OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

HMRC Charities Registration No. NI00287 Company Registration No. NI030101 (Northern Ireland)

THE RAINBOW PROJECT LTD (CHARITABLE COMPANY LIMITED BY GUARANTEE)

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

Registered with The Charity Commission for Northern Ireland NIC1000064

THE RAINBOW PROJECT LTD

CONTENTS

Page
Members ofthe Board and Professional Advisers 1
Trustees’ report 2-7
Independent auditor's report 8-11
Statement offinancial activities 12
Balance sheet 13
Statement ofcash flows 14
Notestothefinancialstatements 15-24

THE RAINBOW PROJECT LTD

MEMBERS OF THE BOARD AND PROFESSIONAL ADVISERS

Trustees Ms Karen McShane
Miss Nadine Campbell
Mr Shane Lynch
Mrs Lauren O'Sullivan-Harris
Mr Jonathan Kyle
Ms Norah Christie
Mr Donall Henderson
Ms Emma Wallace (Appointed 1 June 2024)
Ms Caroline Maxwell (Appointed 1 June 2024)
MrArén Hughes (Appointed 1 June 2024)
Company secretary Mr Scott Cuthbertson
HMRC Charities Reference number NI00287
The Charity Commission for Northern NIC100064
Ireland number
Company number NI030101
Registered office Cathedral House
23-31 Waring Street
Belfast
BT1 2DX
Independent auditor Johnston Kennedy DFK
Chartered Accountants
Registered Auditors
10 Pilots View
Heron Road
Belfast
BT3 9LE
Bankers AIB (NI)
551 Antrim Road
Fortwilliam
Belfast
BT15 3BU
Solicitors PhoenixLaw
92 High Street
3rd & 4th Floor
Belfast
BT12BG

-1-

THE RAINBOW PROJECT LTD TRUSTEES' REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 MARCH 2025

The trustees of The Rainbow Project Ltd (the "charity"), who are also directors for the purposes of the Companies Act 2006, submit their annual report and audited financial statements for the year ended 31 March 2025. The trustees have adopted the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities" (FRS 102) in preparing the annual report and financial statements of the charity.

The financial statements have been prepared in accordance with the accounting policies set out in note 2 to the financial statements and comply with the charitable company's governing document, the Companies Act 2006, the Charities Act (Northern Ireland) 2008, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)”.

Review of Activity and Future Developments

Overview

Welcome to The Rainbow Project’s Trustee Report for 2024-25. This report contains details on what has been another very busy year for the Rainbow Project, and one where we continue our work to make Northern Ireland a better place for LGBTQIA+ people and their families.

The financial year 2024-25 represented a period of significant activity, consolidation, and growth for The Rainbow Project (TRP). Building on major organisational changes in 2023-24 - including the appointment of a new Director, the development of a revised strategic plan and a strengthening of service delivery structures - the charity continued to deliver high-quality, person-centred support to LGBTQIA+ people and their families across Northern Ireland. Demand for TRP’s services remained high across all areas: sexual health, mental health, policy advocacy, counselling, youth services, cancer support, hate crime advocacy and regional engagement. As in previous years, the cost-of-living pressures, and rising anti-LGBTQIA+ rhetoric continued to affect LGBTQIA+ communities, resulting in increased need for support. Despite a challenging funding landscape, TRP secured several important new funding streams during the year and successfully expanded a number of core programmes.

Key Developments in 2024-25

Organisational Strengthening

Following the 2023-24 organisational review undertaken by the Director and supported by the Board, the new Director, appointed in late 2023, oversaw refinements to service delivery, line management structures, and better alignment of regional and Belfast-based operations.

The Governance and Assurance Sub Committee have continued our planned review of our internal policies ensuring the charity remains compliant, trauma-informed, and aligned with best practice.

Work has progressed on the proposed LGBTQIA+ Hub for Belfast, with partner organisations, funders and Belfast City Council as well as research into new premises in the north west for 2025-26.

~ Ris

THE RAINBOW PROJECT LTD

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Service Delivery Highlights

Health & Welibeing

housing, asylum, isolation and safety. During the year staff delivered:

Feedback from service users:

Workshops & Community Engagement

Workshops across Northern Ireland included:

Participants consistently reported increased confidence, community connection, and reduced isolation.

