenditure account)
Balance sheet
23
24
Cash Flow Ststement
25
Not8s to the financial st8t8ments
2645
The followlng pag88 do not fomi part of tho flnanclal statomonts
Detall8d ststement of financlal actlvltles
3640

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 JULY 2023
The trustces, who are also directors for the PUTposes of company law, present their report and th¢
financial statements of the Company for the year cnded 31 July 2023.
REFERENCE AND ADMtNISTRATIVE DETAILS
Reglstsred charlty name
Open College Network Northern ￿e1alld
Charlty reglstratlon number
XR17530
Charity Comml8slon NI number
NIC100241
Company registrAtion number
N1050863
Prlndpal office
Sirius HO￿Se
10 Heron Road
Belfast
BT3 9LE
Registered offlce
Sirius House
10 Heron Road
Belfast
BT3 9LE
The truitees
Thc trustees who served the company during the period were as follows:
MT Paul Donaghy (Chairperson)
Mrs Anne-marie Mcclure MBE (Vice Chair)
Mrs Kate Fleck
Mrs Edith Shaw
Mr Anthony McAteer
MTS ADn McGuiDness
Dr lan Walt¢rs
Mr Gerard Campbell {Re8igned 1310112023)
Mr Jobn D'Arcy OBE
Mrs Michele Marken OBE
Dr Jonathaa Heggaty MBE
Ms Louise Warde Hunter Olesigned 1110912023)
Mr Bary Neilson OBE

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (canthiu•dJ
YEAR ENDED 31 JULY 2023
Senior Management TeAm
Mr Martin Flynn, Cbief Executive Officer
Mrs Lisa Robinson, Director of Compliance & Audit
Mrs Jo Bailey) Dircctor of Busincss Development
Mrs Cbarlotte Fegan, Director of co￿Orate Services
Audltor
FPM Accountants Ltd
Chartered Accountants
& Statutory Auditor
Unit I, Building 10
Central Park
Mall
Co Antrim
BT36 4FS
Bankers
Danske Bank
Donegall Square We8t
Belfast
BT189HW
Barclays Bank UK plc
I Churchill Place
London
E14 5HP

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (¢ontlnuedJ
YEAR ENDED 31 JULY 2023
Purpose and Alms
Welcome to the Open College Network Northern Ireland (OCN ND annual trustees, report. OCN NI
exists to advance the provision of education and lifelong learning for the public benefit. We are an
educational charity alld an Awarding Organisation tbat advances education by developing nationally
recognised qualifications and recognising the achievements of adults and young people.
Our Missioll
To develop and award qualifications that engage, enrich and equip learners for lif¢.
Our Vlslon
A successful, inclusive society where every learner matters.
We work with centres such as Fther Bducation Colleges, Private Training Organisations, Voluntary
& Community Organisations, Schools. SME'S and Public Sector bodies to provide learners with
opportunities to progress into further learning allivor employment.
We are a Self-f￿anCIng organisation and re-invest all of our resources back into the development of new
qualifications and educational resources. OCN Nl works to highlight the positive impact of educational
achievemeDts for individuals, and their families and the associated benefits for community
traDsforniation.
Charitable Objects
Our charity's puryose &q set out in the objects contained in the company's Memorandum and Articles
of Association is to:
Advance the provision of education and lifelong learning for the public benefit.
The charity aims to promote the education and training of adults, cbildren and youn8 people in such
ways as the director8 think fit. These include:
Promoting lifelong learning for th¢ wider ¢ommuwty through tbe d¢v¢lopmeDt of individual
capabilities, competencie8, skills and understanding in areas of educational value.
Worlung with stakeholders and partners to proEnot¢ and Provide access to learnin8 and
accreditation OppOrtL￿lti¢s that facilitate lif¢long learning and work-related skills.
Providing an opportunity to those who have least benefited from traditional education.
Recognising ￿h1￿c￿ellt, accrediting learning, awarding qualifications and 8UPPOrting
Continuo￿ improv¢mcut in lifelong learning and work-related skill8.
Ensuring our Ivork delfivers our aims
This r￿ort looks at what we a¢hi¢v¢d and the outcomes of our work over the previous 12 months. The
review looks at the success of each key activity and the benefits they have brought to those groups of
people we are set up to support. The review also helps us ensure our aims, objectives and activities
remained focused on our stated cbaritable purtK)ses. We have r¢ferred to the guidallce contain¢d ill the
Clwity Con]n]ission's general guidance on public benefit when reviewing our aim and objectives and
inplanning our future activities. In particular, the trustees consider how plaDned activities will contribute
to th¢ aims and objectives they hav¢ set.

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (¢ontlnu
YEAR ENDED 31 JULY 2023
Foreword from our Chairperson
As we reflect upon the accomplishments and challenges of the past year, it is with great pleasure and
gratitude that I present the foreword for the Open College Network Northern Ireland (OCN NI)
Annual Trustees Report 2023.
tn the ever-evolving lalld5cap¢ of education and skills development, NI has continued to p18y a
pivotal role in empowering individuals and communiti¢$ througb learning. Our con)mitment to
providing accessible and high-quality education remains unwavering, guided by the belief that
education is the key to unlockJAg potential and fostering positive change.
We have expanded our course offerings, embracing emerging tren(t8 and tecl)nologies to meet the
evolving needs of learners. Through strategi¢ partnerships and collaborations, we hav¢ strengthened
our position as a leading force in the field of education, fostering connections that extend beyond
trath'tional boundaries. As we delve into the detsils of this report, l encourage each reader to recogtllse
the impact of our initiatives on the lives of individuals and the broader community. The stories of
personal ￿O￿th, acaden]ic success, and community development are woven into the fabric of our
organisation, illustrating the transfonnative power of education.
l ¢xt¢nd my heartfelt gratitLth to the dedicated ttustees wh08e wisdom and guidance have St¢￿ed us
througb challenges and opportunities alike. Your commitment to tbe principles of transparency,
accountability, and strategic vision has been instriimental in sbaping the positive trajectory of OCN
To our staff, partners, and stakeELolders, thank you for your unwavering support and collaboration.
Your passion for education and belief in our mission have been driving forces behind our
accomplishtllents. Together. we have crealed a leanimg ellviroDment that fosters curiosity, embraces
diversity. and equips individuals with the skills and kllowledge needed to thrive in an ever-clwiging
world.
As we look ahead, let U8 remain steadfast in our commitment to excellence, inclusivity. and
innovation. The challenges we face only strengthen our resolve to make a meaningful impact on the
lives of those we serve. OCN Nl is not just an institutioll; it is a con]munity united by the common
pu4)ose of transforniing lives through educatio
Sincerely,
OCN NI Chaitperson

