Independent examiner’s report to the charity trustees of Pollen Studio & Gallery 2022 - 2023
I report on the accounts of the Trust for the year ended 1[st] April 2023, which are set out on pages 3 to 7.
Respective responsibilities of charity trustees and examiner
As the charity’s trustees you are responsible for the preparation of the
accounts in accordance with the Charities Act (Northern Ireland) 2008.
It is my responsibility to:
examine the accounts under section 65 of the Charities Act
follow the procedures laid down in the general Directions given by the
Commission under section 65(9)(b) of the Charities Act
state whether particular matters have come to my attention.
Basis of independent examiner’s report
I have examined your charity accounts as required under section 65 of the
Charities Act and my examination was carried out in accordance with the
general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act.
My examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also
included consideration of any unusual items or disclosures in the accounts, and
seeking explanations from you as charity trustees concerning any such
matters.
My role is to state whether any material matters have come to my attention
giving me cause to believe:
- That accounting records were not kept in accordance with section 63 of
the Charities Act
- That the accounts do not accord with those accounting records
1
- That the accounts do not comply with the accounting requirements of the
Charities Act
- That there is further information needed for a proper understanding of
the accounts to be reached.
CCNI ARR07 – supporting document 5 August 2016
Independent examiner’s statement
I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, I have found no matters that require drawing to your attention.
Name: Peter Gilmour
Relevant professional qualification or body: CIMA Address: 18 Middleton Park, Islandmagee, Larne BT40 3XA
Date: 31-01-24
2
Management Accounts 2nd April 2022 - 1st April 2023
| Income | £ |
|---|---|
| Studio Rent | 3565 |
| Projects | 5950 |
| Donations | 110.2 |
| Total | 9625.2 |
| Expenditure | |
| Rent | 3600 |
| Artist Fee | 4346.56 |
| Materials | 283.45 |
| Equipment | 67.99 |
| Bank Fees | 10 |
| Misc | 611.96 |
| Total | 8919.96 |
| Accounting Surplus/Deficit for the year | 705.24 |
| Cash in Bank 2nd April 2022 | 1,611.45 |
| Outstanding income | |
| Balance of accounts (Cash in bank + Income) | 11,236.65 |
| Reconciliation (2022 bank balance + income -payments | 2,316.69 |
| Cash in Bank 1st April 2023 | 2,316.69 |
| Catherine Aimee | |
| Accounts Prepared by Treasurer | Magee |
| Signed | |
| Date | 31/01/2023 |
3
| Date | Income | Source | Unrestricted | Restricted |
|---|---|---|---|---|
| heading | funds | Funds | ||
| 06/04/2022 | studio |
AM | 60.00 | |
| rent | ||||
| 11/04/2022 | studio |
SN | 60.00 | |
| rent | ||||
| 13/04/2022 | studio |
LM | 60.00 | |
| rent | ||||
| 13/04/2022 | studio |
GF | 60.00 | |
| rent | ||||
| 03/05/2022 | studio |
