Registration number.. IP000406
North Belfast Housing Association Limited
Annual Report and Financial Statements
for the Year Ended 31 March 2023

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Contents
Board of Management and Advisers
Report of the Board of Management
2to12
Independent Auditols Report
13to16
Statement of Comprehensive Income
17
Statement of Financial Position
18
Statement of Changes in Reserves
19
Statement of Cash Flows
20
Notes to Statement of Cash Flows
21to22
Notes to the Financial Statements
23to49

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Board of Management and Advisers
Management Board Mrs Ursula Mayers
Mr Tom MeNyn
Mr Brian Reid
Ms Jane Shaw
Mr Bob Hopkin
Mr Andrew McFadine
Mrs Brenda Morgan
Mr Paul Henry
Mrs Dervla Keamey
Ms Nicola Barber
Ms Victoria Dunn
Mr Patrick O'Hanlon
Mr Stephen Garvin
Mr Donal Conway
Chief executive
Registered office
Gate Lodge
8 Flax Street
Belfast
BT14 7EQ
Solicitors
Edwards & Co
28 Hill Street
Belfast
BT12LA
Bankers
Allied Irish Bank
35 University Rd
Belfast
BT7 1ND
Danske Bank
Donegall Square West
Belfast
BT16JS
Ulster Bank
Donegall Square East
Belfast
BT15UB
Auditors
RBCA Limited
Linenhall Exchange
26 Linenhall Street
Belfast
BT2 8BG
Company number IP000406
Status
Registered under the Co-operative and Community Benefit Societies Act
(Northem Ireland) 1969 - No. IP 406
Registered Charity with the Charity Commission for Northern Ireland Charity
Registration No.: NIC100038
Registered with the Dfc (Nl) - Number 55
Registered with Inland Revenue Charity No. - N000274
Page 1

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Report of the Board of Management for the Year Ended 31 March 2023
The Board of Management present their report and the audited financial statements for the year
ended 31 March 2023 of North Belfast Housing Association Limited (the "Association"). This report is
also known as the Trustees, report for Charity law purposes.
Status
The Association is an Industrial and Provident Society and is registered with the Department for
Communities {"DfC") providing housing accommodation for those in need. It has charitable status with
HM Revenue and the Association was registered as a charity on the 18 March 2014 with the Charity
Commission for Northern Ireland, registration No. NIC 100038.
Principal Activities
The Association provides general needs accommodation, purpose-built accommodation for the elderly
and supporting housing solutions for those in need, including those with addictions, family issues and
young homeless people.
. The objects of the association are to carry on for the benefit of the community:The business of
providing housing, accommodation, assistan￿ to help house people and associated facilitates and
amenities for the prevention or relief of poverty or those in need by reason of youth, age, ill health,
disability, financial hardship or other disadvantage,. and
Any other charitable object that can be carried out by an industrial and provident society registered
as a housing association by Dfc.
As a registered Charity, The Association is legally required to comply with the reporting requirements
set out in the Charities Act and to prepare accounts in accordance with legal guidance set out in law.
The Association is regulated by the Dfc and supports the Seven Principles of Public Life.
Strategic Imperatives
Our vision and mission detailed in our Strategic Plan 2022-2025 are outlined as follows..
Vision Statement
Everyone has an affordable, sustainable home in a supportive community that enables them to lead
their best lives.
Mission Statement
To provide a pla￿ to call home and an outstanding Servi￿ to those in need.
A home where people..
feel they belong-
feel safe.,
feel financially secure.,
. feel supported" and
. feel part of the fabric of the community.
Supporting our Vision and Mission we have established a set of Values to Influen￿ and infom how
we work together and provide a high quality service as a landlord. Our values are..
Integrity Building relationships of trust by being respectful, caring and honest with others,.
Page 2

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Report of the Board of Management for the Year Ended 31 March 2023
Empowerment- Listening to other people. maximising their ability to find solutions and make
decisions that help them live their best lives-
Excellence - Everyone is entitled to expect ServI￿S of the highest quality that are responsive to
their needs-
Collaboration - Working together with others in a supportive way to achieve the best outcome.,
Fairness - Everyone is of equal worth and entitled to be treated fairly and included. Diversity is
something to be recognised and celebrated., and
Sustainability - Being concerned with the environment and with the future of those we serve.
Board of Management
The Association is governed by a 13 member voluntary Board of Management. The board set the
strategic objectives for the association and receive regular reports on the association's progress and
perforrnan￿. The Board of Management are the directors of the company and are the trustees of the
charity-
The Board of Management, who served the Association during the year, and up to the date of signing
the financial statements, were..
Mrs Ursula Mayers (Chair)
Mr Tom Mervyn (VI￿ Chair}
Mr Brian Reid {Secretary)
Ms Jane Shaw (Treasurer)
Ms Janine Fullerton (Resigned 1610212023)
Mr William Chambré (Resigned 1610212023)
Mr John Simpson (Resigned 1610212023)
Mr Bob Hopkin
Mr Andrew McFadine
Mrs Brenda Morgan
Mrs Nicola Barber (Appointed 2310512023)
Ms Victoria Dunn (Appointed 2310512023)
Ms Dervla Kearney (Appointed 2310512023)
Mr Paul Henry (Appointed 2310512023)
Mr Patrick O'Hanlon {Appointed 2310512023)
Mr Stephen Garvin (Appointed 410712023)
The members of the Board of Management hold a fully paid share of £1 each in the Association and
no financial benefit is derived from such membership. Executive officers of the Association hold no
interest in the Association's share capital and although not holding legal status of directors they act as
executives within the authority delegated by the Committee.
Page 3