Sexual Health

Under Public Health Agency contracts, highlights of our work completed this year with the support of PHA included:

We also delivered:

Feedback from clients highlighted the safety, compassion and professionalism of TRP’s services. Clients frequently expressed gratitude for the service and its life-changing impact.

THE RAINBOW PROJECT LTD

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Comments from Service users who have been supported through our Sexual Health Service:

Hate Crime Advocacy

TRP continued delivery of the Hate Crime Advocacy Service (HCAS) in partnership with Victim Support NI, Migrant Centre NI, and Leonard Cheshire. Casework during the year involved:

Given increasing public debates and anti-LGBTQIA+ narratives, this service remains essential.

MacMillan Cancer Champions

With funding and in partnership from Macmillan Cancer Support, we begun our pioneering Cancer Champions service which provides support, information and expertise to LGBTQIA+ people and their families impacted by cancer. Already in its first year the project delivered:

Feedback from service users

The youth service continued to grow its impact, delivering:

TRP welcomed confirmation from the National Lottery Community Fund of four more years of funding, ensuring stability for the service until 2029.

-4-

THE RAINBOW PROJECT LTD

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Policy, Advocacy and Sector Leadership

The organisation continued its role as a leading advocate for LGBTQIA+ equality in Northern Ireland. TRP continued engagement with Stormont following the February 2024 restoration of the NI Assembly and Executive. This included contributions to the All-Party Group on LGBTQIA+ Equality.

The team delivered ongoing leadership in campaigns to ban conversion practices and developed a strategy on trans healthcare, hate crime reform, and equality strategies. We continued to enhance cross-border partnerships including the All-lsland LGBTQIA+ Forum with LGBT Ireland and our continuing partnership with Stonewall on the Diversity Champions employer programme.

Rising anti-LGBTQIA+ rhetoric poses increasing challenges; however, TRP continues to respond through evidence-based advocacy, community support, and coalition building.

We are grateful to The Joseph Rowntree Charitable Trust who fund our work in this area.

Sustainability and Funding

The board operates a separate Sustainability and Strategy Subgroup and work this year has seen the charity maintain a stable financial position, despite sector-wide pressures. New and continued income sources included:

The Board continued oversight of the sustainability strategy through the Sustainability, Strategy and Finance Sub-Group.

Structure, governance and management

The Rainbow Project Ltd is registered with The Charity Commission for Northern Ireland and is a company limited by guarantee, incorporated on 25 October 1995. It is governed by a Memorandum and Articles of Association which were last amended on 22 September 2012.

During 2024-2025, A Governance Sub-Group oversaw compliance, risk management, and internal policy reviews. The Trustees continued to focus on the governance of the organisation: on setting and monitoring strategy, ensuring systems of control were in place, monitoring finance, and considering major areas of risk. Dayto-day management decisions are delegated to the CEO. During the year the Trustees continued a number of internal reviews to ensure best practice and good governance, including a review of The Rainbow Project's policies and procedures.

The trustees continued to serve on the Board in a volunteer capacity, and they continued to set and monitor strategy ensuring compliance with charity law and SORP. They continued to support both the Director and Assistant Director in delivering the strategic plan.

aie

THE RAINBOW PROJECT LTD

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr Trevor Wright (Resigned 14 September 2024) Mr Ciaran Moynagh (Resigned 7 June 2025) Ms Karen McShane Miss Nadine Campbell Mr Shane Lynch Mrs Lauren O'Sullivan-Harris Mr Jonathan Kyle Ms Norah Christie Ms Monica Fitzpatrick (Resigned 13 September 2025) Mr Donal! Henderson Ms Emma Wallace (Appointed 1 June 2024) Ms Caroline Maxwell (Appointed 1 June 2024) Mr Arén Hughes (Appointed 1 June 2024)

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

No emoluments were paid to directors during the year.