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (contlnu8d)
YEAR ENDED 31 JULY 2023
Governance And Management
Open College Network Northern Ireland (OCN NI) is a company lin]ited by guarantee governed by its
Memorandum and Articles of Association and registered as a charity with the Charity Cornrnission for
Northern Ireland. OCN NI is the leath'ng Professional and Tecknical Awarding Organisation in Northern
Jreland. Regulated by CCEA Regulation and Ofqual, we develop and award Professional and TechDical
Qualifications. OCN NI is governed by 13 trnstees, who are also responsible for setting the pay and
remuneration of the charity's senior maDagement personnel.
Flnandal Re￿eW
OCN NI has developed strong fmancial management and control systems to support its work. During
the year the company continued to deliver high levels of customer service with a strong emphasis on
value for molley. OCN NI continues to generate income from its annual centre and learner registration
fees. During a successful accounting period, we finished the year with a healthy surp1￿8 of £662,091.
However, £315,000 of cash reserves has been designated for the future purchase of our premises. Thc
excellent financial results for tbis accounting period were acbieved through the hard work of the Cbief
Executive and bis team in tightly controlling costs, managing existing centre accouuts and diversifying
into new areas of work.
OCN NI previously contributed to a wwtli pension scheme 1-3 with TPT retirement solutiotL8. This
scheme has a pensions deficit liability of £18,105. The liability has been calculated based on actuarial
valuation as of 30 September 2022. To mitigate this risk the Board of Trustees set up a Pensions
Committee and sought expert advice.
a consequence. OCN Nl created a specific pensions
designated fund.
Reserves Pollcy
The Board of Trustees has examined the charity's requirements for reserves in light of the main risks to
the organisation. It has an established reserves policy that requires OCN NI to hold free reserves
equivalent to 12 months of recurrent overhead expenditure (by recurrent overhead expenditure we mean
the revenue costs associated with running the orgaDisation, which includes the direct service delivery
costs) and seek to establish growth to 18 months. Tbis will ensure if the worst happens and the
orgaDisation needs to be closed down, there will be sufficient funds to n]eet all of its obligation8 and
liabilities as part of a managed exit.
This pobcy is closely monitor¢d by the Board of Trust¢¢s. Any call upon the use of reserves will be at
th¢ approval of the Board of Trustees wbich will examine the rationale for doing so and agree on an
amount as appropriate.
Recrultment and Appolntment of TruL4tees
Th¢ Dircctors of the company are also Charity Trust¢¢s for the purposes of charity law and under the
conwany's Articles are known as memb¢rs of the Board of Directors. All members of the Board of
Dir¢¢tors give tbeir tim¢ voluntarily and receive no fllMncial benefits from the charity. Each Director
is required to sign a Confiict of Interest Register annually. Two conllnittees are established to support
the work of OCN NI with relevant Ternis of R¢ference and standing ord¢rs to govern the conduct of
meetings. The convnittees are Finance and General Purposes aod Complian¢¢ and Audit.
Trustees are recruited and appointed according to the Memorandum and Articles of Association. All
ncw board membcrs undergo induction training to brief them on their roles, responsibilities and legal
obligations under charity and company law. Further training is provided to the Board on our d¢cision-
making, strategic and operational planning, organisational structure and key activities. Areas of traiJ)ing
and development &re identified aDnually and provided to the Board of Directors, as appropriate.

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (continuod)
YEAR ENDED 31 JULY 2023
Rlsk Management
OCN Nt ba8 a robust risk management policy and processes which report potential risks and their
management to each Committee and the Board. Each departsnent an operational risk log it
maintains. A risk register has been established and is updated monthly. Where appropriat¢, systems
or procedures are put in place to mitigate the risks the charity faces. Financial risks are assessed by the
organisation through the Senior Management Team every month and findings are presented to the Board
of Trustees quarterly, In addition, the Board of Directors has processes in place to report any serious
incidents to CCNI.
Sqfeguardlng
The Board of OCN NI takes reasonable step8 to protect beneficiaries, stsff and all those connected with
the activities of the charity and who come into contact with the charity, from harni.
OryanlgatlonAI Structure
The Board of OCN NI ensures the good governance ofthe organisation, by setting its strategic objectives
and policies. The Board and its Conlmittees monitor progre83 against obje¢tiv¢s at each meeting. The
Chief Executive appointed by the Board has delegated authority alld accountability for operational
matters which illclude the achievement of agreed objectives as out in the strategic and operational
plans. The Senior Management Te￿ which 18 responsible for monitoring progre88 against the
operational objectives, COD]prises the CEO and three departmental directors. the Director of Business
Developmen( the Director of Compliance & Audit and the Director of Coryorate Seryices.
QCN Nl Board of
Directors
Flnance & Generdl
Purposes
Committee
ompliance & Audlt
Commlttee
CEO
Dirertor of Buslness
DÈ¥elopment
Dlre¢tor of
ompifance & Audit
Olrector of
Corporate services

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (¢ontlnu
YEAR ENDED 31 JULY 2023
Who used and beneflted from our services?
OCN NI continues to be the leath'ng Professional and Te¢}￿lca1 Awarding Organisation in Nortbern
Irelan(L As a registered charity, our purpose is to advance education.
We are committed to ensuring that learners of all ages and abilities maximise their full potential. Since
OCN NI was cstablished. we have developed economically relcvant and l¢arncr-¢ngaging curricul
whicb have benefited the lives of over half a million people living in NI.
We are an ind¢pelldent, self-financing charitable organisation that has a proven tr￿k r¢¢ord of
delivering and contributing to the NI skills agenda. As an indigenous Awarding Organisation based in
Belfast, our priority is to develop and maintain qualifications tailored to the needs of people living and
working in Nl. We continue to work with Furtber Education Colleges, Schools, Training Organisations,
Third Sector Organisations, Health Trusts, Prisons and other education and training organisations. Our
offices are based in Belfast, and we are regulated by statutory bodie5 to dev¢lop professional and
technical qualifications from Enty Level up to and including Level 5 across all subject areas.
Our flexibility and responsiv¢n¢88 to cconomic need ensures our qualifications are tsilor¢d to th¢ needs
of education and training providers, employers, learners and align to the outcomes of the draft Nl
PrO￿e for Government.
Through our recognised centres we provide access to meaningful, accessible, and affordable
qualifications, wl]icb play a k¢y role in improving life opportunities. This empowers learners to realise
their full potential and make a positivc contribution to our soci¢ty.
During the academic year 2022123 a total of 69,873 learners benefited from OCN NI qualifications, an
increase of 14/0 compared to the previous year.

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (coneinu•dl
YEAR ENDED 31 JULY 2023
Our Year in Numbers
No. Learners Registered
69,873
61.112
48,487
2020-2021
2021-2022
2022-2023
Re8iStratign5
48,487
61,112
69,873
No. Qualifications Awarded
26773
2020-2021
2021-2022
2022-2023
10

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (contthu8d)
YEAR ENDED 31 JULY 2023
No. Certificates Awarded by Qualification Level
,' Level 31
4%
Level 4
2%
Level 5
Entry Level .'
8%
Level I ,
Level 2
L66%
Entry Level • Level I m Level 2
Level 3 a Level 4 • Level 5
Certificates Awarded by Subject Sector Area 2022123
i%_ 1% 1%
2%_
- ￿truStOry, phlthophy￿TrIol
3%
. ￿Info￿lI1On •nd Con*TrurAaVDnTothgl¢w
. OLH*iMPublc5mlrei4ndCar•
. 02Srknts4roJ M4th*mAL
• 13Eth￿l￿n andTr￿￿rrf
• ISOusln•4I￿mlT￿￿Adr￿indlI￿
TrMlar4Toutsn
• ojwru￿r4 HOrtkukw￿w￿￿*￿il￿l Carn
. 11(awys. L5twthreandOJtUTe
07ReuN andf4mmuthlEniqrwtse
. c6c4n1truEtt￿ PknMlhXandthilulkEthironff￿t
11