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Report of the Board of Management for the Year Ended 31 March 2023
Perfonnance for the year ended 31 March 2023
During the year the number of homes in ownership increased to 1,108 from 1,091 at the end of the
prior year representing a 1.50/0 increase in stock size for the Association. Turnover increased by 2.7 %
from £7,557,643 in 2021122 to £7,763,903 in 2022123. This increase is as a result of new homes
added to the Association's stock during the year. An average annual inflationary rent increase of 3 %
on much of our existing stock also helped to boost tumover.
During the past year the association fa￿d a number of significant challenges in the delivery of
Maintenan￿ projects. This resulted in a number of planned schemes being delayed. The association
made progress in the latter part of the year by completing a number of procurements that will spread
repair and investment workfiows across a number of capable contractors.
£1,933,151 of purchase orders were issued close to the year end in relation to maintenance projects.
Costs relating to these purchase orders have not been included in these financial statements. The
Board of Management do not believe a constructive obligats'on have been created for these purchase
orders as at 31 March 2023.
Expenditure on component replacements last year was £381,258 and a further £40,000 was
expended on adaptations. Operating costs of £5,219,674 represent 69°/o of turnover (2022.. 68 % ). The
Association generated an operating surplus for the year of £2,011,243.
The Board has a set number of key perf0mlan￿ indicators monitoring the operations of the
Association on regular basis.
Performance Indicator
Actual 22123
Target 22123
>85%
Emergency repairs carried out within 24 hours
Urgent repairs carried out within 4 days
Routine repairs carried out within 28 days
Operating margin
Net margin
Gearing ratio
Interest cover ratio
>80%
78°
>80%
34%
40°
28%
8.96
13.58
7.15
Net debt per unit
Voids as a % of Stock
£5,351
1.010
£5,367
1.61 %
Page 4

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Report of the Board of Management for the Year Ended 31 March 2023
Tenant Views
All tenants were issued with the annual tenant satisfaction Su￿eY in March 2023. A total of 98 returns
were received representing a return rate of 9 %. NB Housing's latest annual tenant satisfaction survey
results showed percentage of tenants satisfied=
1. NB Housing Overall servi￿ - 70°k"
2. Rent represents good value - 740
3. Accommodation - 76 %,
4. Area ILocation 76 %, and
5. Services represent value - 700A.
The results showed a small positive increase across 3 areas and a fall in 2. The association is
committed to listening to this feedback and has developed an action plan with the aim of making
improvements across a range of service.
Staff Development
NB Housing was accredited Investors in People status in 2015116 and continues to focus on leading
staff to achieve their potential and contribution to the success of the Association. This effort was
further acknowledged by re￿Iving the Investors in People Gold Award in 2019.
The association has developed an IIP working group to review and develop workstreams to make
employment with NB Housing both rewarding and attractive.
Remote working was forced upon the association with the pandemic but the association has seen that
remote working did bring benefits and a new Agile Working arrangement has been formulised and
available to staff whose duties can be shared between home and the workplace.
Staff absen￿ had redU￿d during the year from 8.910￿ in 2022 to 5.760/0 in 2023. Recruitment
difficulties remained during the year causing delays in replacing and filling some posts. The
association also employed our first apprentice during the year.
The Association continues to invest in staff development and training with an investment of 840
training hours with 271 attendan￿S at a cost of £12,080.
Page 5

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Report of the Board of Management for the Year Ended 31 March 2023
Value for Money
NB Housing is committed to providing ServI￿S and managing its assets in ways that achieve Value
for Money (Vfm). Value for Money is:
"Making the most efficient use of our assets and resources to deliver high quality and innovative
seThices that successfully meet customer needs and expectations at lowest possible cost"
For NB Housing, Value for Money is about becoming a modern and efficient business, improving our
service quality and providing social housing for those in need.
NB Housing take a comprehensive approach to self-assessment and use performance inft)rmation to
drive business decisions, and develop our improvement plans. The information also highlights trends
in expenditure and focuses our team's approach to Vfm.
This report includes a self-assessment demonstrating the association is achieving value for money in
meeting business aims. The association completes standard benchmarking with Housemark, who
collate performance data across UK social landlords. This information enables the association to
compare performance and share knowledge where best value is achieved.
The information provided in this report is taken from a number of sources, financial information is
taken from our Annual Audited Accounts, while other information has been collated from internal Key
Performance Indicator reports and Tenant Feedback.
In order to deliver value for money the association analyses a number of business processes,
ensuring budget decisions are made that support business plan objectives, ensuring effective
procurement is undertaken to source seNices.
Page 6

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Report of the Board of Management for the Year Ended 31 March 2023
Expected perfomiance in the year ending 31 March 2024
The Association plans to enhance investment on repairs and Maintenan￿ as a result of the
challenges experienced during the reporting year and post pandemic. Overall budget for repairs and
maintenance including revenue and capital programmes is estimated to be in the region of £3m. The
works will include response repairs. compliance checks. cyclical Maintenan￿ and well as major
improvements.
The association also wishes to continue to build to our stock and will develop a minimum of 50 units.
Corporate Governance
In the opinion of the Board, the Association is in compliance with the Best Practi￿ issued by the
National Housing Federation Code of G0Veman￿ and with the Dfc Regulatory Standards.
Corporate Strategy
The strategic plan 2022 - 2025 is divided into seven business aims=
Aims
Customer Engagement and Wellbeing
Aim.. To promote the wellbeing and participation of customers in decisions that affect them.
Customer Service
Aim.. To ensure that customers re￿1ve the highest possible level of service to meet their needs.
Building for the Future
Aim.. To develop new housing for those in need and maintain the high quality of our existing stock.
Communication
Aim.. To effectively promote the organisation and communicate with all stakeholders.
Finance
Aim.. Ensure NB Housing has the financial resoUr￿S it needs to achieve its aims and priorities and
these are effectively and efficiently managed.
Our People
Aim.. Ensure NB Housing has the staff it needs to achieve its aims and priorities and they are
effectively managed and supported to leam and develop.
Premises, physical and digital resources
Aim.. Ensure NB Housing has the premises and other physical reSoUr￿S it needs to achieve its aims
and priorities and these are effects'vely and efficiently managed.
Governance
Aim.. Ensure that the governan￿ of NB Housing complies with the requirements of the law, relevant
regulators, and best practice.
Annual Business Plan 2022 - 2023
Our annual business plan is designed to support the delivery of our strategic aims. The business plan
contained a total of 83 objectives of which we achieved 73, partially achieved 3 and did not achieve 7.
Page 7

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Report of the Board of Management for the Year Ended 31 March 2023
Going Concern
After making enquiries, the Board of Management have a reasonable expectation that the Association
has adequate resources to continue in operational existen￿ for the foreseeable future. For this
reason they continue to adopt the going concern basis in preparing the financial statements.
Treasury Management Policy
The Association's aim is to maintain loan balan￿S at a level to support development while keeping
loan interest charges to a minimum. This is achieved without comprising the Association's ability to
meet its financial obligations at they fall due.
Risk Management
Responsibility for the identification of risk is cleady defined and operates through a rolling risk
assessment process. A register of strategic risks is maintained and reviewed each quarter by the
Board. The risk register includes potential risks from the list below-.
Economic & Supply impact.,
. Windsor Framework and non-functioning executive;
Inflation and cost pressures.,
Supplier cost pressures, inflation. energy, rna1ntenan￿ and development costs.,
Loss of Board members"
. Tenant Engagement.,
Potential pressure on association's ability to raise revenue, financial performance and fraud,.
Cyber security and crime"
Development challenges to growth"
Poor service delivery.,
Net Zero target,. and
Staff welfare.
Measures are in place to control these risks and the implementation of further mitigating actions is
regulady monitored by the Board.
Page 8