Principal activity

The Charity seeks the benefit and enhancement of the mental, emotional and physical health and wellbeing of lesbian, gay, bisexual and transgender people in Northern Ireland and, in particular, to advance education and awareness by way of research, provision of advocacy services, development, assessment and development of information and education services; to provide care and support services, counselling services, clinical services and advice relevant to health, particularly sexual health, and well-being; and to promote the equality and rights of lesbian, gay, bisexual and transgender people.

Risk policy

The Trustees who served during the year have undertaken an analysis of the work of the charity; regularly update the major risks to which the charity is exposed and are satisfied that all appropriate policies, practices and procedures are in place to mitigate those risks. A register of risks is maintained and reviewed at each Board meeting.

Of particular note this year is the volatility of public funding and rising hostility towards LGBTQIA+ communities. The Board has taken cognisance of the staff well-being and retention as well as data protection and safeguarding. Robust mitigating policies, procedures and reporting systems remain in place.

Financial review

During this reporting period, the charity has maintained a good financial position. The charity ended the year in a stable financial position. Income remained broadly consistent with expectations, with increases in some restricted programme funding offsetting sector-wide pressures. The Board used some of the reserves to invest in a new fund raising manager and communications officer to allow the charity to create new income streams and reduce reliance on public sector funding.

Reserves remain within the Board’s approved reserves policy of approximately four months operating expenditure. The current free reserves held by the charity are £260,950 which is 29.1% or approximately 3.5 months of the total annual expenditure of 2024/2025. A full financial breakdown is presented in the accompanying audited statements.

-6§-

THE RAINBOW PROJECT LTD

TRUSTEES' REPORT (INCLUDING DIRECTORS’ REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Statement of trustees’ responsibilities

The trustees, who are also the directors of The Rainbow Project Ltd for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

A resolution proposing that Johnston Kennedy DFK be re-appointed as auditors of the charity will be put to the Annual General Meeting.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

The trustees’ report was approved by the Board of Trustees.

Ms Karen McShane Chairperson

Date: Ajialas

a

THE RAINBOW PROJECT LTD INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE RAINBOW PROJECT LTD

Opinion

We have audited the financial statements of The Rainbow Project Ltd (the ‘charitable company’) for the year ended 31 March 2025 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

-8-

THE RAINBOW PROJECT LTD

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE MEMBERS OF THE RAINBOW PROJECT LTD

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires

us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the statement of trustees’ responsibilities, the trustees, who are also the directors of the charitable company for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The scope of our audit

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. As part of our audit, we determined materiality and assessed the risks of material misstatement, in the financial statements.

-9-

THE RAINBOW PROJECT LTD

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE MEMBERS OF THE RAINBOW PROJECT LTD

Capability of the audit in determining irregularities, including fraud

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the charitable company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the Companies Act 2006, the Charities Act (Northern Ireland) 2008 and Taxation Legislation.

In addition, we considered provisions of other laws and regulations that do not havea direct effect on the financial statements but compliance with which may be fundamental to the charitable company's ability to operate or to avoid a material penalty.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, including internal specialists, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

-10-

THE RAINBOW PROJECT LTD

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE MEMBERS OF THE RAINBOW PROJECT LTD

A further description of our responsibilities is available on the Financial Reporting Council's website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Duncan Graham (Senior Statutory Auditor)

for and on behalf of Johnston Kennedy DFK

Chartered Accountants

Statutory Auditor

10 Pilots View

Heron Road Belfast BT3 9LE

Date: wires

=A4%

THE RAINBOW PROJECT LTD

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2025

Unrestricted Restricted Total Total
funds funds 2025 2024
Notes £ £ £ £
Income from:
Donations and legacies 3 97,922 - 97,922 105,146
Charitable activities 4 293,141 501,409 794,550 677,913
Total income 391,063 501,409 892,472 783,059
Expenditure on:
Charitable activities 5 500,630 396,343 896,973 826,819
Net (outgoing)/incoming resources before
transfers
(109,567) 105,066 (4,501) (43,760)
Gross transfers between funds to cover
overhead costs 67,246 (67,246) - -
Net (expenditure)/income forthe year/
Net movement in funds (42,321) 37,820 (4,501) (43,760)
Fund balances at 1 April 2024 303,271 92,196 395,467 439,227
Fundbalancesat31March2025 260,950 130,016 390,966 395,467

Total recognised gains and losses

The statement of financial activities includes all gains and losses recognised in the year.

