COMPANY REGISTRATION NUMBER: N1622198
CHARITY REGISTRATION NUMBER: 100154
Hope and a Future
Company Limited by Guarantee
Unaudited Financial Statements
31 March 2023
D C CORR AND COMPANY
Chartered accountants
29B Main street
Randalstown
County Antrtm
BT413AB

Hope and a Future
Company Limited by Guarantee
Financial Ststements
Year ended 31 March 2023
Page
Directors, annual report (incorporating the directorfs report)
Independent examiners report to the directors
Statement of financial acts'vities (including income and
expenditure account)
Statement of financial position
Statement of cash flows
Notes to the financial statements
10

Hope and a Future
Company Limited by Guarantee
Directors, Annual Report (Incorporating the Directorfs Report)
Year ended 31 March 2023
The dlrectors, wtto are also the directors for the purposes of company law. present their report and the
unaudited financial statements of the eharlty for the year ended 31 March 2023.
Reference and administrative details
Registered charity name
Hope and a Future
Charity registration number
100154
Company registration number N1622198
Principal office and registered 7 New Street
office
Randalstown
County Antrim
BT413AF
The directors
Mrs C Keenan
Mr W Pollock
Independent examiner
Dennot C
2gB Main Stroot
Randalstown
County Antrim
BT413AB
Structur8, govemanc8 and management
Hope and a Future is a ¢ompany limited by guarantee and as such it does not have Sha￿ capital.
Every director being a member of the Executive Committee undertakes to contribute to the assets of
the Company, in the event of the same being wound up vthile he 1$ a member, or vAthin one year after
he Geases to be a member, for payment of debts and liabilities of the Company GontraGted before he
ceases to be a member, and of the costs, charges and expenses of win¢Jing up, and for the
adjustment of rights of the contribLrtors among themselves. such amount as may be required not
exceeding £1.00.
The Company is registered with HM Revenue and Customs as a charitable b¢)dy for taxation purposes
IHMRC Charity Number XT79101. The Company was incorporated on 8 January 2014 and its
governing instruments are the Memorandum and ArbGles of Association. The address of the
Company's Registered Office, vthich is also its pnncipal address. is shoTrhn on page 1.

Hope and a Future
Company Limited by Guarantee
Directors. Annual Report (Incorporating the Directorfs Report) (conlinuerfj
Year ended 31 March 2023
ObJe￿iveS and activities
Hope and a Future is a small Northem Ireland charity based in Randalstown, County Antrim. The
charity was initiated by local couple Kevin and Christine Keenan following a irip to the town of
Shagh@menÈ in thÉ SOLrth of Ethiopia in 2006. ThÈy wÈrÈ moved by the high level of povety and the
lack of education for some of the poorest child￿n. Many ol these children worked from as young as
5-6 years of age or made a Itving by begging on the streets.
The Hope and a Future Charity vlas fomied in 2007 and is overseen by a committee of local people
from Randaltstown and Antrim. The initial aim at the start wa8 to provide education for some of the
poorest children in the town of Shashemene in South Ethiopia, 250 knis from Addis Ababa.
From a very Small beginning of a small rented building wtlh 150 children tha charity has grown ovar
the past 12 year5 to Ihe extent that in 2019 support was being provided for two schools Wlth up to 500
children. The first school was purpose built and provides education for children 8yrs to 16yrs. This
school is called "School for Humanity" and currently provides education for up to 400 children. The
second school is called Tesfa had around 100 children attending of age &7 year5. The decision was
madÈ to c@agÉ the second school in June 201g and the children would be transferred into the first
3chool 85 places became available. From September 2019 the Charity was maintaining the School for
Humanty 400 children.
All Children wère provided with seh¢Xsl unrfoms and for many of the thildren it is their main item.s nf
clothing. Each child receives a nourishing meal each day which greatly helps the health of the children
but this also presents a Ghallenge due to increasing costs of foo(Istuffs Children also are provlded
with new shoes when required ag well as medical treatment when necessary. All teachers and support
staff are employed from the local area and the charity up to June 2020 were employing more than 50
50 staff as teachers, cooks, cleaners, admin, sto￿$ and management.
In 2015 the Hope and a Futurè charTty bggan to plan towards building a Therapeuti¢ Centre for
children with a Disability and a Youth Centre in Shashemene. At that time there was very little
provision for children with a Disability many of these children living in isolation in their shack
houses. They have no access to education, therapeutic intorventions, healthcare or opportunities for
socialisation with Iheii peers. Construction of this new building was Gompleted in 2019
From 201S the Charity bÈgan to g2thÈr Disability equipment into store faciltltes connected to the
Charity shop outl¢ts the aim of sending a Sea Container loaded with this equipment from N. l. into
Ethiopia an(J on to the new building in Shashemene. Airangertierit wab niade foi ilie Container lo
leave N. l. in September 2019. laden wth the equipment which had been gathered up over the
previous years. The container arrived at rts dostination in Ethiopia in November 2019.
In the years trom the beginning of the Chanty, teams of volunteers from N. Ireland have travelled to
Ethiopia lo provide dI￿¢t support 2nd encouragement for all ongoing projects. These trips are
generally 10 to 14 days duralion. There have been no trips since early 2020 mainly due to Covid and
related effects on air travel and risk to personal welfare.

