RALOO NON SUBSCRIBING PRESBYTERIAN CHURCH 

INCOME & EXPENDITURE ACCOUNTS 

FOR THE YEAR ENDED 31st DECEMBER 2021 



## **General Accounts 2021** 

## **Income** 

## **Expenditure** 

|**Opening Balance**<br>Free Will Offering 2021<br>Harvest<br>2021<br>Gift Aid<br>Orphan Fundraising<br>Donations<br>Gleno Rent<br>Magazines<br>Dance Classes<br>BBQ<br>Treasure Hunt<br>Sponsored Walk<br>Stew Night<br>Needles & Natter<br>Pens<br>Grants - Ulster Community<br>NIE Wayleave<br>Interest/Investments<br>Ulster Bank<br>Threadneedle<br>M&G Investments<br>3.5% War Stock<br>Rem Synod of Ulster<br>Misc income<br>Other income 2020<br>Total 2021 Income|**12992.54**<br>Minister's Salary<br>Minister's Pension<br>13610.92<br>Employers National Insurance<br>500<br>Caretaker's Salary<br>0<br>Orphan Society<br>130<br>Levie's<br>Sus Fund, Syn of Ulster<br>0<br>Joint Incidental Fund<br>5234.06<br>Sunday Schools Fund<br>0<br>Trustee Company Fund<br>0<br>Bodel MacKenzie Fund<br>0<br>Ministers' Widows Fund<br>0<br>Porter Fund<br>0<br>Christian Ministries Fund<br>0<br>The Benevolent Fund<br>0<br>The Presbytry of Antrim<br>43<br>Magazines<br>5000<br>0<br>Insurance<br>13.01<br>Website<br>312.07<br>Electricity<br>419.59<br>Organist<br>160<br>TM Jordan - Envelopes<br>Embrace the middle east<br>0<br>Gleno Maintenance<br>Water Rates<br>135<br>Gleno Rates<br>10<br>Gleno -Landlord Registration Scheme<br>Repairs - Water Pump<br>Copyright License<br>25567.65<br>Total 2021 Expenditure<br>**Closing Balance**|20610.84<br>1,513<br>0<br>700<br>724<br>66<br>10<br>40<br>5<br>890<br>0<br>600.64<br>120<br>344<br>0<br>0<br>196.77<br>906.3<br>0<br>160<br>26886.51<br>**11673.68**|
|---|---|---|





## **RALOO NON-SUBSCRIBING CHURCH YEAR ENDED 31st DECEMBER 2021 BALANCE SHEET** 

|**FIXED ASSETS**<br>Land & Property<br>Investment Property<br>**CURRENT ASSETS**<br>Bank<br>**11673.68**<br>**NET CURRENT ASSETS**<br>**TOTAL ASSETS LESS LIABILTIES**<br>INCOME FUNDS<br>Unrestricted Funds|**2021**<br>£<br>£<br>165000<br>80000<br>**245000**<br>**12992.54**<br>**11673.68**<br>**256673.7**<br>256673.7|**2020**<br>£<br>£<br>165000<br>80000<br>**245000**<br>**12992.54**<br>**257992.5**<br>257992.5|
|---|---|---|



