OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Charity registration number NIC100063

Company registration number NI042702 (Northern Ireland)

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

CONTENTS

Page
Charity Information 1
Trustees' report 2 - 6
Independent examiner's report 7
Statement of financial activities 8 - 9
Balance sheet 10
Notes to the financial statements 11 - 22

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Patricia Anne Simpson (Chair) Rebecca Lovell (Vice Chair) Rachael Ferguson (Secretary) Carla Linton (Treasurer) Jennifer Farrant Cathy Malcolm Lisa Taylor Declan Norris Samantha Mailey Michelle Coyle Shibeal Maguire Secretary Rachael Ferguson Charity number NIC100063 Company number NI042702 Registered office 12 Bawnmore Place Strathfoyle Derry~Londonderry BT47 6XP Independent examiner Moore (NI) LLP 21/23 Clarendon Street Derry/Londonderry BT48 7EP Bankers Bank of Ireland 27 Culmore Road Londonderry BT48 8JB

(Appointed 12 October 2023) (Appointed 2 January 2024) (Appointed 2 December 2024) (Appointed 2 December 2024) (Appointed 2 December 2024) (Appointed 2 December 2024) (Appointed 2 December 2024) (Appointed 2 December 2024)

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2024

The trustees present their annual report and financial statements for the year ended 31 March 2024.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

The objects of the charity as stated in the Memorandum of Association are to relieve poverty, to advance education and the preservation and protection of health specifically, but not exclusively, among women residing in the Strathfoyle and rural Derry areas and their environs by and in particular:

Our mission is to provide high quality individual, family and community support for people living in the Strathfoyle area. Central to this is the provision of a range of education and training opportunities, tailored in response to need and supported with high quality childcare. We also seek to influence and encourage other agencies to address social and economic needs and other specific issues facing the community. We prioritise working in partnership with others to achieve our strategic aims. We review our aims, objectives and activities each year to ensure that they remain focused on their stated purposes.

We provide a wide and varied program of activities and events to enable women to access opportunities for learning and development in a flexible and supportive environment. We provide childcare focused on the needs of the child, taking account of the needs of women from a wide range of backgrounds and experiences. We work in partnership with women’s organisations and other agencies in the North West, at a regional level and beyond, to influence positive change in the field of women’s equality, learning and development.

At Strathfoyle Women's Activity Group we aim to:

Educate

Working with local organisations and individuals, we provide educational facilities so that all our stakeholders have an equal opportunity to develop their full potential.

Support

We provide individual, family and community support to our stakeholders, offering the opportunity to make a brighter future for themselves and their children.

Develop Partnerships

We work together with a wide range of groups to maximise our ability to realise our mission.

Deliver Quality

We aim to deliver services that are of the highest quality, that are well planned and managed. We aim to be effective, efficient and accountable in all our work.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Achievements and performance

During 2023/24 we delivered 50 capacity building education & training programmes to 449 participants and provided 63 childcare places each week. We also:

We have also offered Creche for Courses and a Drop-in Respite Creche. We also offer a Parent and Child Together Programme which incorporates:

We also held a Children’s Christmas Party at Brunswick Moviebowl and a Positive Ageing Programme Christmas Party at The Belfray Country Inn.

We provided transport for a Christmas Shopping Trip to Belfast.

We had 92 children participating in childcare activities.

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Financial review

The charity retained the continued support of its funders during 2023/24. Total income for the year was £207,367 of which £167,276 was generated from grant funding bodies and £40,091 from donations, course contributions and GP counselling services. Total expenditure by the charity was £223,917 all of which was spent on direct charitable activities. The balance on total funds at the year-end was £107,523, of which £13,916 were restricted and £21,436 were general unrestricted funds. Within unrestricted funds, £72,171 has been set aside as designated funds relating to expenditure incurred on tangible fixed assets.

Reserves policy

The Trustees consider it prudent to hold monies in reserve in the event that unforeseen circumstances should lead to financial difficulties which might put the future of its employment capacity, users’ well-being and general charitable work in jeopardy.