Hope and a Future
Company Limited by Guarantee
Directors. Annual Report (Incorporating the Directorfs Report) {¢ofttinuedJ
Year ended 31 March 2023
Achlevements and perforniance
In September 2019 the￿ was a fomal opening of the new Youth Centre in Ethiopi8, attended by Loc81
Authority including the Mayor and also representatives from N. Ireland The Youth centre on the upper
floor would provide local children with somewhere to meet and socialise. They would have access to a
library and a place to study and Gomplete homework. During 2019, due to increasing expense of
Maintaining the sch¢Jol vthh rising costs for food, salaries etc, there were delays in achieving full
operation of the Disabilty Centre and YoLrth CÈntrÈ. At thig timÈ thè Charty commit￿ wÈr@ looking
at ways to reduce the financial burden.
The financial situation intensified in March 2020 when Coronavirus came into N. Ireland bringing the
first Lockdovm when our shops had to close and the main source of income ceased. By June 2020
any rcscTve financc was depleted and decision was made to teminate our finance input to the School
for Humanity and to the Disability and Youth Centre. At Ihis time the Charity was stiii in Lock¢Jown with
no income and no reserve finance to maintain Projects_ Letters were written to Alrthorities in Ethiopia
explaining the Charity positson and giving the Projects over to their administration.
Following the first Lockdo4￿ the Charty shops reopened in July 2020 and income began to be
restored but still with limitations due to the ongoing Covid 19 Pandemi¢. In July 2020, thi8 Charity
began to send finance 5UPPOrt to two smaller Schools in the same region Df Ethiopia.. The Chatity
finance position remained very low during the Covid threat in the county and there was a second
Lockdown from Dec 2020 til April 2021.our shops were closed for this time.
Following the second Covicl lockdown our shops reopened In Aprll 2021 and began to reslore Income
for Charity funds. In the months following Charity support was restored to the School for Humanity and
also support continued for kn smaller schools. School for Humanty has 400 children and the othgr
school each have 200 children so in total our Charrty 15 providing education for 800 Children and
salaries for more than 50 staff across the three schools.
Since the summer of 2021, thanks to steady In￿Me from our Charty shops, we have gradually
increased our finance payments to the schools in Elhiopia. We also support a Deaf community of
around 40 families with monthly finance as their disabilty limits their èmployment potential.
We also support a communty of people whose adults have leprosy, supporting an Agriculture
programme to 8.ncourage sew sufficiency in the fiJtU￿ Thp_ npAf grnijp 2nd Loprosy gmup livÈ in thÈ
38me region 89 our schools in Ethiopia.
In addrtion to our prqects in Ethiopia. the Chanty also aims to support small l¢xal needs in our local
Area of N. Ireland. This includes single parent families. migrant families, people on low incomes and
others with disability, addictions andlor mental heath issues. At present time the Charty may 3UPPOrt
people expenencing stress due to National economic downtum. Our Charity shops have become
popular goci21 IocAtions where people find fn'endship and encouragement. Our Charity shops serve
mainly Randalstovm and Antrim and surrounding regions. Many of our volunteer staff speak of the
personal benefit of engaging in worthwhile V￿rk and escape from isolation and loneliness. We also
en¢oLirage involvement of people vtho may have disabilty or mental health issues 2nd this is
therapeutic for individual health