CAM | 60.00 | |
| rent | ||||
| 06/05/2022 | studio |
JV | 60.00 | |
| rent | ||||
| 10/05/2022 | studio |
SN | 60.00 | |
| rent | ||||
| 16/05/2022 | studio |
LM | 60.00 | |
| rent | ||||
| 25/05/2022 | studio |
AM | 120.00 | |
| rent | ||||
| studio | ||||
| 01/06/2022 | rent |
GF | 120.00 | |
| studio | ||||
| 01/06/2022 | rent |
CAM | 60.00 | |
| studio | ||||
| 06/06/2022 | rent |
NI | 120.00 | |
| studio | ||||
| 22/06/2022 | rent |
NI | 120.00 | |
| studio | ||||
| 01/07/2022 | rent |
CAM | 60.00 | |
| studio | ZL - Associate | |||
| 01/07/2022 | rent |
Membership | 25.00 | |
| studio | ||||
| 08/07/2022 | rent |
JV | 60.00 | |
| studio | ||||
| 18/07/2022 | rent |
AM | 120.00 | |
| studio | ||||
| 20/07/2022 | rent |
NI | 120.00 | |
| 25/07/2022 | projects |
ACNI | 5,355.00 | |
| studio | ||||
| 01/08/2022 | rent |
CAM | 60.00 | |
| studio | ||||
| 01/08/2022 | rent |
GF | 60.00 | |
| studio | ||||
| 08/08/2022 | rent |
JV | 60.00 | |
| studio | ||||
| 31/08/2022 | rent |
NI | 120.00 | |
| studio | ||||
| 01/09/2022 | rent |
CAM | 60.00 | |
| studio | ||||
| 01/09/2022 | rent |
GF | 60.00 | |
| studio | ||||
| 12/09/2022 | rent |
AM | 120.00 | |
| studio | ||||
| 30/09/2022 | rent |
JV | 60.00 | |
| studio | ||||
| 30/09/2022 | rent |
GF | 60.00 |
4
| studio | ||||
|---|---|---|---|---|
| 03/10/2022 | rent |
CAM | 60.00 | |
| studio | ||||
| 06/10/2022 | rent |
JG | 240.00 | |
| Market - Niamh | ||||
| 10/10/2022 | donations |
Geraldine | 10.00 | |
| 17/10/2022 | donations |
Market - James Watson | 10.00 | |
| 17/10/2022 | donations |
Market - Mclaughlin N | 10.00 | |
| 20/10/2022 | donations |
Market - J Gillen | 10.00 | |
| 26/10/2022 | donations |
Market - C McGuinness | 10.00 | |
| 26/10/2022 | donations |
Market - Leigh | 10.00 | |
| studio | ||||
| 01/11/2022 | rent |
CAM | 60.00 | |
| 09/11/2022 | donations |
Market - L McWilliams | 10.00 | |
| 14/11/2022 | donations |
Market - J Doughtery | 10.00 | |
| 14/11/2022 | donations |
Market - T Monterio | 10.00 | |
| 14/11/2022 | donations |
Market - Williams J | 10.00 | |
| 16/11/2022 | donations |
Market - F E Kelly | 10.00 | |
| 22/11/2022 | donations |
Market Baubles | 0.20 | |
| studio | ||||
| 30/12/2022 | rent |
GF | 60.00 | |
| studio | ||||
| 03/01/2023 | rent |
CAM | 60.00 | |
| studio | ||||
| 03/01/2023 | rent |
AM | 60.00 | |
| studio | ||||
| 09/01/2023 | rent |
AM | 60.00 | |
| studio | ||||
| 31/01/2023 | rent |
NI | 120.00 | |
| studio | ||||
| 01/02/2023 | rent |
CAM | 60.00 | |
| studio | ||||
| 01/02/2023 | rent |
SMc | 60.00 | |
| studio | ||||
| 06/02/2023 | rent |
SPF | 180.00 | |
| studio | ||||
| 06/02/2023 | rent |
SPF | 120.00 | |
| studio | ||||
| 10/02/2023 | rent |
AM | 60.00 | |
| studio | ||||
| 01/03/2023 | rent |
CAM | 60.00 | |
| studio | ||||
| 06/03/2023 | rent |
AM | 60.00 | |
| 28/03/2023 | projects |
ACNI | 595.00 |
5
| Date | Payment | Description | Unrestricted | Restricted |
|---|---|---|---|---|
| out | funds | funds | ||
| 3-May- | Rent | Flax standing order | 360.00 | |