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (cantlnued)
YEAR ENDED 31 JULY 2023
477 Regulated
Qualifications available
to learners in Nl
Pub
i op 50 awardiiig organisations by number ot certificaies Issued
ed 23 Novemljer 2023
Awarding Organisatsn
OCN NI
Cily & Guikb
Peaison
ott 202itt* l)rt 2Q2 10 knnl ott￿1 tC* P&Lkt1tr1210
Sep 2022 Sep a123
*2D22
38769
*¥J
20611
166BS
21491
16767
73251
Qualsafe
Highfield
BRSM
OCR
W5
47R
5210
32
12

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (¢ontlnu•d)
YEAR ENDED 31 JULY 2023
Training Delivery
As part of our con)mitment to
advancing education in Nortbern
Irelan￿ we provide free support and
training to all our recognised c¢ntr¢s.
Throughout the year we delivered 93
training events and reached over
2,058 tutorslteachers. This includes
botb
assessment
and internal
verification training and provides
anyone new to teaching with a better
understanding of what evidence 1$
required and how to build a learner
portfolio.
It also provides opportunities for centres to share best practices and experiences of assessment and
internal verification with others.
E8seDtIv41 Skllls Provision
In Northern tr¢land, there has been a great deal of prO￿sS in improving literacy aud numeracy skills
in recent years. However, our current literacy and numeracy proficiency is still some way behind tbe
top-perforniing countries and is below the Organisation for Econornic Co-operation and Development
(OECD) average. For Northern tr¢land to compete globally we must continue to improve our
proficiency in literacy and numeracy skills.
OCN Nl is now the largest provider of Essential Skills
Qualifications in NI, with currcntly 127 c¢ntr¢s
approved to deliver Essential Skills
Qualifications. Our qualification suite supports
the outcomes in the 'Skills for a lox Economy,
and can be truly lif¢-changing for some
learners. They hav¢ helped p¢ople to read
newspaper for the first time to find out what
is happ¢nAng in their community, fill in an
application form and get a job, a5 a r¢sult,
read notes from their children's school, help
their children with their homework for the
f￿st time and/or use the intemet to keep in
toucb with family and friends.
tion
Coyrnfiiinica
During the academic year, 2022123 OCN NI awarded 10,314 Essential Skills Qualifications to learners
throughout Nl.
13

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (¢onelnu•dJ
YEAR ENDED 31 JULY 2023
Learning Endeavour Awards Winners 2023
11
Adam Keefe, Head Coach of the Belfast Giants was the special guest at the OPEN COLLEGE
NETWORK NI (OCN NI) Learning Endeavour Awards 2023 at Titanic Exhibition Suite. The annual
award8, now in their 5th year, were hosted by Ikni8e Watson and aim to celebrate the achievements of
learners who bave gone to exceptional lengths to achieve their learning goals. A number of awards and
bursaries were given to learners aDd providers from across the province who have achieved
extraordinary results, with some learners overcoming numerous personal hurdles to achieve their
professional and tecl)nical OCN qualification as part of their lifelong learning journey.
Martin Flynn, CEO, OCN NI, said: "The learners we hav¢ recognised and honoured today have shown
tremcndous commitment and dctcrmination to achicv¢ their leatDing goals and it has been an I￿$piratIon
to all of w listening to their stories of achievement and advancement. Motivation to succeed has been
a common th¢m¢ with nwiy of our learners so it w&8 fitting that we had Adam Keefc, H¢ad Coach of
the bistory making 'tr¢ble' Belfast Giants to band over the awards and bursary cheques to our learners
and providers.
The Third Sector Learner of the Year winner was AyaDle Adam Hassan from Start360, taking home the
Schools Learner of the Year award was Johanna McStravi¢k, St Louise's College. Co Antrim. OCN
Provider of The Year category WiDner was SERC, Co Down and the Jnspiring Tutorrreacher of the Year
award went to Anna McBride, Malone Integrated College, Belfast. The Health & Well-being Learner
of the Year went to Shauna Christi¢, Action Mental Healtty Co Antrim; Further Education Learner of
the Year went to Ashleigh MUlhollan￿ Nortbern Regional College. Essential Skills Learner of the Year
was awarded to Zarema Ran]azanova-LyDnyk from South West College and finally the Nortb W¢st
Regional College won the Advancing Learning Through Innovation category.
14

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (¢ontInu￿}
YEAR ENDED 31 JULY 2023
Adam Keefe, Head Coach of the Belfast Giants said: "Listening to some of the powerful stories of
personal achievement, sometimes in exceptionally difficult circumstances has been a real iThspiration.
It just goes to show what you achieve when you put your mind to it. As a Coach mysclf, I'm used to
tying to motivate and push our t¢am to the limit. so I applaud all of the learners in th¢ room today and
their various support networks for the remarkable a¢biev¢ments they have attained."
The final award of the ceremony, the Hilary Sloan MBE Learning Endeavour Award, in memory of
fornier OCN Nl Chair who was a powerful advocate of life-long learning, was aDnounced by OCN NI
Chairperson Paul Donaghy. Paul said: "The Hilary Sloall MBE Learning Endeavour Award winner for
2023 18. Shauna Christie of Action Mental Health, who will receive an additional £1,000 learning
bursary. Massive congratulations to Shauna and all of our shortlisted fll]alists and category winners."
11,.J I
Ollr Awards Ceremony gives pron)inen¢e to the accomplishments of individuals who have overcome
significant social, economic and ¢ducational baniers that previously prev¢nt¢d them from realising their
full potential. OCN NI qualifications are making a real difference in the life choices of indiviththls. their
families and out community.
15

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (¢ontlnued)
YEAR ENDED 31 JULY 2023
OCN NI Centre Learning Gr¥4nts
This Grants Programrne w&s initiated by the OCN NI Board of T￿st¢eS and assists in the fiJlfi]ment of
our ¢haritablc purpose, with the focus of the programme to assist and support OCN Centres and their
learners undertaking andlor working towards an OCN qualification. Particular emphasis has been
given to help thos¢ who may be particularly disadvantaged and would not otherwis¢ have had the
opportunities to engage in education. The objectives of th¢ grants are to encourage inDovation,
enhance learning and progression while supporting learners.
The organisations receiving our grant have ambitious educational and business development goals that
include learners who have specific financial Decds. These leaTllers arc looking to improve their career
aspirations through our qualifications and the excellent teacbing delivered by the applicants.
2023 Opcn College Network Nl (OCN ND bas awarded a total of £93K to thity education. voluntary
aDd ¢kwitable training providers throughout thc province. Each succcssful organisation was awarded
betw¢en £500 - £3,000 for specific projects or ￿tIVitieS that advance th¢ mission and vision of OCN NI
in a way that provides rob￿St evid¢nce of how learning positively impacts on individuals, families, and
communities.
As a clthrity, we are always keen to deliver our charitable puryose of ensuring the advancement of
education for the public benefit and this new Grant Scheme does exactly that. Originally, we planned to
award £85K but the numbcr of cntries and quality of the Submissions resulted in the OCN Nl board of
trw8tees increasing the fund to £93K.