Hope and a Future
Company Limited by Guarantee
Directors. Annual Report (Incorporating the Directorfs Report) (cofttlnuedj
Year ended 31 March 2023
Flnanclal review
Both the level of activities and the year end financial position We￿ considered satisfactory. The
direGtor5 expect that In￿Me lo increase in the year to 31 March 2023 and this wlll be malntalned for
the foreseeable future.
The Statement of Financial Adivitses shows a net increase in Unrestricted Funds of £21,040 and a no
change to the Resln"rted Funds.
The Company had Total Charity Funds of £156,928 at 31 March 2023.
Small company provislons
Thi8 report has been prepared in accordance wth the provisions applicable to companies entitied to
tli¢ stnall wmpanie5 exemption.
The directors, annual report was approved on 14 December 2023 and signed on behalf of the board of
trustees by..
Mrs C Keenan
Director

Hope and a Future
Company Limited by Guarantee
Independent Examinerfs Report to the Directors of Hope and a Future
Year ended 31 March 2023
l ￿pOrt to the directors on my examinats.on of the financial statements of Hope and a Future ('the
charity.) for the year Ènded 31 March 2023.
Responsibilities and basis of report
As the diredors of thè company (and also ils diro¢tors for the purposes of company law) you are
responsible for the preparation of the finanaal statements in accordance with the requirements of
Charities Act (Northem Ireland) 2008 lthe '2008 Act,) and the Companies Act 2006 (the 2006 Act,).
You are satisfied that the accounts of the company are not required by charity or company law to be
audited and have chosen instead to have an independent examination.
Having satisfied myself thal the accounts of the company are not required to be audtied under Part 16
of the 2006 Act and are eligible for independent examination. I repert in re8pect of my examination of
the charity's financial statement5 as carried out under section 65 of the 2008 Act. In carrying out my
examination I have followed the general Directions given by the Charity Commission for Northem
Ireland under section 65{9){b) of the 2008 ACL
Independent examinefs statement
Since the chaiity'3 gro83 income exGeeded £250,000 your examiner mugt be a member of a body
lisled in section 65 of the 2008 Act. I confimi that l am qualffied to undertake the examination because
l am a member of Chartered Accountants Irei8nd. which is one of the listed bodies.
I have Gompleted my examination. I confirm that no matters have Gome to my attention in Gonnedion
V￿h my examinats.on giving me cause to Delieve that In any matenal respea:
ac¢ounting re￿rdS V￿r9 not kept in rospoct of th• charity a$ raquired by section 386 of the
2006 Act, or
the financial statements do not accord wtth those records: or
the financial siatements do not compty with the accountlng requlrements of sectlon 396 of
the 2006 Act other than Sny requirement that the accounts give a Xrue and fai￿ view which
is not a matter considered as part of an independent cxamination; or
the financial statements have not been prepared in accordance V￿th the methods and
principles of the Statement of Recommended Practice for aeeounting and reporting by
charitses applicable to charities preparing their accounts in accordance with the Financial
Reporting Standar(l applicable in the UK and Republic of Ireland (FRS 102).
I confirm that there are no other matters to which your attention should be drawn to enable a proper
understanding of the accDunt5 to be reached.
Demiot Corr
Independent Examiner
296 Main street
Randalstown
County Antrim
8T413AB

Hope and a Future
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 31 March 2023
2023
Restricted
nds Total funds Total fvnds
2022
Unrestricted
nds
Income and endowments
Donations and legacies
Other trading aGtivitie5
Totsl inGom•
3.096
319,3￿0
3.096
319,350
15,197
243,379
322,446
322,446
Expenditure
Expendtture on charitable activities
301.406
301.406
233.460
Total expenditure
301.4(
301,406
233.460
Net income and net movement in funds
21,040
21.040
25,116
Reconciliation of funds
Total fiJnds brought foward
Total funds carried forward
127.820
8.068
135.888
110.772
148.860
8,068
156.928
135,888
The slatement of financial activities includes all gains and losses recognised in the year.
All income and expenditure deri¥e from continuing activities.
Thg notes on pages 10 to 17 forni part of these Ilnancial statements.

