Ullans Speaker Association
74 Main Street
Ballymoney
BT53 6AN
Charity Accounts for the Year Ended:
31" December 2022
Prepared by Stephen White M.I.A.T.I

ULLANS SPEAKERS ASSOCIATION
RECEIPTS & PAYMENTS ACCOUNT
1st JANUARYTO 31st DECEMBER 2022
RECEIPTS
RADIO ADVERTISEMENTS
WORKSHOP, CLASSES & EVENTS INCOME
DONATIONS
CC&GB COUNCIL HALLOWEEN GRANT
CC&GB COUNCIL
DEPT OF FOREIGN AFFAIRS
NATIONAL LOThERY
CHILDREN IN NEED
NI 100 CENTENARY GRANT
CHAMBER OF COMMERCE
TOWN CENTRE EXPERIENCE GRANT
£ 13,003.03
£ 4,574.97
loo.00
£ 3,000.00
£ 3,500.00
£ 9,845.17
£ 10,000.00
£ 5,704.00
£ 3,807.50
340.00
£ 4,000.00 £ 57,874.67
EXPENSES
DEPT OF FOREIGN AFFAIRS EVENTS EXPENSES
PREMISES COSTS
NATIONAL LOTTERY EXPENSES
TOWN CENTRE EXPERIENCE EXPENSES
CHILDREN IN NEED EXPENSES
PROFESSIONAL FEES
GENERAL ADMIN COSTS
BANK CHARGES
RADIO EXPENSES
£ 9,845.17
£ 10.809.94
£ 10,000.00
£ 4.554.00
£ 5.704.00
400.00
£ 2,186.03
425.24
£ 3,082.17
£ 4,713.78
£ 3,849.97
829.37
901.91
293.91
300.00
431.62 £ 58,327.11
HALLOWEEN EVENT EXPENSES
NI 100 CENTENARY EXPENSES
JUBILEE EXPENSES
INSURANCES
EQUIPMENT REPAIRS
CHRISTMAS VIDEO
MISCELLANEOUS EXPENSES
DEFICIT FOR THE PERIOD
452.44

ULLANS SPEAKERS ASSOCIATION
STATEMENT OF ASSETS AND LIABILITIES AS AT 31st DECEMBER 2022
FIXED ASSETS
FITTINGS & EQUIPMENT AT 315t DECEMBER 2021
£ 19,453.24
ADDITIONS AT COST
467.28 £ 19,920.52
STRUCTURAL ALTERATIONS TO PREMISES
£ 6.502.26
£ 26,422.78
CURRENT ASSETS
CASH AT BANK
£ 23,767.86
NET ASSETS
£ 50,190.64
CURRENT LIABILITIES
CREDITORS
£ 16,129.44
ASSETS LESS LIABILITIES
£ 34,061.20
CAPITAL & RESERVES
CALLED UP SHARE CAPITAL
5.00
REVALUATION RESERVE
£ 34.508.64
PROFIT & LOSS ACCOUNT
452.44
TOTAL SHAREHOLDERS FUNDS
£ 34,061.20

Ullans Speaker Association
74 Main Street
Ballymoney
BT53 6AN
Accountants Certificate
In accordance with the instructions given to us, we have prepared the attached
Charity Accounts. without carrying out an audit, from the books and records of the
businesses and from the inforniation and explanations supplied to us.
We hereby certify that they are in accordance therewith.
Stephen White M.I.A.T.I
IA Main Street
Ballymoney
BT53 6AN