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (contlnued)
YEAR ENDED 31 JULY 2023
Plans for the Future
As we move into 2024, Open College Network No[d￿rn treland will be
launching its new 3-year strategic plan, which outlines our goals, priorities,
and actions as we strive to continue our position as Northern Ireland's
foremost Professional and Teclmical Awarding Organisatioll.
ocn
We have come a long way since our inception, and we are proud of the role
we have played in thaping Northern Ireland's education and training
landscape. With this strategic plan, we intend to build on the strong
foundation that we have estsblished to drive growtty innovation, and
excellence.
STRATEGIC PLAN
2023-2026
The Northern Ireland l Ox Skills Strategy, wbich was lawiched in 2021, aims
to transforni the skills landscape in Northern Ireland and position the region as a leader in skAIIs
development. The strategy sets out an ambitious goal of upskilling and reskilling 100,000 p¢opl¢ by
2030, and we at OCN NI ar¢ fully committed to supporting this goal,
MISSION
To develop and award qualifications
which engage, enrich and equip
learners for life.
VISION
A successful, inclusive society where
every learner matters.
As the leading provider of professional and tec1￿iCal qualifications in Nortbern Lreland, we recognise
the importance of skills development in driving economic growtb and promoting social mobility. We
are wmmittcd to working closely with employers, educational instithtions. and otber stakeholdcrs to
deliver high-quality qualifirations and Se￿A¢eS that meet the changing needs of Icarners and employers.
OCN NI is confident that with th¢ right focus and cffoTts, we can achieve ow goals and build a stronger,
Iiiore Tesilient Open College Network in Northern Irelall(L
17

OPEN COLLEGE NETWORK NORTHERN IRELAND
TRUSTEES ANNUAL REPORT (¢onUnu•dJ
YEAR ENDED 31 JULY 2023
TRUSTEES, RESPONSIBILITIES STATEMENT
The trustees (wbo are also the directors of Open College Netwo￿ Northern freland for the purposes of
company law) are responsible for preparing tbe Trustees, Annual Report and financial statemenls in
accordance with applicable law and regulations.
Company law requires tbe trustees to prcpare financial statements for each financial year. Under that
law, the trustees have elected to prepare the financial statements in accordance with United Kingdom
Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
Under company law, the tnLqtees must not approve the financial statements unless they are satisfied that
they give a true and fair view of the stat¢ of affairs of the company and th¢ income and expenditur¢ of
the Company for that period.
tn preparing these financial statements, the tn￿tee8 are required to:
select suitable accounting poli¢i¢s and then apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and accounting estimate8 that are reasonable and prudent. and
prepare the fllwicial statements on the going Concern basis UDless it is inappropriate to presume
that the company will continue in operation.
The trustees are respon8ible for keeping adequate accounting records that are sutyicient to sbow and
explain the company's trallsactions and disclose wxth reasonable accuracy at any time the financial
position of the company and ellable them to ensure that the fmancial statements comply with the
Companies Act 2006. They are also responsible for safeguarding the assets of the company and for
taking reasonable steps for the prevention and detection of fraud and other irregularities.
AUDITOR
FPM Accountant8 Ltd are deemed to be re-appointed under section 487(2) of the Companies Act
2006.
Ea¢h of the persons who is a trustee at the date of approval of this report collfirn]s that:
80 far as each trustee is aware, there is no relevant audit inforniation of which th¢ company's
auditor is unaware. and
each trustee ha8 taken all steps that they ought to have taken as a tni8tee to make themself aware
of any relevant audit Inforn￿tion and to establish that the company's auditor is awarc of that
inforn]ation.
Registered office:
Sirius House
10 Heron Road
Belfast
BT3 9LE
Sigll¢d on behalf of the Iru8tees
Mr Paul Donaghy
Date: 7th December 2023
18

OPEN COLLEGE IYETWORK NORTHERN IRELAM)
INDEPENDENT AUDITORIS REPORT TO THE IKEMBERS OF OPEN
COLLEGE NETWORK NORTHERN tRELAND
YEAR ENDED 31 JULY 2023
Opinion
We have audited the accounts of Open College Network Northern Ircland (the '¢harity') for the year
ended 31 July 2023 which comprise th¢ Statetnent of Financial Activities, the Balance Sheet, the cash
flow statement and the notes to the accounts, including a summary of significant accounting policies.
Thc financial reporting framework that has been applied in their prcparation is applicable law and United
Kingdom Accounting Standards, including Financial Reporting Standard 102. The Financial
Reporting Standard applicable in the UK and Republic of treland (United Kingdom Generally Accepted
Accounting Practice).
In our opinion the accounts:
give a true and faii view of the state of the charitable compangs affairs as at 31 July 2023 and
of its incoming resources and application of resou￿¢$, including its income and ¢xp¢nditure,
for the y¢ar tben ended.
have been properly prepared in accordance with United Kingdom Generally Acc¢pt¢d
Accounting Practice, and
have been prepared in accordance with the requirements of the Companies Act 2CKI6.
Basls for oplnlon
We conducted our audit in accordanc¢ with International Standards on Auditing (UK) (ISAS (UK)) and
applicable law. Our responsibilities under tbose standards are fLllther described in the Auditor's
responsibilities for the audit of tbe accounts section of our report. We are independent of the charity in
accordance with the ethical requirements that are relevant to our audit of the accounts ill th¢ UK,
including the FRC'S Ethical Standard, and we have fulfilled our other ethical responsibilities in
accordance with these requircm¢nts. We believe that the audit evidence we have obtained is sufficient
and appropriate to provid¢ a basis for our opinion.
Concluslons relatlng to going concern
In auditing the financial statements, we have concluded that the trustees, w¢ of th¢ going concern basis
of accounting in th¢ preparation of the finallcial statements is appropriate.
19

OPEN COLLEGE NETWORK NORTHERN IRELAND
INDEPENDENT AUDITOR'S REPORT TO THE Tr￿mBERs OF OPEIY
COLLEGE NETWORK NORTHERN tRELAND (continued)
YEAR ENDED 31 JULY 2023
B&8ed on the work we have perforn]ed, we bave not idcntified any material unc¢rtainties relating to
events or conditions that, individually OT collectively) may cast significant doubt on the charity's ability
to continue as a going concern for a period of at least twelve month from when the financial statements
are authorised for issue.
Our r¢sponsibilities and the responsibilities of the trustees with respect to going concern ar¢ described
in the relevant sections of this report.
Other inforniadoD
The other infom]ation comprises the inforniation included in tbe annual report, other than the accounts
and our auditor's report thereon. The Tn￿tee5 are responsible for the other Infom￿tiOn. Our opinion on
the accounts does not cover the other iDforn]ation an(1 except to the extent otherwise expli¢itly stated in
our repo¢ we do not express any fonn of assurance conclusion thereon.
In connection with our audit of the accounts, our responsibility is to read the other infornlation and. in
doing so, consider whether the other infomiation is materially inconsistent with the accounts or our
knowledge obtained in the audit or otherwise appears to be Ufdterially misstated. If we identify such
material inconsistencies or apparent material misstatements, we are required to deterniine whether there
is a material misstatement in the accounts or a material misstatement of the other inforn￿t1On. If, based
on the work we have perforn]ed, we conclude that there is a material misstatement of this other
inf0rn￿tion, we are required to report that fact. We have nothing to r¢port in this regard.
Oplnlons on other matters prescribed by the CompaDles Act 2006
In our opinion, based on the work undertaken in the course of our audit..
the infonnation given in the Trustees Report for th¢ fluaneial year for which the accounts are
preparcd is consistent with the accounts; and
th¢ Trustees Rq)ort has been prepared in accordanc¢ with applicable legal requirements.
Mydtters on whlch we are requlred to report by exception
In the light of thc knowlcdgc aad understanding of the Trustees and its environment obtsined in the
cours¢ of thc audit, w¢ have not identified matcrial misstat¢m¢nts in the Trust¢es Report.
We have nothing to report in respect of the following matters in relation to wl]ich the Companies Act
2006 requires ￿ to report to you if, in our opinion:
20