Hope and a Future
Company Limited by Guarantee
Statement of Financial Position
31 March 2023
2023
2022
NotÈ
Fixed assets
Tangible fixed assets
13
146,216
155,425
Current assets
Stocks
Debtors
Cash at bank and in hand
14
1S
1.230
4.941
63,982
70,153
1,840
19,726
44.436
66,002
Creditors: amounts falling due within one year
Not currant assets
16
29.935
39,081
26.921
40.218
Total assets less current liabilities
186,434
182,346
Creditors: amounts falling due after more than
one year
17
29.506
46.458
Not ass•ts
156.928
135.888
Funds of the charity
Restricted funds
Unrestricted funds
8,068
148.860
8,068
127,820
Total charity funds
18
156.928
135.888
For the year ending 31 March 2023 the charity was entitled to exempts'on from audit under section 477
of the Companies Act 2006 relaling to small companies.
Directors, responsibilities..
The membets have not required the company to obtain an audit of its financial statements for the
year in quesb.on in accordanc& with section 476"
The directors acknowledge their responsibilities for complying with the requirements ot the Act
th respect to accounting records and the preparation of financial statements.
These financial 5tatemerrt5 have been prepared in aGcordanGe with the provisions applicable to
companies subject to the small companies, regime.
The statement of financial position
continues on the following page.
ThÈ natÈ* on pagè# 10 to 17 fomi part of these financial stat2mpnts.

Hope and a Future
Company Limited by Guarantse
Statement of Financial Position (conthued)
31 March 2023
These finandal statements were approved by the board of trustees and authorised for issue on 14
rJecemb@r 20?3. and arÈ signÈd on behalf of the board by".
Mrs C Keenan
Director
The notes on pages 10 to 17 forni part of thÈse financial statements.

Hope and a Future
Company Limited by Guarantee
ststement of Cash Flows
Year ended 31 March 2023
2023
2022
Cash flows from operating activities
Net income
21,040
25,116
Adjustments for
Depreciation of tangible fixed assets
Accrued expenses
10,834
S53
10,712
Changes in."
stocks
Trade and other debtors
Trade end other creditors
610
14,785
(9,699)
38,123
110
(4.863)
8,499
Cash generated frotn operations
Net cash from operating aclivitie5
39,574
38,123
39,574
Cash flows from investing activiti8S
Purchase of tangible assets
Net Gash used in investing activilÈes
(1,62S}
(1,625}
ash flows from financing actr'viti"es
Proceeds from borrowngs
Net CAgh used in financing 3¢tivities
{16.952
{15,078)
{16.952)
{15.078)
Net increase in ¢agh and ¢a$h equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
19,546
44,436
24,496
19,940
63,982
44,436
The nolÈs on pagÈA 10 to 17 fomi part of thÈsÈ financial ststèmèntA.

Hope and a Future
Company Limitsd by Guarantse
Notes to the Financial Ststements
Year ended 31 March 2023
Generdl infomiation
The charity is a public benefft entty and a private company limited by guarantee. registered in
Northem Ireland and a registered charity in Northem Ireland. The address of the registered office
is 7 New Street. Randalstown, County Antrim. BT413AF.
Statement of compliance
These financial statements have been prepared in Complian￿ v￿th FRS 102, The Financial
Reporting Standard applicable in the UK and the Republic of Ireland,, the Statement of
Recommended Practice applicable to charilies preparing their accounts in a¢cordance wlth the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) {Charities
SORP {FRS 1021) and the Companies Act 2006.
Accounts"ng policies
Ba818 of preparation
The financial statements have been prepared on the historical cost basis. as modffied by the
revaluation of Certain financial assets and liabilities and investment properties measured at fair
value through income or expendilure.
The financi31 statements are P￿pAred in &t@ding. which is the functional currency of the entity.
Goli19 con¢em
There are no material uncertainties aboui the charity's ability to continue.
Judgements and key sources of estimation un¢ertainty
The preparation of the financial statements requires management to make judgements.
estimates end assumptions that affect the amounts reported. These estimates and judgements
are conlinually reviewe(i and are based on experience and other factors, including expectstions
of future. evp.ntg thxt arp. bÈliÈvÈd to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the
charity's purpose8.
Designated funds are unresth.cted funds eamiarked by the directors for particular fvture project
or commitment.
Restricted fund5 are subjected to re5triction5 on their expenditure declared by the donor or
through the tems of an appeal. and fall into one of tsvo sub-classes: restricted income funds or
endowment fvnds.
10