| 2022 | ||||
| 1-Jun- | ||||
| 2022 | Rent |
Flax standing order | 360.00 | |
| 01/07/2022 | Rent |
Flax standing order | 360.00 | |
| 01/08/2022 | Rent |
Flax standing order | 360.00 | |
| 08/03/2022 | Artist fee |
no 79 | 1,479.01 |
|
| 01/09/2022 | Rent |
Flax standing order | 360.00 | |
| 28/09/2022 | Artist fee |
Transfer | 418.77 |
|
| 28/09/2022 | Misc |
no 81 | 20.00 | |
| 30/09/2022 | Materials |
ACNI Projects | 100.00 |
|
| 03/10/2022 | Rent |
Flax standing order | 360.00 | |
| 05/10/2022 | Artist fee |
ArtsFest Aimée | 468.62 |
|
| 06/10/2022 | Artist fee |
ArtsFest Grace | 784.00 |
|
| 21/10/2022 | Misc |
Zara Wix | 108.00 | |
| 1-Nov- | ||||
| 2022 | Rent |
Flax standing order | 360.00 | |
| 14-Nov- | ||||
| 2022 | Misc |
Hospitality | 7.00 | |
| 14-Nov- | ||||
| 2022 | Misc |
Hospitality | 7.00 | |
| 16-Nov- | ||||
| 2022 | Materials |
Paint- The Works | 28.00 | |
| 9-Dec- | ||||
| 2022 | Bank Fees |
Cheque fee UB | 10.00 | |
| 23-Dec- | ||||
| 2022 | Misc |
FB Marketing | 1.00 | |
| 3-Jan- | ||||
| 2023 | Rent |
Flax standing order | 360.00 | |
| 13-Jan- | Recovered Rent Payment from Restrictions on | |||
| 2023 | Misc |
UB | 360.00 | |
| 17-Jan- | ||||
| 2023 | Materials |
ACNI Projects - World of Wool | 42.96 |
|
| 20-Jan- | ||||
| 2023 | Materials |
ACNI Projects - Wool Warehouse | 13.72 |
|
| 30-Jan- | ||||
| 2023 | Materials |
ACNI Projects - Amazon | 15.97 |
|
| 1-Feb- | ||||
| 2023 | Rent |
Flax standing order | 360.00 | |
| 14-Feb- | ||||
| 2023 | Materials |
ACNI Projects - EBAY | 29.45 |
|
| 20-Feb- | ||||
| 2023 | Misc |
ACNI Projects - Fuel/Travel | 15.03 |
|
| 20-Feb- | ||||
| 2023 | Misc |
ACNI Projects - UBKA Conference | 30.00 |
|
| 20-Feb- | ||||
| 2023 | Materials |
ACNI Projects - Homebase paint | 12.00 |
|
| 24-Feb- | ||||
| 2023 | Materials |
ACNI Projects - Amazon | 6.99 |
|
| 27-Feb- | ||||
| 2023 | Equipment |
ACNI Projects - Projector | 67.99 |
|
| 27-Feb- | ||||
| 2023 | Materials |
ACNI Projects - Materials/Lights | 34.36 |
|
| 1-Mar- | ||||
| 2023 | Rent |
Flax standing order | 360.00 |
6
| 3-Mar- | |||
|---|---|---|---|
| 2023 | Misc | ACNI Projects - Exhibition Costs | 47.87 |
| 6-Mar- | |||
| 2023 | Misc | ACNI Projects - Exhibition Costs | 7.07 |
| 20-Mar- | |||
| 2023 | Artist fee | ACNI Projects | 93.00 |
| 23-Mar- | |||
| 2023 | Artist fee | ACNI Projects | 15.74 |
| 23-Mar- | |||
| 2023 | Artist fee | ACNI Projects | 29.57 |
| 23-Mar- | |||
| 2023 | Misc | ACNI Projects | 8.99 |
| 23-Mar- | |||
| 2023 | Artist fee | ACNI Projects - cheque no83 | 685.85 |
| 24-Mar- | |||
| 2023 | Artist fee | ACNI Projects | 31.00 |
| 24-Mar- | |||
| 2023 | Artist fee | ACNI Projects | 10.00 |
| 24-Mar- | |||
| 2023 | Artist fee | ACNI Projects | 4.00 |
| 24-Mar- | |||
| 2023 | Artist fee | ACNI Projects - cheque no 82 | 319.00 |
| 27-Mar- | |||
| 2023 | Artist fee | ACNI Projects | 1.80 |
| 27-Mar- | |||
| 2023 | Artist fee | ACNI Projects | 2.20 |
| 27-Mar- | |||
| 2023 | Artist fee | ACNI Projects | 4.00 |
7