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Report of the Board of Management for the Year Ended 31 March 2023
Financial Risk Management
The Association's operations expose it to a variety of financial risks that include the effects of changes
in credit risk, price risk and interest rate risk. The Association has in pla￿ a risk management
program that seeks to limit the adverse effects on the financial performance of the Association by
regular review of activity levels against changing market conditions and adjustment to cashflow
projections accordingly. The Association liaises with lenders on an ongoing basis to keep up to date
with other products in the marketplace.
Interest rate risk
Exposure to fluctuating interest rates is managed by the composition of a balan￿d portft)lio between
fixed rate and variable rate loans.
Liquidity risk
The Association maintains a mixture of long-term and short-term loan finance that is designed to
ensure there is sufficient fijnds to achieve business objectives and to facilitate planned growth. A
managed cashflow predicts need and also ensures that the Association operates within it banking
covenant Commitments.
The Association has a rolling private finan￿ facility available to fund ongoing developing plans over
the next number of years. Working Capital and cashflow management is strictly controlled with
moneys drawn from the existing facility as required.
Regulation
The Association's principal regulator is the Dfc. Their regulatory judgement for the year 2021122 gave
the Association the highest rating of Level 1 assessing the 3 standards.. Governance, Finance and
Consumer. The Association is subject to regulation by the Charity Commission for Northern Ireland as
it is a registered charity and the Northem Ireland Housing Executive (NIHE) in its role in administration
of Supporting People funding.
Environmental matters
The Association recognises its corporate responsibility to carry out its operations and development
program whilst minimising environmental impacts. The Board's continued aim is to comply with all
applicable environmental legislation, prevent pollution and redu￿ waste wherever possible.
Page 9

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Report of the Board of Management for the Year Ended 31 March 2023
Internal Financial Control
The Board of Management meets regularly throughout the year with specific responsibilities for
housing management, development and propety management, finance, audit, risk and human
resources.
The Board of Management have delegated authority to the following subcommittee"
Housing.,
Development and Propety Management.,
. Audit, Risk & Human ResOur￿s. and
Finance.
Each subcommittee operates within defined Terms of Referen￿. Subcommittee meetings are held
quarterly and receive perf0rrnan￿ reports and take necessary decisions within the delegated
authority of the main Board of Management.
Finance Committee
The Finance Committee monitors financial reporting and accounting policies, along with the adequacy
of the Association's internal finance control. Operationally, budgets are developed prior to financial
year end are monitored by the Finance Committee quarterty. These are measured against actual
performance with the budget review prO￿sS to account for any material fluctuations from plan.
Short and medium term cashflows are completed to ensure the Association has sufficiency in working
capital to carry forward its operational and development commitments. Forecasting is used to project
long term to assess the impact of future stock investment strategy.
The Board of Management is also responsible for the Association's systems of internal financial
control and along with senior management is responsible for establishing and operating detailed
control and reporting procedures. The system of intemal financial control can provide only reasonable
but not absolute, assurance against misstatement and loss.
The Committee has reviewed the effectiveness of the Association's system of internal financial control
for the year and the reviews are ongoing. This included a detailed review of the business risks facing
the Association and of the existing intemal financial control procedures.
The key elements of the control system in operation are..
The Committee maintains responsibility for overall strategy, approval of all propety transactions
and other major capital expenditure projects.
There is an organisation structure with clearfy defined lines of responsibility and delegation of
authority.
Detailed budgets are prepared covering the Association's businesses which are reviewed and
approved by the Committee. Actual results are compared against budget and appropriate action
identified and initiated.
Page 10

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Report of the Board of Management for the Year Ended 31 March 2023
The Audit, Risk & Human Resour￿ Committee review matters relating to intemal control and
receives reports from the Dfc monitoring visits. intemal auditors and from senior management on
a regular basis to enable it to make an assessment of the effectiveness of the Association's
internal control system.
Statement of the Board's responsibilities in respect of the financial statements
The Co-operative and Community Benefit Societies Act (Northern Ireland) 1969 and Registered
Housing Association legislation require the members of the Board of Management to prepare the
financial statements for each financial year which give a true and fair view of the state of the
Association's affairs and of its surplus or deficit for that period. In preparing these statements the
Board is required to=
select suitable accounting policies and apply them consistently-
make judgements and estimates that are reasonable and prudent;
state whether applicable accounting standards have been followed, subject to any material
departures disclosed and explained in the financial statements., and
prepare the financial statements on the going con￿rn basis unless it is inappropriate to presume
that the Association will continue to operate.
The members of the Board of Management are responsible for keeping proper accounting records
which disclose with reasonable accuracy at any time the financial position of the Association and to
enable them to ensure that the financial statements comply with the Co-operative and Community
Benefit Societies Act (Northern Ireland) 1969 and the Registered Housing Associations {Accounting
Requirements) Order (Northern Ireland) 1963. They have general responsibility for the taking of
reasonable steps to safeguard the assets of the Association and to prevent and detect fraud and other
irregularities.
Events after the Balance Sheet date
The Association has no post balan￿ sheet date events to disclose.
Charitable donations
Donations totalling £1,200 (2022: £5,814) were made by the Association during the year. No
donations for political purposes were made during the year (2022= £nil).
Financial sustainability
The Association has a robust framework of longer tenn financial planning in place. The Board
regulady considers the longer tenn financial plan which covers a 30 year period.
Statement of disclosure of information to auditors
So far as each of the members of the Board of Management at the date of approval of these financial
statements is aware"
there is no relevant audit information of which the Association's auditors are unaware, and
that each Board member has taken all the steps that ought to have have been taken as a Board
member in order to be aware of any relevant audit information and to establish that the
Association's auditors are aware of that information.
Page11

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Report of the Board of Management for the Year Ended 31 March 2023
Independent Auditors
The auditors, RBCA Limited, have indicated their willingness to continue in office, and a resolution
proposing their reappointment will be proposed at the Annual General Meeting.
Approved and authorised by the Board on 28 September 2023 and signed on its behalf by..
Mrs Ursula Mayers
Director
Page 12