The Trustees have examined the charity's requirements for reserves in light of the main risks to the organisation and established a formal policy which stipulates that free reserves be maintained at a level which ensures that the charity's core activity could continue during a period of unforeseen difficulty. Free reserves are defined by the Trustees as unrestricted income funds freely available for use as the charity so determines and thereby excludes any funds committed, invested in tangible fixed assets held by the charity and restricted or designated funds.

The Trustees’ policy is that the amount of free reserves should reflect three months’ of operating costs. The Trustees consider that reserves at this level will ensure that in the event in a significant drop in funding, they will be able to continue the charity's current activities whilst consideration is given to ways in which additional funds may be raised. The Trustees' assess that three month's of operating costs amounts to approximately £55,000. Free reserves as at 31st March 2024 are £14,966. The Trustees continue to strive to build a general level of reserves in accordance with their policy so that they will be able to continue the current activities of the charity. In the short term, the Trustees have also considered the extent to which existing activities and expenditure should be curtailed, should circumstances arise.

Risk Management

The Trustees are aware of the major risks to which the charity is exposed. Where appropriate, systems or procedures have been established to mitigate the risks the charity faces. Internal control risks are minimised through the procedures for authorisation of all transactions and projects. Procedures are periodically reviewed to ensure that they continue to meet the needs of the charity. Procedures are also in place to ensure compliance with health and safety of staff, volunteers and clients. The Trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Plans for the future

Strathfoyle Women’s Activity Group Ltd, was established in July 1986, aims “to relieve poverty, to advance educational opportunities and to provide better health and welfare through the provision the provision of facilities and activities for women, lone parents and pre-school children of Strathfoyle and Maydown.” Our project is designed to empower individuals while building their capacity to enable them to participate in training events and development activities and health events. The long-term outcome being that their self-esteem, self awareness and confidence is raised equipping them to become reintegrated into the labour market, also in doing this we aim to break down the barriers to participation, i.e. Crèche facilities being available for all day-time activities to enable women to participate. We offer accredited and non-accredited programmes and offer services such as personal and professional development leading to a rise in self-esteem, self awareness and confidence which often is the first step to empowerment.

Structure, governance and management

Governing document

Strathfoyle Women's Activity Group is a company limited by guarantee and accepted as charitable by HMRC under reference XR15202/1. The company was incorporated on 14th March 2002. The company was established under a Memorandum of Association which established the objects and powers of the company, and is governed by its Articles of Association. The liability of members is limited in that every member of the company undertakes to contribute an amount not exceeding £1 in the event of the company being wound up.

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were: Patricia Anne Simpson (Chair) Bronagh McElhill (Vice Chair) (Resigned 10 July 2023) Yvonne Mitchell (Treasurer) (Resigned 10 July 2023) Rebecca Lovell (Vice Chair) Josh Willis (Treasurer) (Resigned 27 June 2024) Rachael Ferguson (Secretary) Hester Clarke (Resigned 27 November 2024) Elizabeth Dixon (Resigned 27 November 2024) Carlanne Young (Resigned 10 July 2023) Holli Collins (Resigned 10 July 2023) Catherine Quinn (Resigned 2 August 2023) Stephanie Meenan (Resigned 10 July 2023) Trevor Curran (Resigned 1 August 2023) Carla Linton (Treasurer) (Appointed 12 October 2023) Angela Bradley (Resigned 10 July 2023) Jennifer Farrant (Appointed 2 January 2024) Cathy Malcolm (Appointed 2 December 2024) Lisa Taylor (Appointed 2 December 2024) Declan Norris (Appointed 2 December 2024) Samantha Mailey (Appointed 2 December 2024) Michelle Coyle (Appointed 2 December 2024) Shibeal Maguire (Appointed 2 December 2024)

Recruitment and appointment of the Trustees

All members of the board shall retire annually but shall be eligible for election or appointment again. Nominations from members of the group for membership of the board must be in writing and must be in the hands of the designated officer at least seven days before the AGM.

Under the requirements of the Memorandum and Articles of Association unless otherwise determined by the company in General Meeting the number of Trustees shall not be less than four. Trustees are elected to serve only until the next Annual General Meeting at which they shall then be eligible for re-election. All members of the Board of Trustees give their time voluntarily and received no benefits from the charity.