Continuing operations

The Statement of Financial Activities has been prepared on the basis that all operations are continuing operations.

Companies Act 2006

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

The notes on pages 15 to 24 form part of these financial statements

-~12-

THE RAINBOW PROJECT LTD

BALANCE SHEET AS AT 31 MARCH 2025

2025 2024
Notes £ £ £ £
Fixed assets
Tangible assets 11 9,478 6,415
Current assets
Debtors 12 96,221 96,234
Cash at bank and in hand 322,732 321,599
418,953 417,833
Creditors: amounts falling due within
one year 13 (37,465) (28,781)
Net current assets 381,488 389,052
Total assets less current liabilities 390,966 395,467
Income funds
Restricted funds 14 130,016 92,196
Unrestricted funds
Designated funds 15 - 78,814
General unrestricted funds 260,950 224,457
260,950 303,271
390,966 395,467

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on At lialas

----- Start of picture text -----
Ms Karen McShane Miss Nadine Campbell
Chairperson Treasurer
----- End of picture text -----

Company Registration No. NI030101

HMRC Charities Reference No. NI00287

Registered with The Charity Commission for Northern Ireland NIC100064

The notes on pages 15 to 24 form part of these financial statements

-13-

THE RAINBOW PROJECT LTD

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2025

----- Start of picture text -----
|||||||||| |---|---|---|---|---|---|---|---|---| |2025|2024| |Notes|£|£|£|£| |Cash|flows|from|operating|activities| |Cash|generated|from/(absorbed|by)| |operations|21|14,233|(60,743)| |Investing|activities| |Purchase|of tangible|fixed|assets|(13,100)|(2,302)| |Net cash|used|in|investing|activities|(13,100)|(2,302)| |Net|cash|used|in|financing|activities|.|-| |Net|increase/(decrease)|in|cash|and|cash| |equivalents|1,133|(63,045)| |Cash|and|cash|equivalents|at|beginning|of year|321,599|384,644| |Cash|and|cash|equivalents|at end|of year|322,732|321,599|

----- End of picture text -----

The notes on pages 15 to 24 form part of these financial statements

-14-

THE RAINBOW PROJECT LTD

STATEMENT OF CASH FLOWS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

1 Critical accounting estimates and judgements

In the application of the charitable company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2 Principal accounting policies

Charity information

The Rainbow Project Ltd is a private company limited by guarantee incorporated in Northern Ireland. The registered office is Cathedral House, 23-31 Waring Street, Belfast, BT1 2DX.

2.1 Basis of preparation

The financial statements have been prepared in accordance with the charitable company's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charitable company is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

2.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds are unrestricted funds set aside at the discretion of the trustees for specific purposes.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

2.4 Incoming resources

Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charitable company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

-15-

THE RAINBOW PROJECT LTD

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

2 Principal accounting policies

(Continued)

Legacies are recognised on receipt or otherwise if the charitable company has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

2.5 Resources expended

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. The majority of costs are directly attributable to specific activities. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with use of the resources. Staff costs and overhead expenses are allocated to activities on the basis of staff time spent on those activities.

2.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment

33.3% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

2.7 Impairment of fixed assets

At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.9 Financial instruments

The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charitable company's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

-16-

THE RAINBOW PROJECT LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

2 Principal accounting policies

(Continued)

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charitable company’s contractual obligations expire or are discharged or cancelled.