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Independent Auditor's Report to the Members of North Belfast Housing
Association Limited
Opinion
We have audited the financial statements of North Belfast Housing Association Limited for the year
ended 31 March 2023, which comprise the Statement of Comprehensive Income, Statement of
Financial Position, Statement of Changes in Reserves, Statement of Cashflows and Notes to the
Financial Statements including a summary of significant accounting policies. The financial reporting
framework that has been applied in their preparation is applicable law and United Kingdom
Accounting Standards, including FRS 102 - 'The Financial Reporting Standard applicable in the UK
and Republic of Ireland, (United Kingdom Generally Accepted Accounting Practice) and the Statement
of Recommended Practice for Social Housing Providers issued by the National Housing Federation.
In our opinion the financial statements..
give a true and fair view of the state of the company's affairs as at 31 March 2023 and of its
surplus for the year then ended-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice- and
have been prepared in accordance with the requirements of the requirements of the Co-operative
and Community Benefits Societies Act (Northern Ireland) 1969 (formerly the Industrial and
Provident Societies Act (Northern Ireland) 1969), the Charities Act (Northern Ireland) 2008, The
Charities (Accounts and Reports) Regulations (Northern Ireland) 2015 and the Registered Housing
Associations (Accounting Requirements) Order (Northern Ireland) 1993.
Basis of Opinion
We conducted our audit in accordan￿ wrth Intemational Standards on Auditing (UK) (ISAS (UK)) and
applicable law. Our responsibilities under those standards are further described in the Auditor's
responsibilities for the audit of the financial statements section of our report. We are independent of
the company in accordan￿ with the ethical requirements that are relevant to our audit of the financial
statements in the UK, including the FRC'S Ethical Standard, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.
Emphasis of matter
We draw attention to the Report of the Board of Management, performance section, which refers to
Maintenan￿ contractor purchase orders.
We draw attention to note 28 of the financial statements. which describes an uncertainty relating to an
amount due to a supplier.
Our opinion is not modified in respect of either of these.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAS (UK) require
us to report to you where..
Page 13

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Independent Auditor's Report to the Members of North Belfast Housing
Association Limited
the Board of Management's use of the going con￿rn basis of accounting in the preparation of the
financial statements is not appropriate,. or
the Board of Management have not disclosed in the financial statements any identified material
uncertainties that may cast significant doubt about the Association's ability to continue to adopt the
going concern basis of accounting for a period of at least ￿e1ve months from the date when the
financial statements are authorised for issue.
Other inforniation
The other information comprises the information included in the annual report, other than the financial
statements and our auditor's report thereon. Our opinion on the financial statements does not cover
the other infomation and, except to the extent otherwise explicitly stated in our report, we do not
express any fom of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other infomiation is materially inconsistent with the
financial statements or our knowledge obtained in the audit or otherwise appears to be materially
misstated. If we identify such material inconsistencies or apparent material misstatements, we are
required to determine whether there is a material misstatement in the financial statements or a
material misstatement of the other infomiation. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Responsibilities of the Board of Management
As explained more fully in the Board of Management responsibilities statement the Board of
Management are is responsible for the preparation of the financial statements and for being satisfied
that they give a true and fair view, and for such intemal control as the Board of Management
determines is necessary to enable the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the Board of Management is responsible for assessing the
Association's ability to continue as a going concern, disclosing, as applicable, matters related to going
concern and using the going concem basis of accounting, unless the Board of Management either
intend to cease operations. or have no realistic altemative but to do so.
Auditorfs responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement, whether due to fraud or error, and to issue an auditorfs report
that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee
that an audit conducted in accordance with ISAS (UK) will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually
or in the aggregate, they could reasonably be expected to Influen￿ the economic decisions of users
taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed
below:
We identified areas of laws and regulations that could reasonably be expected have a material
effect on the financial statements from our sector experiences through discussion the Board of
Management and other management (as required by auditing standards).
We had regard to laws and regulations in areas that directly affect the financial statements
including financial reporting and taxation legislation. We considered the extent of Complian￿ with
those laws and regulations as apart of our procedures on the related financial statement items.
Page 14

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Independent Auditor's Report to the Members of North Belfast Housing
Association Limited
With the exception of any known or possible non-compliance, and as required by auditing
standards, our work in respect was limited to enquiry of the Board of Management.
We communicated applicable laws and regulations throughout our audit team and remained alert
to any indications of non-compliance throughout the audit.
We addressed the risk of fraud through management override of controls, by testing the
appropriateness of journal entries and other adjustments- assessing whether the judgements
made in making accounting estimates are indicative of a potential bias., and evaluating the
business rationale of any significant transactions that are unusual or outside the nom)al course of
business.
Our audit procedures were designed to respond to risks of material misstatement in the financial
statements, recognising that the risk of not detecting a material misstatement due to fraud is higher
than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment
by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in
the audit procedures performed and the further removed non-compliance with laws and regulations
is from the events and transactions reflected in the financial statements, the less likely we are to
become aware of it.
A further description of our responsibilities is available on the Financial Reporting Council's website
at.. www.frc.org. uklauditorsresponsibilities. This description forms part of our auditorfs report.
other required reporting
Co-operative and Community Benefit Societies Act (Northern Ireland) 1969 exception reporting
Under the Co-operative and Community Benefit societs.es Act (Northern Ireland) 1969, we are
required to report to you if. in our opinion-
A satisfactory system of control over transactions has not been maintained., or
We have not received all the infomiation and explanations we require for our audit,. or
Proper accounting records have not been kept by the association., or
The financial statements are not in agreement with the accounting records.
We have no exceptions to report arising from this responsibility-
Charities (Accounts and Reports) Regulations (Northem Ireland) 2015 exception reporting
Under the Charities {Accounts and Reports) Regulations {Northem Ireland) 2015 we are required to
report to you if, in our opinion..
Sufficient accounting records have not been kept" or
The financial statements are not in agreement with the accounting records,. or
We have not received all the infomiation and explanations we require for our audit.
We have no exceptions to report arising from this responsibility.
Page 15