Organisation Structure

The charity is administered by a Board of Trustees who are responsible for the strategic direction and policy of the company. Board members are from a variety of professional backgrounds relevant to the work of the charity. The board as a whole was approved by the AGM and continues to monitor its membership. The Board has appointed a management team to manage the day to day operations of the charity.

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Statement of trustees' responsibilities

The trustees, who are also the directors of Strathfoyle Women's Activity Group Ltd for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees' report was approved by the Board of Trustees.

Patricia Anne Simpson (Chair)

Trustee Dated: 22 January 2025

Rachael Ferguson (Secretary) Trustee Dated:22 January 2025

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

INDEPENDENT EXAMINER'S REPORT

TO THE TRUSTEES OF STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

We report on the accounts of the charity for the year ended 31 March 2024, which are set out on pages 8 to 22.

Respective responsibilities of trustees and examiner

The trustees, who are also the directors of Strathfoyle Women's Activity Group Ltd for the purposes of company law, are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006.

Having satisfied ourselves that the charity is not subject to audit under company law, and is eligible for independent examination, it is our responsibility to:

Basis of independent examiner's report

We have examined your charity accounts as required under section 65 of the Charities Act and our examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act. The examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also included consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters.

Our role is to state whether any material matters have come to our attention giving us cause to believe:

  1. That accounting records were not kept in accordance with section 386 of the Companies Act 2006

  2. That the accounts do not accord with those accounting records

  3. That the accounts do not comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Charities Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland

  4. That there is further information needed for a proper understanding of the accounts to be reached.

Independent examiner's statement

We can confirm that we are qualified to undertake the examination because we are registered members of Chartered Accountants Ireland which is one of the listed bodies.

We have completed our examination and have no concerns in respect of any of the matters (1) - (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, we have found no other matters that require drawing to your attention.

Moore (NI) LLP 21/23 Clarendon Street Derry/Londonderry BT48 7EP

Dated: 22 January 2025

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2024

Current financial year
Unrestricted
Unrestricted
Restricted
funds
funds
funds
general
designated
2024
2024
2024
Notes
£
£
£
Income from:
Donations and legacies
3
27,251
-
-
Charitable activities
4
12,731
-
167,276
Investments
5
109
-
-
Total income
40,091
-
167,276
Expenditure on:
Charitable activities
6
45,374
2,708
175,835
Total expenditure
45,374
2,708
175,835
Net income/(expenditure)
(5,283)
(2,708)
(8,559)
Net movement in funds
8
(5,283)
(2,708)
(8,559)
Reconciliation of funds:
Fund balances at 1 April 2023
26,719
74,879
22,475
Fund balances at 31 March 2024
21,436
72,171
13,916		 Total
2024
£
27,251
180,007
109
207,367
223,917
223,917
(16,550)
(16,550)
124,073
107,523		 Total
2023
£
7,255
237,027
13
244,295
244,132
244,132
163
163
123,910
124,073

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2024

Prior financial year
Unrestricted
Unrestricted
Restricted
funds
funds
funds
general
designated
2023
2023
2023
Notes
£
£
£
Income from:
Donations and legacies
3
7,255
-
-
Charitable activities
4
17,414
-
219,613
Investments
5
13
-
-
Total income
24,682
-
219,613
Expenditure on:
Charitable activities
6
21,106
2,708
220,318
Total expenditure
21,106
2,708
220,318
Net income/(expenditure)
3,576
(2,708)
(705)
Transfers between funds
(913)
-
913
Net movement in funds
8
2,663
(2,708)
208
Reconciliation of funds:
Fund balances at 1 April 2022
24,056
77,587
22,267
Fund balances at 31 March 2023
26,719
74,879
22,475		 Total
2023
£
7,255
237,027
13
244,295
244,132
244,132
163
-
163
123,910
124,073