Hope and a Future
Company Limited by Guarantee
Notes to the Financial Statements (wJ*nued)
Year ended 31 March 2023
Accounllng policies (Continued)
In¢oming resources
All Incoming resour¢es are included in the statement of financial activities when entitlement has
passed to the charty., it is probable that the economie benefits associated the transaction
will flow to the charity and the amount can be reliably measured. The followng specific policies
are applied to parts'cular categones of income..
income from donations or grants is recognised when there is e¥idenGe of entitlement to the
gfft, receipt is probable and rts amount can be measured reliably.
109acy income is recognised ￿en re¢eipt is probable and entttlcmcnt is cstablighed.
income from donated g¢)ods is measured at the fair value of the g¢)ods unless this is
impractical to measure reliabty, in which ¢a$8 the value is derived from the cost to the donor
or Ihe estimated resale value. Donated fa¢ilities and services ale iecognised in the
accounts when received if the value can be reliably measured. No amounts are included for
the contribution of general volunteers.
income from contracts for the supply of services is recognised viith the delivery of the
contractgd sgrvice. Thi8 18 classified as unrestricted fvnds unless there is a contractual
requirement for il to be syent ¢1 particular PUTpose and retumed if unspent, in which case
rt may be regarded as restricted.
Rosourcgs expended
Expenditure is recognised on an accruals basis as a liabilty is incurred. Expenditure includes any
VAT which cannot bÈ fully recovered, and is classiffied under headings of the statement of
financial activities to which it relates..
eX￿ndItUre on raising funds includes the eosts of all fundraising activittes. events,
non<haritable trading 8Ctivib'e3, and the sale of donated goods.
expenditure on ch2rit2ble activities includes 811 costs incurred by a charty in undertaking
activiti¢¥ that further its charit8ble aim¥ for the benefit of its benefi￿aries, including those
5UPPOrt costs and costs relaung to the govemar)Ge of the charity apponioned to chantable
acb'vities.
other expenditure includes all expendtture that Is neither related to raising funds for the
charty nor part of rts expenditure on charitsble a¢tivities.
All costs are allocated to expenditure categories rellecting the use of the resource. Direct costs
attributable to a slngie actIv￿Y are allocate¢J directly io that activity. Shared costs are apportioned
between the activities they contribtJtÈ to on 3 reasonable. justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequentty stated at cost loss any
accumulated depreciation and impairment losses. Any tangible assets Gariied al revalued
amounts are recorded at the fair value at the date of revaluats-on less any subsequent
accumulated depreciation and subsequent accumulated impaimiènt losses.
11

Hope and a Future
Company Limited by Guarantee
Notes to the Financial Statements (conlinued)
Year ended 31 March 2023
Accountlng pollcles (c¢7thirned)
Tangible assets {continutdJ
An in¢rease in the carrying amount of an asset as a result of a revaluation, is recognised in other
recognised gains and losses, unless it reverses a charge for impaimient that has previously been
re¢ogni3ed as expenditure wtrtin the ststement of financial activities. A decrease in the Garrying
amount of an asset as a result of revaluats-on. is recognised in other fecognised gains and losses.
except to vthich it offsets any previous revaluation gain, in ￿lch case the loss is shown within
other recognised gains and losses on the statement of finanGial aGtivities.
Deprociatlon
Depreciation 13 calculated so as to vrtite ¢)ff the cost or valuation of an asset. less its residual
value, over the useful economic life of that asset as foli0v￿..
Buildings
Fixtures and fittings
Motor vehicles
Equipmont
4% straight line
20% straighl line
20% straight line
20% straight line
Impairnient of fixed assets
A review for indicators of impairment is carried oul at each rcporting date, wth the recoverable
airiuurit being estimated where such indicator5 exist. Vthere the carylng value exceea5 the
recoverable amount, the asset is impaired accordingly. Prior impaimients are also reviewed for
possible rèversal at each ￿porting date.
For the purposes of impaimient testing. vthen it is not possible to estsmate the recoverable
amount of an individu31 asset. an estimate is made of the recoverable amount of the
cash-generating unil to whiGh the asset belongs. The cash-generating untt is the smallest
Identlfiable group of assets that includes the assei and generates cash inftows that largely
indÈpÈndÈnt of the cash inllows from other assets or groups of assets.
For impaiiment testing of goodwill, the gi)odwill acquired in a buslness comblnadon Is, trom the
acquisition dale. allocated lo each of the cash-generating units that are expected to benefft from
the synergi08 of tha combination, irrespective of vthether other assets or liabilities ol the charity
are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less Costs to complete and
sell. Cosi includes all costs of purchase, costs of conversion and other costs incurred in bringing
the stock to its present location and wndition.
Financial instruments
A financial asset or a financial liability is recogni8ed only when the charity becomes a paty to the
contractual provisions of the inslruinent.
Basic financial instruments are iniiially recognised at the amount receivable or payable including
any related transaction costs.
12