OPEN COLLEGE NETWORK NORTHERN IRELAND
tNDEPENDENT AUDITORIS REPORT TO THE MEMBERS OF OPEN
COLLEGE NETWORK NORTHERN IRELAND (continued)
YEAR ENDED 31 JULY 2023
adequatc ￿COUnting r¢cor(Ls bavc not been kepL or rctutlls adequate for our audit have not been
received from branckles not visiled by us. or
the accounts are not in agreement with the accounting record8 and returns; or
certain disclosure8 of tn￿tees, remuneration specified by law are not made. or
we bave not reccived all the inforniation and explanatiotLS we require for our audit.
Responsibilitles of Trustees
As explained more fully in the Statement of Trustees Responsibilities, the Trustees, who are al80
directors of the charity for the purpose of company law, are responsible for the preparation of the
accounts and for being satisfied that they give a In￿ and fair view, alld for such internal control as the
stees dcterniine is ncccssary to enable the preparation of accounts that are free from material
rnisststement, whether due to fraud or error.
In prqyaring thc accounts, the Trustees are responsible for assessing the CI￿lty'S ability to continue as
a going concern, disclosing, as applicable, matters related to going concern and using the going concern
basis of accounting UDIc5s the Trustees either intcnd to liquidatc thc company or to ¢¢ase operations, or
have no realistic alternative but to do so.
Auditor's respon8lblllde8 for the audlt of the flDanclAI statements
Our objectiv¢s arc to obtain reaso1￿ble assu￿￿Ce about whether the accounts as a whole are free from
mat¢rial misstatemenL whether due to fraud or error and to issue an audito￿5 report that includes our
opinion. Reasonable &8suran¢e is a bigh level of assurance but is not a guarantee that an audit conducted
in accordance with ISAS (UK) will always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if, individually or in the aggregate, they could
reasonably be expected to infiuence the economic decisions of users taken on the basis of these accounts.
Irregularities, including fraud, are in5tanc¢s of non-compliance with laws and regulations. We design
procedur¢s in linc with our responsibiliti¢s, outlin¢d above, to d¢t¢ct material misstat¢mcnts in respect
or itrcgularities, including fraud, is detailed b¢low.
We obtained an understanding of the legal and regulatory framework applicable to the Company through
enquiry or management, industy research and the appIl￿tiOn of cumulative knowledge. We identifi
the following principle laws and regulations relevant to the company - Companies Act 2006 and the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
We developed an understanding of the key fraud risks to the entity (including how fraud might occur),
the controls in place to help mitigate those risks, and the accounts, balances and disclosures witbin the
financial statements which may be susceptible to management bias. Our understanding was obtained
through review of the fmancial statements for significant accounting estimates, analysis of journal
entries, walktbrough of key control cycles in place and enquiry of management.
21

OPEN COLLEGE NETWORK NORTHERN IRELAI
YDEPENDENT AUDITORIS REPORT TO THE MEMBERS OF OPEN
COLLEGE NETWORK NORTHERN IRELAND (continued)
YEAR ENDED 31 JULY 2023
Our procedures to respond to those risks identified included, but were not limit¢d to:
Enquiry ofmanagement. those charged with governance and the entity's solicitors around actual
and potential litigation and claims.
Enquiry of mauagetnent to identify any instances of non-compliaDC¢ with laws and regulations.
Reviewing minutes of meetings of thos¢ chargcd with governance.
Reviewing financial statement disclosures and testing to supporting documentation to assess
compliallce with applicable laws and regulations.
Auditing the risk of management ovetride of controls, including tlrough testing journal entries
and other adjustments for appropriateness, and evaluating the busiuess rationale of significant
transactions outside the llorn￿l course of business.
A further description of our responsibilitie8 for the audit of the accounts is locatsd on the Financial
Reporting Council's website at: http'.l/www.frc.org.uk/auditorsrespollsibilities. This description fornjs
part of our auditoVs report.
This report is made solely to tbe charitable company's members. as a body, in accordance wilh Chapter
3 of Part 16 of the Companies Act 2006 and rcgulatlolls made under that Act. Our audit work has been
undertaken 80 that we might state to the charitable company's members those n]atter8 we ar¢ required to
state to them in an auditors, report and for no other purp08e. To the fullest ¢xtent pern]itted by law. we
do not accept or asswne responsibility to anyone other than the clwitable company and its members as
a body, for our audit work, for this Teport, or for the opinions we have fonlled.
J L GRANT (Senior Ststutory Auditor)
For and on behalf of
FPM ACCOUNTANTS LTD
Chartered Accountants
& Statutory Auditor
Unit I, Building 10
Central Park
Mallusk
Co Antrim
BT36 4FS
22-1 i-L(JZ3
22

OPEN COLLEGE NETWORK NORTHERN IRELAND
STATEMENT OF FINANCIAL ACTIVITIES {INCORPORATING THE
INCOME AND EXPENDITURE ACCOUNT)
YEAR ENDED 31 JULY 2023
Unrestricted
Funds
Restricted Total Funds
Funds
2023
Total Funds
2022
Not•
COME AND
El￿OWmE￿Ts
Donations and legacies
Income from clwitable
activities
Investhicnt income
Oth¢r income
77,496
77,496
67,583
2,539,060
3&322
1,929
2,539.060
38,322
1,929
2,109,653
7.033
300
TOTAL INCOME
2,656.807
2,656,807
2,184,569
EXPENDITURE
Expenditure on rai8illg funds:
{98,919)
(98,919)
(88,486)
Expenditure on charitable
activities
718
(1,895,797)
(1994,716)
(1,895,797)
(1,580,382)
(1,994,716) (1,668,868)
TOTAL EXPENDITURE
NET EXPEIYDITURE
ANJ D NET mOVE1￿￿￿T
¥ FUNDS FOR THE
YEAR
RECONCILIATION OF
662,091
662,091
515,701
Total funds brought forward
TOTAL FUNDS CARRIED
FORWARD
3J20,941
3J20,941
2.805,240
3983,032
3,983,032
3.320,941
The Statement of fmancial activities includes all gaiDS and losses in the year.
All of the above amounts relate to Continuing activities.
Tho notss on pages 26 to 35 fomi part of those financial slatomenls.