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

BALANCE SHEET

AS AT 31 MARCH 2024

Notes
Fixed assets
Tangible assets
12
Current assets
Debtors
13
Cash at bank and in hand
Creditors: amounts falling due within
one year
14
Net current assets
Total assets less current liabilities
The funds of the charity
Restricted income funds
18
Unrestricted funds - general
Unrestricted funds - designated
17		 2024
£
10,314
37,575
47,889
(19,008)		 £
78,642
28,881
107,523
13,916
21,436
72,171
107,523		 2023
£
34,754
22,597
57,351
(15,045)		 £
81,767
42,306
124,073
22,475
26,719
74,879
124,073

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2024.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 22 January 2025

Patricia Anne Simpson (Chair) Rachael Ferguson (Secretary) Trustee Trustee

Company registration number NI042702 (Northern Ireland)

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1 Accounting policies

Charity information

Strathfoyle Women's Activity Group Ltd is a private company limited by guarantee incorporated in Northern Ireland. The registered office is 12 Bawnmore Place, Strathfoyle, Derry~Londonderry, BT47 6XP.

1.1 Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside for use for a specific purpose.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4 Income

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

1 Accounting policies

(Continued)

Expenditure on charitable activities includes the costs of services undertaken to further the purposes of the charity and their associated support costs. Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities.

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings 2% per annum straight line Office equipment 20% per annum straight line Computers 20% per annum straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7 Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

1 Accounting policies

(Continued)

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.10 Taxation

The company is a charity and is recognised as such by HM Revenue and Customs under the charity tax reference XR15202/1. As a result, there is no liability to taxation on any of its income.

1.11 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12 Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3 Income from donations and legacies

Unrestricted Unrestricted
funds funds
2024 2023
£ £
Donations and gifts 27,251 7,255

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

4 Income from charitable activities

Unrestricted
Restricted
funds
funds
2024
2024
£
£
Charitable activities
GP counselling services
11,520
-
Maternal advocacy
support services
1,211
-
Grant funding
-
167,276
12,731
167,276		 Total
Unrestricted
Restricted
funds
funds
2024
2023
2023
£
£
£
11,520
13,509
-
1,211
3,905
-
167,276
-
219,613
180,007
17,414
219,613		 Total
2023
£
13,509
3,905
219,613
237,027

Grant funding analysis

Charitable Charitable
activities activities
2024 2023
£ £
Dept for Social Development - CIF 41,376 61,553
Dept for Social Development - WCCF 13,771 13,946
BBC Children in Need 29,606 30,106
NI Housing Executive - SPOD 19,771 18,005
Garfield Weston 10,000 10,000
Derry City & Strabane District Council 4,000 5,383
RAPID 1,150 2,770
Pathway Fund 27,000 27,000
John Moores Foundation - 5,000
Keadue Community Grants Fund - 11,200
The National Lottery Community Fund - 10,000
The Steele Charitable Trust - 12,372
Other 20,602 12,278
167,276 219,613

5 Income from investments

Unrestricted Unrestricted
funds funds
2024 2023
£ £
Interest receivable 109 13

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2024

6 Expenditure on charitable activities

Charitable Charitable
activities activities
2024 2023
£ £
Direct costs
Staff costs 136,072 153,340
Depreciation and impairment 3,124 4,992
Education, training and childcare programme costs 48,515 51,440
Office admin costs 12,529 13,363
Heat, light and power 5,818 5,103
Maintenance and cleaning 2,335 1,637
Other costs 13,364 12,097
221,757 241,972
Share of support and governance costs (see note 7)
Governance 2,160 2,160
223,917 244,132
Analysis by fund
Unrestricted funds - general 45,374 21,106
Unrestricted funds - designated 2,708 2,708
Restricted funds 175,835 220,318
223,917 244,132
7 Support costs allocated to activities
2024 2023
£ £
Governance costs 2,160 2,160
Analysed between:
Charitable activities 2,160 2,160
8 Net movement in funds 2024 2023
£ £
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial
statements 2,160 2,160
Depreciation of owned tangible fixed assets 3,124 4,992

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

9 Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

10 Employees

The average monthly number of employees during the year was:

Employment costs
Wages and salaries
Social security costs
Other pension costs		 2024
Number
5
2024
£
122,163
5,435
8,474
136,072		 2023
Number
6
2023
£
137,978
6,276
9,086
153,340

There were no employees whose annual remuneration was more than £60,000.