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Independent Auditor's Report to the Members of North Belfast Housing
Association Limited
Use of our report
This report is made solely to the Board of Management, in accordance with Article 38 of the
Co-operative and Community Benefit Societies Act (Northern Ireland) 1969 (formerly the Industrial
and Provident Societies Act (Northern Ireland) 1969). Our audit work has been undertaken so that we
might state to the Board of Management those matters we are required to state to them in an auditor's
report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the Board of Management and the Association as a body, for our
audit work, for this report, or for the opinions we have formed.
Ross Boyd (Senior Statutory Auditor)
For and on behalf of RBCA Limited, Statutory Auditor
Linenhall Exchange
26 Linenhall Street
Belfast
BT2 8BG
28 September 2023
Page 16

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Statement of Comprehensive Income for the Year Ended 31 March 2023
2023
2022
Note
Turnover
Operating costs
7,763,903
(5,219,674)
7,557,643
(5,135,940)
Operating surplus for the year
Interest received
Interest payable
Other finan￿ (costs)lincome
2,544,229
40,232
(248,218}
(325,000
2,421,703
3,923
(315,216)
377,000
10
12
Surplus for the financial year
Remeasurement gain on defined benefit pension schemes 26
2,011,243
2,071,000
1,733,410
612,000
Total comprehensive income for the year
4,082,243
2,345,410
The notes on pages 23 to 49 fomi an integral part of these financial statements.
Page 17

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
(Registration number: IP000406)
Statement of Financial Position as at 31 March 2023
2023
2022
Note
Fixed assets
Other tangible assets
Housing properties
Investments
15
13
16
853,380
84,403,147
250
883,577
79,381,893
250
85,256,777
80,265,720
Current assets
Debtors
Investments
Cash at bank and in hand
18
17
1,016,942
1,706,620
671,001
1,253,755
2,147,976
617,198
3,394,563
4,018,929
Creditors.. Amounts falling due within one year
19
(3,584,080)
(3,529,655)
Net current (liabilities)lassets
(189,517}
489,274
Totsl assets less current liabilities
85,067,260
80,754,994
Creditors.. Amounts falling due after more than one year
20
(57,436,175)
(55,460,152)
Pension surplusl{liability)
26
58,638
(1,687,362)
Net assets
27,689,723
23,607,480
Capital and reserves
Called up share capital
Revenue reserve
16
27,689,707
16
23,607,464
Total funds
27,689,723
23,607,480
Approved and authorised by the Board on 28 September 2023 and signed on its behalf by..
Mrs Ursula Mayers
Director
Mr unan Tr<eia
Director
r Anarew Mcpanine
Director
The notes on pages 23 to 49 fomi an integral part of these financial statements.
Page 18

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Statement of Changes in Reserves for the year ended 31 March 2023
Restricted Unrestricted
reserve
fund
2023
Balance at 1 April 2022
Surplusl{deficit) from statement of comprehensive
income
23,607,464
23,607,464
(116,267)
4,196,510
4,082,243
Transfer from unrestricted fund to restricted
reserve.
116,267
(116,267)
Balance at 31 March 2023
27.689,707
27,689.707
The notes on pages 23 to 49 fomi an integral part of these financial statements.
Page 19

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Statement of Cash Flows for the Year Ended 31 March 2023
2023
2022
Note
Cash flow from operating activities
Cash flow from Investing activities
Purchase of housing properties
Purchase of other fixed assets
2,835,680
3,334,687
(6.649,800)
(11,872)
146,587
4,031,389
40,232
(3,338,194)
(14,543)
456,920
2,159,591
3,923
Proceeds from sale of tangible fixed assets
Grants received
Interest received
Net cash flow from investing activities
(2,463,359)
(732,303)
Cash inflow from financing activities
Repayments of borrowings
Interest paid
(506,253}
(253,621)
(765,415)
(315,216)
Net cash flow from financing activities
{759.874)
(1,080,631)
Net change in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
(387,553)
2,765,174
1,521,753
1,243,421
Cash and cash equivalents at end of the year
2,377,621
2,765,174
The notes on pages 23 to 49 fomi an integral part of these financial statements.
Page 20

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to Statement of Cash Flows for the Year Ended 31 March 2023
2023
2022
Note A - Cash flow from operating activities
Surplus for the year
Depreciation
Amortisation of grant
Loss on sale of fixed assets
2,544,229
1,556,347
(1,062,969)
7,471
2,375,974
1,740,916
(1,069,928)
Support reserve transfer
Movements..
44,585
Rental debtors
(11,442)
(69.064)
(128,892)
11,478
143,438
88,224
Other debtors
Creditors less than one year
2,835,680
3,334,687
The notes on pages 23 to 49 fomi an integral part of these financial statements.
Page 21

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to Statement of Cash Flows for the Year Ended 31 March 2023
At 1 April
2022
Cash flow
Other At 31 March
Changes
2023
Note B - Analysis of net debt
Cash in hand and at bank
617,198
2,147,976
53,803
(441,356)
671,001
1,706,620
Investment
Cash and cash equivalents
2,765.174
(387,553)
2,377,621
Debt due within one year
Debt due after more than one year
(506,341)
(5,906,575)
(43,434)
549,688
(549,775)
{5,356,8871
{3.647,742)
118.701
13.529.041)
2023
2022
Note C - Reconciliation of net cash flow to movement in net debt
Decrease in cash and cash equivalents in the year
Repayments of loans
(387,553) 1,521,753
506,253
765,415
Movement in net debt in the financial year
Net debt at 1 April
118,701
2,287,168
(3,647,742) (5,934,910)
Net debt at 31 March
(3,529,041) (3,647,742)
The notes on pages 23 to 49 fomi an integral part of these financial statements.
Page 22

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
1 General infomiation
The association's principal activity during the financial year was providing high quality, affordable
homes for rent throughout Northern Ireland. The association is registered under the Co-operative and
Community Benefit Societies Act (Northem Ireland) 1969 and incorporated in the UK.
The address of its registered office is=
Gate Lodge
8 Flax Street
Belfast
BT14 7EQ
The presentational currency is £ sterling and the level of rounding is £1.
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out
below. These policies have been consistently applied to all the years presented, unless otherwise
stated.
ststement of compliance
These financial statements of North Belfast Housing Association Limited have been prepared on the
going concern basis in compliance with United Kingdom Accounting Standards, including Financial
Reporting Standard 102, "The Financial Reporting Standard applicable in the United Kingdom and the
Republic of Ireland" ("FRS 102") under the historical cost convention, and in accordance with the
applicable accounting standards in the United Kingdom and Statement of Recommended Practi￿ for
Accounting by Registered Social Landlords.
The principal accounting policies, which have been applied consistently throughout the year, are set
out below. The presentation of the financial statements complies with the Registered Housing
Associations (Accounting Requirements) Order (Northern Ireland) 1993.
Basis of preparation
These financial statements are prepared on a going concern basis, under the historical cost
convention. The preparation of financial statements requires the use of certain critical accounting
estimates. It also requires management to exercise its judgement in the process of applying the
association accounting policies. The areas involving a higher degree of judgement or complexity, or
areas where assumptions and estimates are significant to the financial statements, are disclosed in
note 3.
Going concern
After making appropriate enquires, the Board of Management has a reasonable expectation that the
Association has adequate resources to continue in operational existen￿ for the foreseeable future.
For this reason, it continues to adopt the going cOn￿M basis in the financial statements.
Page 23