Hope and a Future
Company Limited by Guarantee
Notes to the Financial Statements {conlvnu8d)
Year ended 31 March 2023
Accounting po14cies (¢ontlnuedJ
Financial instruments (¢ontinuedJ
Current assets and current liabil￿eS are subsequenlly measured at the cash or other
¢onsideration expected to be paid or received and not digeounted.
Debt instruments are subsequenty measured at amortised cost
Whère inv•gtmènts in shar•s arè publicly traded or th•ir fair value can otheNise be measured
reliably, the investrnent is subsequently measured at fail value wth changes in fair value
recognised in income and expenditure. All other such investments are subsequenlly measured at
cost less impaimient_
Olner flnandal Inslruments, Inclu¢lng aerlvattves, are Inllally recogn15ed at falr value, unless
payment for an asset is deferred beyond normal business tems or financed at a rate of interest
that is not a market rate, in which case the asset 18 measured at the present value of the futuro
Payments discounted at a matket rate of interest for a similar debt instrument.
Other financial instruments are subsequentty measured at fair value. with any changes
reGognised in the statement of financial acbvities, with the ex¢eption of hedging instruments in
designated hedging relationship.
FinanGial a3set3 that are me83ured at cost or amortised ¢ost are reviewed for objective evidence
of impaiTment at the end of each repoTting date. If there Is objecttve evl*Jence of Impalment, an
impaimient loss is recognised under the appropriate heading in the stalement of financial
activities in vthich the initial gain vrds recognised.
For all equty instruments regardless of signfficance, and other financial assets that are
individually significant, these are 3ssessed individually for impaiment. Other financial assets are
either assessed individualty or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately. to the extent that the reversal does not
result in a carying amount of the financial asset that exceeds what thè carrying amount would
have been had the impainnent not previously been iecogni5ed.
Limited by guaranteè
The company is a Gompany Ilmfted by guarantee and it does not have a share capital.
Evèry dirèctor being a member of the Executive Committèè undèrtakes to contribute to the
assets of the Company, in the event of the Same being wound up while he is a member, or within
one year after he ceases lo be a member, for payment of debts and liabilities of Ihe Company
conlr2Cted before hÉ cÈ2sÈs to bÈ a member. and of thè costs, charges and expenses of winding
up, and for the adjustment of rights of the contributions among themselves, such amount as may
be required not exceeding £1.00.
Donation8 and legacies
un￿$t￿cted Totsl Funds Unrestricted Total Funds
Funds
2023
Funds
2022
Grants
Grants
3.096
3.096
15,197
15,197
13

