## **Newpoint Finance Tax Yr '22-'23** 

|**Balance forward at 6th**<br>**April 2022**<br>**Credits**<br>Box Office<br>Festival Expenses<br>Fundraising<br>Grants<br>Donations<br>Fees<br>Interest<br>**Total Credit**<br>**Debits**<br>Performing Rights<br>Facility Hire<br>Printing<br>Tutors<br>Costume/ Props<br>Publicity<br>Bank Fees<br>Transport<br>Set/ Materials<br>Professional Fees<br>General Expenses<br>**Total Debit**<br>**Balance Over Year**<br>**Accounts format**|**£14,153.96**<br>**Box Office**<br>£4,357.50<br>£469.8<br>£2,810.02<br>£188.7<br>£0.00<br>£340.0<br>£3,500.00<br>£370.0<br>£1,072.90<br>£422.0<br>£420.00<br>£380.0<br>£0.00<br>£480.0<br>**£12,160.42**<br>£1,220.0<br>£486.8<br>£4,357.5<br>**Rights**<br>£1,284.80<br>£248.4<br>£1,930.35<br>£46.8<br>£170.00<br>£46.8<br>£2,000.00<br>£46.8<br>£48.88<br>£46.8<br>£198.00<br>£46.8<br>£40.48<br>£46.8<br>£1,425.00<br>£46.8<br>£888.51<br>£46.8<br>£3,900.00<br>£46.8<br>£2,650.39<br>£96.8<br>£102.0<br>**£14,536.41**<br>**£11,777.97**<br>£1,284.8<br>**from Daly-Park**<br>**Y/E 5th April 2023**<br>£<br>£<br>4357.5<br>2810.02<br>-<br>-<br>3500<br>420<br>1072.9<br>-<br>**12160.42**<br>H<br>1930<br>2000<br>170<br>1425<br>1285<br>e<br>937<br>198<br>3900<br>2650<br>40<br>**-14536**<br>s<br>**Club Funds**<br>£<br>f<br>**14153.96**<br>12160.42<br>-14536.41<br> <br>**11777.97**|**Festival**<br>**Expenses**<br>5<br>£404.8<br>9<br>£280.0<br>0<br>£203.0<br>0<br>£328.5<br>0<br>£210.0<br>0<br>£300.0<br>0<br>£270.0<br>0<br>£516.6<br>6<br>£296.9<br>0<br>£2,810.0<br>**Rights**<br>**Contd.**<br>0<br>£102.0<br>0<br>£46.8<br>0<br>£63.6<br>0<br>£102.0<br>0<br>£102.0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>**Y/E 5th A**<br>£<br>670<br>-<br>-<br>250<br>-<br>-<br>-<br>-<br>745<br>25|**Fundraising Grants**<br>6<br>£3,500.0<br>0<br>0<br>9<br>0<br>0<br>0<br>0<br>7<br>2<br>£0.00<br>£3,500.0<br>**Facility Hire Printing**<br>0<br>£100.00<br>£170.0<br>0<br>£1,830.35<br>0<br>0<br>0<br>£1,930.35<br>£170.0<br>**pril 2022**<br>£<br>-<br>550<br>-<br>-<br>1,371<br>780<br>892<br>6<br>**3,599**<br>**1,690**<br>**-**<br>1,909|**Donations**<br>0<br>£6.1<br>£272.6<br>£86.5<br>£200.0<br>£7.6<br>£200.0<br>£300.0<br>0<br>£1,072.9<br>**Tutors**<br>0<br>£1,000.0<br>£1,000.0<br>0<br>£2,000.0<br>_total set, costu_<br>**Y/E 5th A**<br>£<br>90<br>-<br>-<br>350<br>-<br>140<br>-<br>1,000<br>324<br>22|**Fees for**<br>**services**<br>**Interest**<br>0<br>£210.00<br>0<br>£210.00<br>6<br>0<br>4<br>0<br>0<br>0<br>£420.00<br>£0.0<br>**Costume/**<br>**Props**<br>**Publicity**<br>0<br>£38.88<br>£180.0<br>0<br>£10.00<br>£18.0<br>0<br>£48.88<br>£198.0<br>_mes & materials_<br>**pril 2021**<br>£<br>2,770<br>-<br>-<br>-<br>2,000<br>300<br>10<br>**5,080**<br>1,926<br>-<br>3,154|0<br>**Bank Fees**<br>0<br>£3.9<br>0<br>£3.2<br>£3.7<br>£2.7<br>£2.9<br>£3.1<br>£6.6<br>£2.8<br>£2.6<br>£3.0<br>£2.8<br>£2.8<br>0<br>£40.4<br>_£937.39_<br>**Y/E 5th A**<br>£<br>1,311<br>1,802<br>140<br>1,940<br>641<br>2,448<br>90<br>2,050<br>620<br>24|**Transport**<br>**Set/**<br>**Materials**<br>**Set… Contd. Profession**<br>**al Fes**<br>**General**<br>**Expenses**<br>**General**<br>**Expenses**<br>**Contd.**<br>1<br>£660.00<br>£268.88<br>£3.96<br>£1,050.00<br>£161.25<br>£13.19<br>6<br>£765.00<br>£61.92<br>£47.43<br>£600.00<br>£48.36<br>£14.48<br>4<br>£30.74<br>£4.98<br>£200.00<br>£25.00<br>£27.12<br>5<br>£162.11<br>£10.80<br>£400.00<br>£50.00<br>£19.79<br>6<br>£33.80<br>£17.88<br>£400.00<br>£180.00<br>£22.88<br>6<br>£34.54<br>£1,000.00<br>£967.44<br>£347.93<br>0<br>£68.28<br>£250.00<br>£100.00<br>£58.00<br>0<br>£99.10<br>£437.40<br>£80.00<br>5<br>£14.35<br>£11.40<br>£24.50<br>0<br>£1.98<br>£9.55<br>0<br>£6.82<br>£28.00<br>5<br>£20.94<br>£24.10<br>8<br>£1,425.00<br>£888.51<br>£3,900.00<br>£2,650.39<br><br>**pril 2020**<br>£<br>4,784<br>4,435<br>167<br>-<br>3,300<br>800<br>9<br>**13,495**<br>11,066<br>-<br>2,429|
|---|---|---|---|---|---|---|---|
|<br>**Income**<br>Box Office<br>Festival Outlay<br>Fundraising<br>Gift Aid<br>Grant Funding<br>Performance Fees<br>Donations<br>Bank Interest<br>**Less: Expenses**<br>Venue & Equipment<br>Tutors<br>Printing & Stationery<br>Transport & Storage<br>Royalty Payments<br>Set, Costumes & Mat<br>Advertising<br>Professional Fees<br>General Expenses<br>Bank Fees<br>**Total Expenses**<br>**NET PROFIT / (LOSS)**<br>Notes to the Account<br>**1. Reconcilliation of**||||||||
|||||||||
|Opening Balance as o<br>Lodgements<br>Payments<br>**Closing Balance as at**<br>**5th April 2023**||||||||