OPEN COLLEGE NETWORK NORTHERN IRELAND
BALANCE SHEET
31 JULY 2023
2023
2022
Note
FIXED ASSETS
Intangiblc a5S¢ts
Tangible assets
11
12
7920
56,219
64,139
13,458
26,861
40,319
CURRENT ASSETS
Debtors
Cash at bank
13
251,777
260,223
3,832,453 3,220,471
4,084,230
3,480,694
(147,232) (150,968)
CREDITORS: Amounts ffilllng dlle wltbln one year
14
NET CURRENT ASSETS
3.936,998 3,329,726
TOTAL ASSETS LESS CURRENT LIABILITIES
4,001,137
3.370,045
CREDITORS: Amount8 falllng due after more than one year
15
(18,105)
(49,I04)
NET ASSETS
3,983,032
3.320,941
FUNDS OF THE CHARITY
Restricted income funds
Unrestricted income fiu
16
17
3,983,032
3,983,032
3,320,941
TOTAL CHARITY FUNDS
3,320,941
These financial ststements were approved by the membcrs of the committee and authoris¢d for issue
on the 7 December 2023 and are signed on their behalf by:
Mr Paul Donaghy
Director
Company Registration Number: N1050863
The noto• on pagw4 26 to 35 forni part of the$¢ flnan¢lal statemonts.
24

OPEN COLLEGE NETWORK NORTHERN IRELAND
CASH FLOW STATEMENT
31 JULY 2023
2023
2022
Notes
Cash generated (used) In operatlng actfvltle8
20
656,082
470,196
Cash flows from Investing actlvitles
Proceeds from the sale of propety, plant and equipment
Purchase of propety, plant and equipmcnt
(44,100)
(13.751)
Net Cash provided by (used in) investing a￿1vitieS
{44,100)
(13,751)
Change In cAsh and ca8h equlvalents In the
reporting perlod
611,982
456,445
C48h and cash equivalents at the beglnnlng
of the reportlng period
3,220,471
2,764,026
Cash and cash equlvalents at the end ofthe
reportlng perlod
3,832,453
3320,471
The not08 on pages 26 to 35 fomi part of these financial 8tatomonts.
25

OPEN COLLEGE NETWORK NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2023
ACCOUNTING POLICIES
The principal accounting policies adopted, judgements and key sources of ¢stimation in the
preparation of the fmancial statements are as follows:
Basls of preparation
The fmancial statements have been PTcpar¢d in accordance with Accounting and R¢porting by
ctwiti¢s: Statement of Recon]mended Practice applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and R¢public of ]reland
(FRS 102) (effective l January 2019) (Charities SORP (FRS 102), the Financial Reporting
Standard applicable in the UK and Republic of Irelat￿ (FRS 102) and the Companies Act 2006.
Open College Network Nortbern Jreland meets the definition of a public benefit entity under FRS
102. Assets and liabilities are initially recognised at historical cost or transaction value unless
otherwise stated in the relevant accounting policy note(s). The accounts arc prepared in sterling,
which is the functional currency of the charity. Monetary amounts in these fllkqncial statements
are rounded to the nearc5t £.
Preparatloll of the accounts on a golng coneern basls
The trustees are of the view that with the level of reserves in place that the charity is a going
Concern.
Fund Accounting
Gen¢ral funds are unrestricted fun<ts which are available for we at the discretion of tbc TnLStees in
furtberance of the general objectives of the Charity and which have not been designated for other
purposes.
Designated fund8 comprise UDre8tricted funds that have been set aside by the trnstees for particular
purposes.
General fi￿dS may be transfeTh¢d to desigoat¢d fiu]ds where Trustees wish to use these fi￿dS for
a specific purpose. Such funds may be transferred ba¢k to g¢n¢ral funds once the criteria for the
designation have been met or are no longer applicable.
Restricted funds are whicb are to be used in accordance with specific restrictions imposed
by donors or wbich have been raised by the CbaTity for particular purposes. The cost of raising and
administering such funds are Charged against the specifi¢ fund. Th¢ aim and use of restricted fund5
is set out in the notes to the financial statements. Restricted funds may only be transferred to general
or designated funds once tbe criteria for Testriction have been discharged or no longer apply.
In¢onJe Recognition Policles
Itcms of income are recognised and included in the accounts when all of the following criteria are
met:
The charity has entitlement to the funds.
any perforniance conditions attached to the item of income has been met or are fL￿Y
within tbe control of the clwity.
tbere is sufficient certainty that Teceipt of the income is considered probable. and
the amount can bc measured rcliably.
26

OPEN COLLEGE NETWORK NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2023
ACCoUNT￿￿c POLICIES fcoHlrH*ed)
Donated servlces 2nd faclllrfes
In a¢cordaDce with the Charities SORP (FRS 102). the general volunteer time of supporters is
not Tecognise
Interest Recelvable
Interest on funds held on deposit is included wben receivable and the amount can be measured
reliably by the clwity" this is norn]ally upon notification of the interest paid OT payable by the
Bank.
E￿endItUre
Expenditure is recognised once there is a legal or constructive obligation to mak¢ a paym¢nt to
a third paty, it is probable that settlement will be required and the amount of the obligation can
be mcasured reliably. Expenditure is classifi¢d under th¢ following activity headings:
Expcnditure incurred in generating fi￿d8'
Expenditure on charitable activities undertaken to further the purposes of the chatity
and their associated support costs;
Other expenditure represents those items not falling into any other heading.
Allocation of 8UPPOrt colts
Support costs are those functions that assist the work of the charity but do not directly undertake
charitable activities. Support Costs include back offic¢ costs. finance, personnel, payroll and
governance costs whicb support the cbarity's programmes and activities. Thcsc costs have been
allo¢at¢d against expenditure on charitable activities.
Casb at bydnk and In hand
Cash at bank and casb ID hand includes cash and short terni highly liquid investments with
short maturity of three months or less from the date of acquisition or opening the deposit or
similar account
Amordsatfion
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual
value, OV￿ the useful economic h'fe ofthat asset as follows:
Intangible Asset - over 5 Years
Flxed assets
All fixed assets are initially recorded at cost. The cazrying values of tangible fixed assets are
r¢viewed for impainnent when events or ¢hang¢s in circumstances indicate the carrying value
may not be recov¢rabl¢.
Depreclation
Depreciation is calculated so as to write off the cost of ao asset. le5S It5 estimated residual
value, over th¢ useful economic life of that asset as follows:
Office Equipment
Fixtures, fittings and equipment
Computer Equipment
New Office RefuTbisl)ment
300/0 reducing balance
30 % reducing balance
25 /0 straigbt line
2￿/0 Straight Lin¢
27

OPEN COLLEGE NETWORK NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2023
ACCOUNTING POLICIES (continued)
Debtors
Trdde and other debtors are recognised at the settlement atuount due after any trade discount
off¢re(L Prepayments are valued at th¢ amount prepaid after taking account of any trade discount
Credltors and Provlslons
Creditors and provisions are recog￿lsed wbere the charity has a present obligation resulting from a
past event tbat will probably result in the transfer of fimds to a third paty and the amount due to
settle the obligation can be measured or estimated reliably. Creditors and provisions are nornMIIy
recognised at their settlement amount after allowing for any trade discounts due.
Flnanclal Instruments
Tbe charity only has financial assets and financial liabilities of a kind that qualify as b&sic financial
instruments. Basic financial instruments are initially recognised at transaction value and
subsequently measured at their 8ettlement value WAth the exception of bank loans wbich are
subsequently measured at the carrying value plus accrued illterest less repayments. The financing
charge to expenditure is at a constant rate calculated using th¢ effective interest ￿￿thOd.
Taxation
The company is a rcgistered charity and the clwitable tax exemptions are therefore being claimed
to the ¢xtent that income al￿Or gains are applicable and applied to charitable pu￿OSe8 only. These
exemptions will remain in place a8 long as incomc and cxp¢nditur¢ 18 applied to charitable purposes
only.
Pension
Existing employees of the charity were entitled to join a defined contribution pension scheme,
administrated through TPT Retirement Solutions. The Pension Schemes are funded by
ontributions from cmploy¢¢ and employer. All employ¢¢s are automatically enrolled into a
Stakeholder pension scheme, unless they bave exercised their rigbt to opt out of s¢h¢me
memlxrsbip.
Open College Network Northern Ireland mak¢s a matching contribution of between 10/0 and 60/0
of salary to this pension scheme and acts as agent in collecting and paying over employee pension
contributions. The contributions made for the accounting period are treated as an expense and
were £59,539 (2022: £51,882).
Critical accountlng esdmates and judgements
In the applicatloll of the charity's accounting policies, the trustees are required to make
judgements, estimates and assumptions about the canying amount of assets and liabilities that are
not readily apparent from other sources. The estimates and associated assumptions are based on
historical eXp￿IenCe and other factors that are considered to b¢ relevant. Actual results may differ
from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisi0tt8 to
accounting cstimates are recognised in th¢ period in which the estimate is revised where the
rcvision affects only that pcrio<L or in the period of the revision and futurc pcriods whw¢ thc
revision affects both current and future periods.