Remuneration of key management personnel
The remuneration of key management personnel was as follows:
2024 2023
£ £
Aggregate compensation 74,427 78,313

11 Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

12
Tangible fixed assets
Freehold land
and buildings
Office
equipment
£
£
Cost
At 1 April 2023
135,376
88,004
At 31 March 2024
135,376
88,004
Depreciation and impairment
At 1 April 2023
55,272
86,341
Depreciation charged in the year
2,708
416
At 31 March 2024
57,980
86,757
Carrying amount
At 31 March 2024
77,396
1,246
At 31 March 2023
80,104
1,663
13
Debtors
Amounts falling due within one year:
Debtors
Other debtors
14
Creditors: amounts falling due within one year
Notes
Bank overdrafts
15
Other taxation and social security
Other creditors
Accruals and deferred income
15
Loans and overdrafts
Bank overdrafts
Payable within one year		 Computers
£
5,070
5,070
5,070
-
5,070
-
-
2024
£
8,432
1,882
10,314
2024
£
-
2,527
2,856
13,625
19,008
2024
£
-
-		 Total
£
228,450
228,450
146,683
3,124
149,807
78,642
81,767
2023
£
30,217
4,537
34,754
2023
£
1,887
-
2,689
10,469
15,045
2023
£
1,887
1,887

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2024

16 Retirement benefit schemes

Retirement benefit schemes
2024 2023
Defined contribution schemes £ £
Charge to profit or loss in respect of defined contribution schemes 8,474 9,086

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

17 Unrestricted funds - designated

These are unrestricted funds which are material to the charity's activities.

At
Designated Property Assets Fund
Previous year:
At
Designated Property Assets Fund		 1 April
2023
Resources
expended
At 31 March
2024
£
£
£
74,879
(2,708)
72,171
1 April
2022
Resources
expended
At 31 March
2023
£
£
£
77,587
(2,708)
74,879

Designated funds represent funding received by the charity to build an extension to the property at 12 Bawnmore Place, Strathfoyle. A sum equivalent to the depreciation charge on the extension is allocated each year to the designated fund, until it is fully amortised.

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

18 Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April Incoming Resources Transfers At 31 March
2023 resources expended 2024
£ £ £ £ £
Dept for Social Development -
CIF 1,274 41,376 (42,650) - -
Dept for Social Development -
WCCF - 13,771 (13,771) - -
BBC Children in Need 3,113 29,606 (29,607) - 3,112
NI Housing Executive - SPOD - 19,771 (19,611) - 160
Pathway Fund 277 27,000 (27,000) - 277
Garfield Weston - 10,000 (6,100) - 3,900
RAPID 1,360 1,150 (2,420) - 90
Community Foundation NI - 8,500 (8,500) - -
Department for Communities - 1,500 - - 1,500
Early Years - CRSF 1,338 - - - 1,338
Halifax Foundation NI 2,437 - (2,437) - -
The Steele Charitable Trust 5,565 - (5,565) - -
DCSDC - Learning Cities - 4,000 (4,000) - -
The American Ireland Fund 3,539 - - - 3,539
The National Lottery
Community Fund 1,647 - (1,647) - -
Other Restricted Funds 1,925 10,602 (12,527) - -
22,475 167,276 (175,835) - 13,916

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

18 Restricted funds (Continued)
Previous year: At 1 April Incoming Resources Transfers At 31 March
2022 resources expended 2023
£ £ £ £ £
Dept for Social Development -
CIF 620 61,553 (60,899) - 1,274
Dept for Social Development -
WCCF - 13,946 (13,946) - -
BBC Children in Need 4,373 30,106 (31,366) - 3,113
NI Housing Executive - SPOD - 18,005 (18,874) 869 -
Pathway Fund - 27,000 (26,723) - 277
Garfield Weston 3,290 10,000 (13,290) - -
Derry City & Strabane District
Council - 5,383 (5,383) - -
RAPID - 2,770 (1,410) - 1,360
Early Years - CRSF - 1,338 - - 1,338
Halifax Foundation NI 4,237 - (1,800) - 2,437
The Steele Charitable Trust - 12,372 (6,807) - 5,565
Keadue Community Grants
Fund - 11,200 (11,200) - -
The American Ireland Fund 4,248 - (709) - 3,539
The National Lottery
Community Fund - 10,000 (8,353) - 1,647
Other Restricted Funds 5,500 15,940 (19,558) 44 1,926
22,267 219,613 (220,318) 913 22,475