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
Revenue recognition
Revenue is measured at the fair value of the consideration received or re￿1vable and represents the
amount receivable for goods supplied or sep4ices rendered, net of returns, discounts and rebates
allowed by the association and value added taxes. The association bases its estimates of returns on
historical results, taking into consideration the type of customer. the type of transaction and the
specifics of each arrangement.
Where the consideration receivable in cash and cash equivalents is deferred and the arrangement
constitutes a financing transaction, the fair value of the consideration is measured at the present value
of all future receipts using the imputed rate of interest. The association recognises revenue when (al
the significant risks and rewards of ownership have been transferred to the buyer., {b) the association
retains no continuing involvement or control over the goods,. (c) the amount of revenue can be
measured reliably,. {d) it is probable that future economic benefits will flow through the association and
(el when the specific criteria relating to each of the associations, sales channels have been met, as
described below and in note 4.
Net rental income
Income includes rent and service charge income arising from the provision of housing accommodation
and the amortisation of Housing Association Grant. Income is recognised in the period to which it
relates.
Page 24

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
Employee benefits
The association provides a range of benefits to employees. induding paid holiday arrangements and
defined benefit pension plans.
il Short term benefits
Short term benefits, including holiday pay and other similar non-monetary benefits, are recognised as
an expense in the period in which the service is re￿ived.
ii) Multiemployer pension plan
Retirement benefits to employees of the Association are provided by the Northern Ireland Local
Government Offi￿rS Superannuation Committee (NILGOSC) defined benefit scheme which is
extemally funded.
The assets of the NILGOSC scheme are held separately from those of the Association. The
Association has adopted FRS 102 section 28 "Employee benefits" in these financial statements.
Pension scheme assets are measured using market value. Pension scheme liabilities are measured
using the projected unit method and discounted at the current rate of return on a high quality
corporate bond of equivalent term to the the liability. The increase in the present value of the liabilities
of the Association's defined benefit pension scheme arising from employee Se￿1￿ in the year is
charged to operating surplus. The net interest cost is calculated by applying the discount rate to the
net balance of the defined benefit obligation and the fair value of the plan assets. This cost is
recognised in the Statement of Comprehensive Income as "Other finan￿ costs."
Housing Association Grant and other grants
Housing Association Grant and other grants re￿iVed as a contribution towards the capital costs of
housing properties of the Association were set against the capital cost of these properties in the prior
years. Housing Association Grant is disclosed as "Creditors.. amounts falling due after more than one
yearf, rather than set against the capital cost and are amortised to the Statement of Comprehensive
Income as per the turnover policy. Housing Association Grant received against revenue expenditure is
credited to revenue in the period in which the related expenditure is charged.
Such grants, although treated as a grant for accounting purposes, may be repayable under certain
circumstances, primarily following the sale.
Page 25

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
Depreciation and impaimient
Housing properties
Housing properties are split between land, structure and major components which require periodic
replacement. Replacement or refurbishment of such major components is capitalised and depreciated
over the estimated useful life which has been set taking into account professional guidance and the
association's asset management strategy. In determining the remaining useful lives for the housing
stock, the association has taken account of views provided by both internal and external professional
sources.
Land is not subject to depreciation. Depreciation is charged so as to write down the cost or valuation
of the freehold housing properties and major components on a straight-line basis over their expected
useful economic lives.
Major components are treated as separable assets and depreciated over their expected useful
economic lives or the lives of the structure to which they relate, if shorter, over the following periods..
Asset class
Depreciation method and rate
Structure
100 years
Kitchen
15 years
Bathroom
25 years
Heating boiler
15 years
Heating system
25 years
Windows and doors
25 years
Electrics
30 years
Lift
30 years
Roof
30 years
Housing assets are depreciated in the month of acquisition, or in the case of a larger project, from the
month of completion. Where there is eviden￿ of impaimient, the fixed assets are written down to the
recoverable amount and any write down would be charged to the operating surplus.
Other fixed assets
Depreciation of other fixed assets is charged over the estimated useful economic lives of the assets.
Office premises- 2 % straight line
Office furniture and equipment . 20 % reducing balan
Computer equipment_ 20 % straight line
Subsequent additions and major components
Subsequent costs, including major inspections. are included in the assets carrying amount or
recognised as a separate asset, as appropriate, onty when it is probable that economic benefits
associated with the item will flow to the association and the cost can be measured reliably. The
carrying amount of any repla￿d component is de-recognised.
Repairs, Maintenan￿ and minor inspection costs are expensed as incurred.
Page 26

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
Derecognition
Tangible assets are de-recognised on disposal or when no future economic benefits are expected. On
disposal the difference between the net disposal proceeds and the carrying amount is recognised in
the Statement of Comprehensive Income.
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured
reliably are initially measured at fair value, with changes in fair value recognised in profit or loss.
Investments in equity shares which are not publicly traded and where fair value cannot be measured
reliably are measured at cost less impairment.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly
liquid investments that are readily convertible to a known amount of cash and are subject to an
insignificant risk of change in value.
Impaimient of non-financial assets
At each Statement of financial position date non-financial assets are not carried at fair value are
assessed to determine whether there is an indication that the asset (or asset's cash generating unit)
may be impaired. If there is such an indication the recoverable amount of the asset (or asset's cash
generating unit) is compared to the carrying amount of the asset (or asset's cash generating unit).
The recoverable amount of the asset (or assefs cash generating unit) is the higher of the fair value
less costs to sell and value in use. Value in use is defined as the present value of the future cash
flows before interest and tax obtainable as a result of the asset's (or asset's cash generating unit)
continued use. These cash flows discontinued using a pre-tax discount rate that represents the
current market risk-free rate and the risks inherent in the assets.
If the recoverable amount of the asset (or asseys cash generating unit) is estimated to be lower than
the carrying amount, the carrying amount is reduced to its recoverable amount. An impairment loss is
recognised in the Statement of Comprehensive Income and Retained Eamings, unless the asset has
been revalued when the amount is recognised in other comprehensive income to the extent of any
previously recognised revaluation. Thereafter any excess is recognised in the Statement of
Comprehensive Income and Retained Eamings.
If an impairment loss is subsequently reversed, the carrying amount of the asset (or asset's cash
generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent
that the revised carrying amount does not exceed the carrying amount that would have been
determined (net of depreciation or amortisation) had no impairment loss been recognised in prior
periods. A reversal of an impairment loss is recognised in the Statement of Comprehensive Income
and Retained Eamings.
i) Provisions
Provisions are recognised when the company has an obligation at the reporting date as a result of a
past event, it is probable that the company will be required to settle that obligation and a reliable
estimate can be made of the amount of the obligation.
Page 27