OPEN COLLEGE NETWORK NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2023
ACCOIINTING POLICIES (continued)
al Status of the Charity
The charity is a company limited by guarantee and has no share capital.
DONATIONS AND LEGACIES
Unrestricted Restrlcted Total Funds
Funds
Funds
2023
Other Income
Fee income - annual membership
77,496
77,496
77.496
77,496
Unrestricted
Funds
Restricted Totsl Funds
Funds
2022
Other income
Fee incotne - annual membership
67,583
67,583
67,583
67.583
INCOME FROM CHARITABLE ACTIVITIES
Unrestrlrted Restrlcted Total Funds
Fund8
Funds
2023
Grant Incoo]e
Learner Sponsorship Awards
Fec income - registrations
D¢v¢lopment income
2,769
1,500
2,526,766
8,025
2,539,060
2,769
1,500
2,526,766
8,025
2,539,060
Unrestricted Restricted Totsl Funds
Funds
Funds
2022
Grant Incom¢
Fe¢ income- rcgistrations
Development income
2,718
2,095,335
11,600
2,109,653
2,718
2.095,335
11,600
2.109,653
29

OPEN COLLEGE NETWORK NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2023
INVESTMENT INCOME
Unrestricted Total Fundg Unrestricted Total Funds
Funds
2023
Funds
2022
Bank interest receivable
38J22
38,322
7,033
7,033
OTHER INCOME
Unrestrlcted Total Fund* Unrestricted Total Fwids
Funds
2023
Funds
2022
Other tncome
1.929
1,929
300
300
1929
1,929
300
300
COSTS OF RAISll¥G FI]NDS
Unrestricted Total Funds Unrestricted Total Funds
Funds
2023
Funds
2022
Costs of rnising funds
98,919
98,919
88.486
88,486
COSTS OF CHARITABLE ACTIVITIES BY FUND TYPE
Unrestricted Restrlcted Total Funds
Fund8
Funds
2023
Charitable activities
Support costs
1,505,790
330,092
1.835,882
1,505,790
330,092
1,835,882
Unrestricted
Fund8
R¢stri¢ted Total Fut
Funds
2022
Charitable activities
Support costs
1,251,971
275,712
1.527,683
1.251,971
275.712
1,527.683
30

OPEN COLLEGE NETWORK NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2023
COSTS OF CHARITABLE ACTIVITIES BY ACTIVITY TYPE
Aetivlties
undertakeD
dlreetty
Support Total Funds Total Funds
costs
2023
2022
Charitable activities
Governance Costs
I JOS,790
330,092
59,915
390,007
1,835,882
59,915
1,895,797
1,527,683
52.699
I￿05,790
1.580,382
NET llYCOMING I (OUTGOING) RESOURCES FOR THE YEAR
This is stated after charging:
2023
2022
Staff pension contributions
Arnortisation of intangible assets
Depreciation
Auditors, remuneration:
- audit of the fll]ancial statements
57,305
5,538
14,742
51,882
6,267
13,554
5,500
10. TRUSTEE AND STAFF REl￿[uNERATIoN AYL D RELATED PARTY TRANSACTIONS
Total 8taff cogts Trvere as followj:
2023
2022
Wages and salaries
Social security costs
Other pension costs
947,048
92,583
59,539
1,099,170
771,834
82,179
51,882
905,895
Particulars of employees:
The average number of employees during the year, calculated on the basis of full-time
equivalents. was a8 follows..
2023
2022
Number of office staff
29
No employ¢es rcccived remuneration in th¢ band £60,000 to £69,999 (2021122: nonc).
No employ¢c received remulleration in th¢ band £70,000 to £79,999 (2021122 - one).
Onc cmploy¢¢ re¢¢ivcd rcmuneration in the band £80.000 to £89,999 (2021122 - none)
31

OPEN COLLEGE NETWORK NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2023
The key manag¢ment pcrsoDnel of Op¢n Coll¢ge Network Nortb¢rn treland comprise the TnJst¢cs. the
Chief Exccutive Officer, Director of Business Development, Director of Compliance and Audit and
DircctOT of Corporate SeThi¢es. Thc cmployee beDcfit5 ofthc key manag¢mentpcrsonncl of the chaTity
were £244,115.
11. JNTANGIBLE ASSETS
Intsngfible aJ8et
COST
At l August 2022
Additions
192,874
At 31 July 2023
192,874
AMORTISATION
At l August 2022
Charge for tbe year
At 31 July 2023
179,416
5,538
184,954
NET BOOK VALUE
At 31 July 2023
At 31 July 2022
7,920
13,458

OPEN COLLEGE NETWORK NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2023
12. TANGIBLE FIXED ASSETS
Flxtureg, Sirius House
Computer
Office flttlng5 aDd Refurbishme
Equipment Equipment equipment
nt
Total
COST
At l August 2022
Additions
Disposals
At 31 July 2023
109,184
11,233
55.684
30￿00
32,640
2,367
138,077
335,585
44,100
120,417
86,184
35,007
138.077
379,685
DEPRECIATtON
At l August 2022
Cljargc for the year
Depreciation on
Disposals
At 31 July 2023
95,505
8,617
51,758
2,964
23,384
3,161
138,077
308,724
14,742
104,122
54,722
26,545
138,077
323,466
IYET BOOK VALUE
At 31 July 2023
At 31 July 2022
16,295
13.679
31,462
3.926
8,462
9,256
56,219
26,861
13. DEBTORS
2023
2022
Trade debtors
Other debtors
Prepayments
186,850
14,056
50,871
251,777
208,637
10,938
40,648
260,223
14. CREDITORS: Amounts falllng due wltbin one year
2023
2022
Trade creditors
Taxation and social security
Accruals and def¢rred income
41,023
22,981
83,228
147,232
49,514
22,247
79207
150,968
15. CREDITORS: Amounts falllng due after more than one year
2023
2022
Pension Deficit
18,105
49,104