Hope and a Future
Company Limited by Guarantee
Notes to the Financial Statements (conlinued)
Year ended 31 March 2023
Other trddlng actlvllles
Unrestricted Total Funds Unrestricted Total Funds
Funds
2023
Funds
2022
Gn%Aid
Donations
Charty shop income
Re¢y¢ling receipts
592
31,423
281.381
5,954
592
31,423
281.381
5.954
1,234
29,367
205,725
7,053
1,234
29,367
205.725
7,053
319,350
319,350
243,379
243,379
Expendlture on charltable actlvllles by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds
2023
Funds
2022
Charitable expenditure
Support C03ts
77.467
223.939
77.467
223,939
43,734
189,726
43.734
189,726
301.406
301,406
233,460
233,460
Expenditure on charitable activities by activity type
Acttvities
undertaken
directly
Support Total ftinds
costs
2023
Total fund
2022
Charttable expenditure
Governance costs
77,467
77,467
223,939
43.734
189,726
223.939
77.467
223,939
301.406
233,460
Not income
Net income is ststed after Chargin￿{crediting).
2023
2022
Depreciation of tangible fixed assets
10.834
10.712
10. Independent oxamination f￿$
2023
2022
Fee8 payable to the independent examiner for.
Iiidependeiil ex(Irnifiatiuri Df the firjancial statemerts
Other financial services
875
2.725
875
2,725
3.600
3.600
14

Hope and a Future
Company Limited by Guarantee
Notes to the Financial Statements {eonthiu¢d)
Year ended 31 March 2023
11. Stsff costs
The total staff costs and employee benefits for the reporting period are analysed as follows".
2023
2022
Wages and salaries
140,6S3
96,022
The average head count of employ￿5 duiing the year vras 16 (2022." 14). The average number
of full-time equivalent employees during the year is analysed as follows:
2023
No.
2022
No.
Number of staff - Managemènt
Numbor of stsff _ Support stsff
13
12
16
14
No employee receNed employee benefits of more than £60.000 during the year {2022: Nil).
12. TrustÈÈ rÈmunÈrntion and expÈnses
No Trustees reGeived remuiieraiion or other benefits from Ihe Company.
13. Tangible fixed assets
Land and Fixtures and
buildings
fittings
Motor
vehicles
Equipment
Total
Cost
At 1 April 2022
Additsons
208.206
2.179
1,625
14.230
1.424
226.039
1,625
At 31 March 2023
208,206
3,804
14,230
1,424
227,664
Depre¢iation
At 1 April 2022
Charge for the year
At 31 March 2023
59,449
8,328
1.655
202
8,086
2.304
1.424
70,614
10,834
67,777
1.857
10.390
1,424
81,448
Carying amount
At 31 March 2023
140,429
1,947
3,840
146,216
At 31 March 2022
148.757
524
6.144
155,425
14. Stocks
2023
2022
Raw materials and consumables
1,230
1,840
15

Hope and a Future
Company Limited by Guarantee
Notes to the Financial Statsments (eontini
Year ended 31 March 2023
15. Debtors
2023
2022
Prepayments and accrued income
Other debtors
1.855
3,086
14,260
5,466
4,944
19,726
16. Creditors: amounts falling due within onp year
2023
2022
Bank loans and overdrafts
Trade creditors
Accruals and deferred income
Social security and other taxes
Other creditors
19.533
2.308
553
3.373
4.168
19.533
12,563
3,089
3,896
29,935
39,081
17. Credltors- amounts falling due after more than one year
2023
2022
Bank loans and overdrafts
29.506
46,458
18. Analysis of charltablo fund$
unrestn.ctèd funds
At
31 March 20
23
At
1 Apni 2022
Income Expendiwre
General funds
127,820
322,446
{301,406)
148,860
At
31 March 20
At
1 April 2021
Incorne Expenditu
General funds
102.704
258.576
(233,460)
127,820
16

Hope and a Future
Company Limitsd by Guarantee
Notes to the Financial Statements (eoRlinued)
Year ended 31 March 2023
18. Analysis of charitsble funds (¢ontuJuedJ
Restrictsd funds
At
31 March 20
23
At
1 April 2022
Income Expenditure
Restrtcted Fund 1- des¢ in al¢s
8,068
8,068
At
31 March 20
At
1 Apnl 2021
Income Expenditure
ReslriGted Fund 1- de￿ iIi alcs
8,068
8,068
19. Analysls of changes In net debt
At
Al 1 Apr 2022 Cash nows 31 Mar 2023
Cash at bank and in hand
Debt due wthin one year
Debt due after one year
44,436
119.533)
(46.458)
(21.555)
19,546
63.982
119,533}
129.506)
14,943
16,952
36,498
17