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
ill Contingencies
Contingent liabilities, arising as a result of past events, are not recognised when (i) it is not probable
that there will be an oufflow of resources or that the amount cannot be reliably measured at the
reporting date or (li) when the existence will be confirmed by the occurrence of uncertain future events
not wholly within the Association's control. Contingent liabilities are disclosed in the financial
statements unless the probability of an ouffiow of resources is remote.
Financial instruments
The association has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial
instruments.
i) Financial assets
Basic financial assets, including trade and other re￿1VableS and cash and bank balances initially
recognised at transaction price, unless the arrangement constitutes a financing transaction, where the
transaction is measured at the present value of the future re￿iptS discounted at a market rate of
interest. Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets at amortised cost are assessed for objective
evidence of impairment. If an asset is impaired the impairment loss is the difference between the
carrying amount and the present value of the estimated cash flows discounted at the asset's original
effective interest rate. The impairment loss is recognised in Statement of Comprehensive Income and
Retained Earnings.
If there is a decrease in the impaimient loss arising from an event occurring after the impairment was
recognised, the impairment is reversed. The reversal is such that the current carrying amount does
not exceed what the carrying amount would have been had the impairment not previously been
recognised. The impairment reversal is recognised in Statement of Comprehensive Income and
Retained Earnings.
Financial assets are de-recognised when (a) the contractual rights to the cash flows from the asset to
expire or are settled, (b) substantially all the risks and rewards of the ownership of the asset are
transferred to another party or, (c) despite having retained some significant risks and rewards of
ownership, control of the asset has been transferred to another party who has the practical ability to
unilaterally sell the asset to an unrelated third paty without imposing additional restrictions. Other
financial assets, including investments in equity instruments which are not subsidiaries, associates or
joint ventures, are initially measured at fair value. which is nomially the transaction price.
Such assets are subsequently carried at fair value and the changes in fair value are recognised in the
Statement of Comprehensive Income and Retained Earnings, except that investments in equity
instruments that are not publicly traded and whose fair values cannot be measured reliably are
measured at cost less impairment.
Page 28

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
ill Financial liabilities
Basic financial liabilities. including trade and other payables. bank loans and loans from fellow
association companies. are initially recognised at transaction price, unless the arrangement
constitutes a financing transaction, where the debt instrument is measured at the present value of the
future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at
amortised cost, using the effective interest rate of method.
Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the
extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is
deferred until the draw4own occur. The extent there is no evidence that it is probable that some or all
of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity ServI￿S and
amortised over the period of the facility to which it relates.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary
course of business from suppliers. Accounts payable are classified as current liabilities if payment is
due within one year or less. If not, they are presented as non-current liabilities. Trade payables are
recognised initially at transaction price and subsequently measured at amortised cost using the
effective interest method.
Disposal proceeds fund
The net surpluses, after loan repayments, that arise from the sale of propety to tenants under the
voluntary purchase grant arrangements instituted by the Department for Communities can be used by
the Association to fund works on property that would not be eligible for housing association grant or in
certain circUmstan￿s, attract loan finan￿.
If the surpluses are not used within two years of their re￿Ipt they may be payable in part or in full to
the Department of Communities.
Tenant services fund
The surplusldeficit generated in this fund is transferred to a reserve. held within creditors.
Revenue reserves
The Association's policy is to retain a level of revenue reserves which reflects its needs at the current
time and in the foreseeable future. The reserves required are sufficient to meet committed running
costs for a period equivalent to nine months budgeted future expenditure. The Board of Management
reviews the adequacy of the revenue reserves level on an annual basis.
Restricted fund
Under the terms of the Supporting People Funding Agreement Supporting People funding must be
identified as a Restricted Fund. Income and expenditure relating to Supporting People Funding must
be denoted as restricted. Supporting People reserves, if applicable, are held separately and denoted
as Restricted Funds. Any deficit is offset against the general reserve.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash
or other resources re￿iVed or re￿1Vable, net of the direct costs of issuing the equity instruments. If
payment is deferred and the time value of money is material, the initial measurement is on a present
value basis.
Page 29

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
3 Critical accounting judgements and estimation uncertainty
Estimates and judgements made in the prO￿sS of preparing the association financial statements are
continually evaluated and are based on histoncal expenses and other factors, including expectations
of future events that believed to be reasonable under the circumstances.
(al Critical judgement in applying the entity's accounting policies
There are no critical judgements in applying the entitys accounting policies.
(b) Critical accounting estimates and assumptions
The Board of Management makes estimates and assumptions conceming the future in the process of
preparing the association financial statements. The estimates and assumptions that have a significant
risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next
financial year are addressed below.
(i) Useful economic lives of housing properties
The annual depreciation on housing properties is sensitive to changes in the estimated useful
economic lives and residual values of the assets. The useful economic lives and residual values are
reviewed annually. They are amended when necessary to reflect current estimates, based on future
investments, economic utilisation and the physical condition of the assets.
(li) Defined benefit pension scheme
The Association has an obligation to pay pension benefits to certain employees. The cost of these
benefits and the present value of the obligation depend on a number of factors, including., life
expectancy, salary increases, asset valuations and the discount rate on corporate bonds.
Management estimates these factors in determining the net pension obligation in the balance sheet.
The assumptions reflect historical experience and current trends.
(iii) Accruals
Accrued expenditure includes amounts relating to certain purchase orders issued by the Association.
Actual amounts subsequently invoiced by suppliers may vary from amounts accrued due to
subsequent work variations and other unforeseen circumstances. Purchase orders are accrued by the
Association when it considers that a constructive obligation has been created and are valued with
reference to agreed contractual rates and reflecting historical experien￿ and current trends.
(iv) Bad debt provisions
Recoverability of trade debtors is part of the association's credit control process to regularly monitor
the recoverability of trade debtors, and make adequate provisions for any doubtful amounts. Bad debt
provisions are calculated both on a specific and general basis, using all information available to the
association at the time.
There are no other critical accounting estimates and assumptions.
Page 30