OPEN COLLEGE NETWORK NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2023
16. RESTRICTED INCOME FUNDS
Balance at
l Aug 2022
Balance at
31 Jul 2022
Income
Expendtture
Restricted Fund
17. UNRESTRICTED INCOME FUNDS
Balance At
l Aug 2022
Balance at
Transfers 31 Jul 2023
Income
E￿endItUre
Designated Fund -
Staff reserve
Designated Fund -
Building Funds
General Funds
884,666
884,666
250,000
2,186,275
3 J20,941
115,000
(115,000)
365,0110
2,733,366
3,983,032
2,656,807
2,656,807
(1,994,716)
(1,994,716)
18. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Long
Term
LIAbilide8
Tanglble r￿ed
assets
Intanglble Net current
fixed assets
a5S¢t8
Total
Restrlcted Income
Funds:
Restricted Fund
Unrestrlcted Income
Funds:
Designated Funds
General Funds
1,249,666
2,687,332
3,936,998
3,936,998
1249,666
2,733,366
3983,032
3983,032
56,219
7,920
7,920
7,920
(18,105)
(18,105)
(18,105)
56,219
56,219
Total Funds

OPEN COLLEGE NETWORK NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2023
19. COMMrrMEL¥TS ufiDER OPERATING LEASES
At 31 July 2023 the COllLpany bad aggregate aDnual COD)mitments under non-cancellable
operating leases as set out below:
2023
2022
Operatlng leases which expire:
Within l year
Withxn 2 to 5 years
Greater than 5 years
26,880
26,880
26,880
26,880
53,760
20. Reconelllatlon of net Income l {e￿endIture> to net CAsb flow from operathig
actlvltles
2023
2022
Net movement in funds for the reporting period (SOFA)
Depreciation on tangible fixed assets
Amortisation
Decrease l (Increase) in debtor8
(Decrease) I Increase in creditors
Increase / (Decrea8e) in long term creditOTS
662,091
14,742
5,538
8,446
(3,736)
(30.999)
515.701
13,554
6,267
(44,368)
3.686
(24,644)
N¢t cash provided by (used in) op¢rating activities
656,082
470,196
35

OPEN COLLEGE NETWORK NORTHERN IRELAND
MANAGEMENT INFORMATION
YEAR ENDED 31 JULY 2023
The followlng pag•8 do not form part of tho Statutory Ilnanclal 8tat8ments
whlch are the subjoct of the Independent audltorfs report on pages 19 to 22.
36

OPEN COLLEGE NETWORK NORTHERN IRELAND
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 JULY 2023
2023
2022
INCOTrtING RESOURCES
DONATIONS AND LEGACIES
Fee income - annual membership
77,496
77,496
67,583
67,583
VESTME￿ ll¥COM
Bank interest receivable
38J22
7,033
INCOME FROM CHAIUTABLE ACTIVITIES
Grants
Learner Sponsorship Awards
Fee income - registrations
Development income
2,769
1,500
2￿26,766 2,095,335
8,025
11,600
2,718
2W9,060
2,109,653
OTHER INCOME
IP29
300
TOTAL INCOME
2,656,807
2,184,569
EXPEIYDITURE
COSTS OF RAISING FUNDS
Staff costs - Wages & Salaries
Promotion & publicity
94.705
4,214
919
85,401
3,085
88,486
37

OPEN COLLEGE NETWORK NORTHERN IRELAND
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 JULY 2023
2023
2022
CHARITABLE ACTIVITIES
Stsff costs - Wages & Sal￿1¢8
Staff costs - Employ&s NIC
Stsff costs - Pension costs
Stsff costs - other
Establi81]ment- Rcnt & rates
Establishment - Light & beat
Establishment - Repairs & maintenance
Establishment - Insurance
Motor and travel costs - Other
Office expenses- Telephone
Office expenses - Other
Qualification Certifi￿t¢S
Amortisation
Depreciation
Staff training
Bad Debts
Organisational & staff development
Promotion & publicity
Hospitality
Consultancy fees
Recruitment
Quality Costs alld StaDdardisation
NOCN & other membership fees
External Verification Activity
Centre ReCO￿lt10n Vi81t
Computer Costs
Hire and lease of equipment
General Expenses
Centre learning grants
Interest and charges
Health & Safcty Support
Cleaning
Conference Fees
Sponsorship
Document Storage
Annual Learner Awards
ODlin¢ Platforn]
Course Developmcnt
Pension Deficit
804,991
92.583
59,539
2.414
44,016
7,118
IJ02
11,841
9,954
21.838
79.637
39,864
5.538
14,743
9,057
2,000
15,915
12,644
3,656
46J78
32,995
105,624
40,469
109,339
175
64,746
8,240
7,446
112,692
284
6947
6,073
10,882
4J82
1,248
39,151
7,953
23.207
(30,999)
1,835,882
643,732
82,179
51.882
43,514
7,900
1,902
9,575
8.063
18,961
55.160
29,764
6.267
13,554
1,428
4,410
7,275
9,255
7,189
65,816
15,869
100,088
40,219
85,722
163
58,503
10,214
2,977
82,679
190
1,533
7,611
990
5,936
1.249
43,922
7,169
19,467
(24,644)
1,527,683
38

OPEN COLLEGE NETWORK NORTHERN IRELAND
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 JULY 2023
2023
2022
GOVERNANCE COSTS
Salaries and wages
Accountsncy and legal fees
Audit and accounting fees
AGM and Board expenses
Professiot￿l Fees
47J52
lJ80
5,400
2,706
3,077
42,701
4,245
5,040
713
59.915
52,699
TOTAL EXPENDITURE
1994,716
1,668,868
NET INCoL￿[NG RESOURCES FOR TItE YEAR
662,091
515,701
39

OPEN COLLEGE NETWORK NORTHERN IRELAND
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 JULY 2023
2023
2022
CHARITABLE ACTIVITIES
Charltable actlvlties
Activitles undertaken directly
Staff costs- Wages & Salarles
Staff costs - Employ8¢s NIC
Staff costs - P8nsion costs
Motor and travel costs - Other
Amortisation
Siaff training
Organisational & staff development
Promotion & publlclty
Hospltallty
Consultsncy fe88
Recrultment
Quality Costs and Standardisatlon
NIOCN & other membershlp fees
External Vérlfication Activity
Centra Rewgnltlon Vlslt
Conference Fees
Annual Leam8r Awards
Course Development
Penslon Deflclt
Bad Debts
Centr8 leamlng grants
804.991
92.583
59,539
9,954
5,538
9.057
15.915
12,644
3,656
46,378
32.995
105.624
40M69
109.339
175
10,882
39,151
23,207
(30.999)
2,000
112,692
643.732
82.179
51.882
8.063
6.267
1,428
7,275
9,255
7,189
65,816
15,869
100,088
40,219
85,722
163
990
43,922
19,467
(24,644)
4.410
82.679
1,505,790
1.251,971
Support costs
Establlshmenl- Rent & rate8
Establishment- Llght & heat
Establl8hment- R8pairs & malntenance
Estsbli8hment- Insurance
Offlce expenses- Telephone
Office expenses- Other
Staff costs- Other
Quallflcatlon Certificates
Depredatlon
Computer costs
Hir8 and18ase of equipment
General Expenses
Interest arKI charges
Cleaning
Health & Safety Support
Document Storage
Sponsorshlp
Online Platform
44.016
7,118
1,302
11,841
21.838
79.637
2.414
39.864
14,743
64.746
8.240
7.446
43.514
7,900
1,902
9,575
18,981
55,160
29,764
13,554
58,503
10.214
2.977
190
7,611
1,533
1,249
5,936
7,169
6,073
6,947
1.248
4,382
7,953
330,092
275.712
1.835.882
1.527.683
40