Analysis of material restricted funds

Dept. for Social Development – Community Investment Fund (CIF)

Funding in respect of Centre Manager and Admin/Finance Officer salaries and running costs incurred in the delivery of the Community Investment Fund programme.

Dept. for Social Development – Women Centre Childcare Fund (WCCF)

Funding towards salary costs of a childcare co-ordinator and running costs associated with the provision of childcare services.

BBC Children in Need

Funding for the salary of a respite childcare worker and other running costs for the provision of a drop in childcare service for vulnerable children.

NI Housing Executive – Small Pockets of Deprivation (SPOD)

Funding provided for the delivery of educational training programmes, general running costs and overheads, and office and crèche equipment.

The Pathway Fund

Funding towards salary costs of a childcare co-ordinator.

The Garfield Weston Foundation

Funding towards salary costs for childcare assistant.

The National Lottery Community Fund

Funding towards the delivery of educational training programmes and general running costs and overheads.

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

18 Restricted funds

(Continued)

The Steele Charitable Trust

Funding towards the salary costs for the provision of a childcare worker.

Keadue Community Grants Fund

Funding towards the salary costs for the provision of a childcare worker.

19 Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April Incoming Resources Transfers Gains and At 31 March
2023 resources expended losses 2024
£ £ £ £ £ £
General funds 26,719 40,091 (45,374) - - 21,436
Previous year: At 1 April Incoming Resources Transfers Gains and At 31 March
2022 resources expended losses 2023
£ £ £ £ £ £
General funds 24,056 24,682 (21,106) (913) - 26,719

20 Analysis of net assets between funds

Unrestricted
Unrestricted
Restricted
funds
funds
funds
general
designated
2024
2024
2024
£
£
£
At 31 March 2024:
Tangible assets
6,471
72,171
-
Current assets/(liabilities)
14,965
-
13,916
21,436
72,171
13,916
Unrestricted
Unrestricted
Restricted
funds
funds
funds
general
designated
2023
2023
2023
£
£
£
At 31 March 2023:
Tangible assets
6,888
74,879
-
Current assets/(liabilities)
19,831
-
22,475
26,719
74,879
22,475		 Total
2024
£
78,642
28,881
107,523
Total
2023
£
81,767
42,306
124,073

STRATHFOYLE WOMEN'S ACTIVITY GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

21 Financial commitments, guarantees and contingent liabilities

Certain grants received and receivable may become repayable to the funder if the charity is no longer able to meet the conditions under which they were awarded. Due to the nature of these contingencies it may not be possible to quantify the potential financial effect or give an indication of the timing as to the liabilities that may arise.

22 Events after the reporting date

There are no significant events affecting the charity since the reporting date.

23 Related party transactions

There were no disclosable related party transactions during the year (2023 - none).

24 Funds received as an agent

Strathfoyle Women’s Activity Group is the lead partner in respect of the Small Pockets of Deprivation Fund administered by the NI Housing Executive. During the year, the charity received incoming resources on behalf of other charitable organisations amounting to £14,508 (2023 - £28,940). This amount was distributed in full as NI Housing Executive grants during the year and at 31 March 2024, the charity held no amounts in relation to undistributed NI Housing Executive grants.

In relation to the above, the charity is legally bound to pay the funds over to third parties and has no responsibility for their ultimate application. These amounts have not been reflected in the financial statements for the year in accordance with the treatment recommended by the Statement of Recommended Practice “Accounting and Reporting by Charities”. As no amounts are held for distribution at the year end, there is no effect on the reported assets and liabilities on the balance sheet.