2.10 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

3 Donations and legacies

2025 2024
£ £
Donations and gifts 97,922 105,146

=47s

THE RAINBOW PROJECT LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

4 Charitable activities

2025 2024
£ £
Performance related grants 786,125 666,863
Training income 8,425 11,050
794,550 677,913
Analysis byfund
Unrestricted funds 293,141
Restricted funds 501,409
794,550
Forthe year ended 31 March 2024
Unrestricted funds 295,390
Restricted funds 382,523
677,913
Performance related grants
PHASouthern 43,591 12,293
PHA Belfast 180,752 156,908
PHAWestern 50,798 82,758
Department of Health & Social Services 12,167 12,167
Department of Health
& Community Foundation
8,815 140,813
Western Health & Social Care Trust 27,408 25,214
DormantAccount Fund NI 33,376 18,228
The Joseph Rowntree Charitable Trust §2,373 43,360
The Henry Smith Charity - 53,500
Victim Support 38,042 33,846
The Rank Foundation 37,222 29,707
JobStart 42,108 23,069
All State 15,000 15,000
SSE - BAME 18,500 18,500
The Honourable The Irish Society - 1,500
GEG/BAME 1,593 -
Macmillan 169,221 -
Rainbow Youth 115,159 -
786,125 666,863

THE RAINBOW PROJECT LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

5 Charitable activities

----- Start of picture text -----
||||||||||| |---|---|---|---|---|---|---|---|---|---| |2025|2024| |£|£| |Employment|costs|529,647|498,452| |Establishment|costs|24,000|33,277| |Office|expenses|5,921|575| |Printing,|postage|&|stationery|7,031|1,556| |Advertising|&|promotion|22,593|14,038| |Subscriptions|and|donations|1,229|3,271| |Other|direct|charitable|costs|58,845|80,533| |Travel|&|subsistence|10,710|7,143| |Sundry|&|other|costs|42,191|7,749| |Legal|&|professional|costs|656|-| |672,823|646,594| |Share|of support|costs|(see|note|8)|219,990|176,608| |Share|of governance|costs|(see|note|8)|4,160|3,617| |896,973|826,819| |Analysis|by fund| |Unrestricted|funds|500,630| |Restricted|funds|396,343| |896,973| |For the|year ended|31|March|2024| |Unrestricted|funds|461,747| |Restricted|funds|365,072| |826,819| |6|Net|movement|in|funds|2025|2024| |£|£| |The|net|movement|in|funds|is|stated|after|charging/(crediting):| |Fees|payable|for the|audit|of the|charity's|financial|statements|4,160|3,617| |Depreciation|of owned|tangible|fixed|assets|10,037|8,649|

----- End of picture text -----

7 Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charitable company during the year.

-19-

THE RAINBOW PROJECT LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

8 Support costs

Support costs
Support Governance 2025 2024
costs costs
£ £ £ £
Employment costs 88,609 - 88,609 60,718
Depreciation oftangibie fixed assets 10,037 - 10,037 8,649
Establishment costs 51,109 - 51,109 43,049
Repairs and maintenance 8,823 - 8,823 5,247
Office expenses 22,148 . 22,148 12,605
Advertising and promotion 661 - 661 6,759
Legal and professional costs 9,491 - 9,491 16,863
Bank charges 520 - 520 460
Sundry and other costs 28,592 - 28,592 22,258
Audit fees - 4,160 4,160 3,617
219,990 4,160 224,150 180,225
Analysed between
Charitableactivities 219,990 4,160 224,150 180,225

Governance costs includes payments to the auditors of £4,160 (2024 - £3,617) for audit fees.

9 Employees

Number of employees

The average monthly number of employees (excluding directors) during the year was:

Number of employeesemployees
The average monthly number of employeesemployees (excluding
directors) during the year was:was:
2025 2024
Number Number
Number ofcompany staff 26 24
Employment costs 2025 2024
£ £
Wagesandsalaries 618,256 559,170

There were no employees whose annual remuneration was £60,000 or more.

10 Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

-20-

THE RAINBOW PROJECT LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

11 Tangible fixed assets

11 Tangible fixed assets
Office equipment
£
Cost
At 1 April 2024 134,327
Additions 13,100
At 31 March 2025 147,427
Depreciation and impairment
At 1 April 2024 127,912
Depreciation charged in the year 10,037
At 31 March 2025 137,949
Carrying amount
At 31 March 2025 9,478
At 31 March 2024 6,415
12 Debtors
2025 2024
Amounts falling due within one year: £ £
Other debtors 58,128 20,951
Prepayments and accrued income 38,093 75,283
96,221 96,234
13 Creditors: amounts falling due within one year
2025 2024
£ £
Other creditors 31,220 3,602
Accruals and deferred income 6,245 25,179
37,465 28,781

-21-

THE RAINBOW PROJECT LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

14 Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Movement in funds Movement in funds
Balance at 1 incoming Resources Transfers Balance at 31
April 2024 resources expended March 2025
£ £ £ £ £
The Joseph Rowntree Charitable
Trust 8,580 52,373 (47,056) (13,897) -
The Henry Smith Charity 14,858 - (21,756) 6,898 -
Victim Support 8,735 38,042 (31,102) (6,120) 9,555
DormantAccounts Fund NI 15,871 33,376 (27,172) (1,500) 20,575
The HonourableThe Irish Society 862 - (503) - 359
Department of Health & Community
Foundation 2,328 8,815 (19,287) 8,144 -
The Rank Foundation 13,410 37,222 (27,177) (13,400) 10,055
JobStart - 12,108 (11,919) (189) -
All State 12,375 15,000 (15,692) - 11,683
SSE 15,177 18,500 (15,634) (8,619) 9,424
GEG/BAME - 1,593 (999) - 594
Macmillan - 169,221 (121,153) (18,500) 29,568
RainbowYouth - 115,159 (56,893) (20,063) 38,203
92,196 501,409 (396,343) (67,246) 130,016

Transfers from restricted funds are to cover unallocated overhead costs which have not been assigned to individual projects.

PHA - Southern

A restricted grant to fund the development of a Regional Lesbian, Gay, Bisexual and Transgender PR Strategy in the Southern area.

The National Lottery Community Fund

A restricted grant to fund a Lesbian, Gay, Bisexual and Transgender Empowerment Project that aims to support young people currently living in the North West of NI.

The Joseph Rowntree Charitable Trust

Arestricted grant to fund a Policy and Advocacy Manager.

The Henry Smith Charity

A restricted grant towards salary & costs of a LGBT Health and Wellbeing Outreach Officer and the running costs of a project providing peer and social support groups to LGBT people in rural areas of Northern Ireland.

Victim Support

Restricted grants to fund a Lesbian, Gay, Bisexual and Transgender Advocacy Project.

Dormant Accounts Fund NI

Arestricted grant for the provision of LGBTQIA+ accredited training development.

The Honourable The Irish Society

Arestricted grant to assist with story telling and exhibition costs.

-22-

THE RAINBOW PROJECT LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

14 Restricted funds

(Continued)

Department of Health & Community Foundation A restricted grant towards staff and overhead costs associated with the LGBTQIA+ Mental Health Programme.

The Rank Foundation

Arestricted grant for the employment of a new 3-year entry level position.

JobStart

Arestricted grant for the Jobstart Scheme offering jobs for young people at risk of long-term unemployment.

DFC

Arestricted grant for ‘Research into Conversion Practices in NI' project.

All State

Restricted funds received for rent and costs asscociated with the new Union Street premises.

SSE

Arestricted grant for the provision of a Migrant and Ethnic Minorities Officer.

15 Designated funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

Balance at Transfers Balance at
1 April 2024 31 March 2025
£ £ £
Services 78,814 (78,814) -
78,814 (78,814) -
16 Analysis of net assets between funds
Unrestricted Restricted Total
Funds Funds
£ £ £
Fund balances at 31 March 2025 are represented by:
Tangible assets 3,588 5,890 9,478
Current assets/(liabilities) 257,362 124,126 381,488
260,950 130,016 390,966

17 Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

THE RAINBOW PROJECT LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

18 Contingent liabilities

A contingent liability exists in respect of grants received which may become reclaimable by funders should certain conditions under which they were awarded fail to be met.

19 Members' liability

The charity is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.

20 Control

The charity is controlled by the trustees who are all directors of the company.

21 Cash generated from operations 2025 2024
£ £
Deficit for the year (4,501) (43,760)
Adjustments for:
Depreciation and impairment oftangible fixed assets 10,037 8,649
Movements in working capital:
Decrease in debtors 13 30,587
Increase/(decrease) in creditors 8,684 (56,219)
Cashgeneratedfrom/(absorbedby)operations 14,233 (60,743)

-24-