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
4 Analysis of turnover
Turnover and results relate to the association's main activities which are carried out in the United
Kingdom. Turnover represents rental and service charge income and residential charges for housing
with care, net of voids. It also includes amortisation of grants received from the Northem Ireland
Housing Executive.
5 Operating costs
2023
2022
Social housing activities
Non-social housing activities
5,049,980
169,694
4,849,543
286,397
5,219,674
5,135,940
6 Operating surplus
2023
2022
This is stated after chargingl(crediting):
Staff costs (Note 7)
Wages and salaries
Depreciation
Housing properties
Other tangible fixed assets
Amortisation of grants
Auditors, remuneration
1,600,116
1.408,432
1,514,278
42,069
(1,062,969)
1,509,779
38,453
(1,069,928)
Audit services
6,378
6,522
Page 31

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
7 Employee infonnation
2023
2022
Staff costs
Gross salaries
1,274,112
115,004
211,000
1,110,264
102,507
195,661
Employels NIC
Other pension costs
1,600,116
1,408,432
2023
2022
Number
Number
Average monthly number of persons employed during
the year:
39
48
8 Directors. emoluments
The aggregate remuneration of key management personnel of the Association during the year was..
2023
2022
Aggregate emoluments (including pension contributions)
Emoluments payable to the highest paid director (excluding
pension contributions}
257,798
239,193
86,761
81,000
The number of key management to whom emoluments (exduding pensions) were paid during the
year falls within each of the following bands-
2023
2022
Salary Band
No.
No.
£80,000 - £90,000
£70,000 - £80,000
£60,000 - £70,000
£50,000 - £60,000
Page 32

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
Members of the Board of Management serve in a voluntary capacity and none {2022.' none) were in
re￿Ipt of emoluments during the year.
The Board and Committee members were reimbursed for expenses totalling £Nil (2022.. £Nil} during
the year.
9 Disposal proceeds fund
2023
2022
Opening balan
Surplusl{deficit) on disposal
Recycled HAG
915,806
88,111
(717,131)
458,886
456,920
Closing balance
286,786
915,806
10 Interest receivable and similar income
2023
2022
Interest receivable
40,232
3,923
Page 33

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
11 Interest payable and similar expenses
2023
2022
Loans repayable within 5 years
Loans repayable wholly or partly in more than 5 years
44,112
204,106
42,825
272,391
248.218
315,216
12 Other finance costs
2023
2022
Defined benefit pension scheme net interest cost
325,000
377,000
Page 34

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
13 Tangible fixed assets - housing properties and housing association grants
2023
2022
Housing Properties
Cost
At 1 April
Additions
98,218,416
6,669,695
(347,144)
95,659,195
3,338,194
(778,973)
Disposals
Transfers
At 31 March
104.540,967
98,218,416
Accumulated depreciation
At 1 April
Charge for the year
Disposals
18,836,523
1,514,278
(212,981)
17,648,508
1,509,779
(321,764)
At 31 March 23
20,137,820
18,836,523
Net book value
At 31 March
84,403.147
79,381,893
Page 35

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
14 Housing Association Grants
2023
2022
Housing Association Grants
Cost
At 1 April 2022
Additions
65,679,206
3,969,386
(234,783)
64,056,000
2,159,591
(536,385)
Disposals
At 31 March
69,413,809
65,679,206
Accumulated amortisation
At 1 April 2022
Charge for the year
Disposals
15,485,272
1,062,969
(166,567)
14,687,204
1,069,928
(271,860)
At 31 March
16,381,674
15,485,272
Net book value
At 31 March
53,032,135
50,193,934
Page 36

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
15 Other tangible assets
Motor
Vehicles
Office Office Furniture
Premises
and Fittings
Total
Cost
At 1 April 2022
Additions
6.038
1,193,874
287,872 1,487,784
11,872
11,872
At 31 March 2023
6,038
1,193,874
299,744 1,499,656
Accumulated depreciation
At 1 April 2022
Charge for the year
1,102
1,209
362,266
21,830
240,839
19,030
604,207
42,069
At 31 March 2023
2,311
384.096
259,869
646,276
Net book value
At 31 March 2023
3,727
809,778
39,875
853,380
At 31 March 2022
4.936
831,608
47,033
883,577
Page 37

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
16 Fixed Asset Investments
Investments
Cost and net book value
At 1 April 2022 and 31 March 2023
250
17 Current Asset Investments
2023
2022
Deposit bank accounts
1,706,620
2,147,976
18 Debtors
2023
2022
Rental Debtors Gross - Technical
214,945
215,620
(215,620)
203,503
244,233
(244,233)
Rental Debtors Gross - Non Technical
Provision for Bad Debts
Net rental (including rates, Servi￿ charges) debtors
214,945
203,503
Other Debtors
908
132
Prepayments and accrued income
Housing Association Grant re￿1vable
126,760
674,329
58,473
991,647
1,016,942
1,253,755
Page 38

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
19 Creditors: amounts falling due within one year
2023
2022
Housing loans (Note 20)
Trade creditors
549,775
85,325
73,518
1,610,524
1,040,958
23,423
1,882
198,675
506,340
72,708
86,308
1,281,599
1,055,619
26,431
106
Rent, rates and Servi￿ charges received in advan
Accruals and deferred income
Housing Association Grant deferred (Note 14)
Tenants services account
Other creditors
Disposal proceeds fund (Note 9)
500,544
3.584,080
3,529,655
20 Creditors: amounts falling due after more than one year
2023
2022
Housing loans (Note 20)
Disposal proceeds fund (Note 9)
Housing Association Grants deferred (Note 14)
5,356,887
88,111
51,991,177
5,906,575
415,262
49,138,315
57,436,175
55,460,152
The surplus on the disposal proceeds fund must be used within two years of the sale of the property.
Page 39

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
21 Loans
2023
2022
Housing Loans
Less than one year, or on demand
Be￿een one and two years
Between Iwo and five years
After more than five years
549,775
541,382
3,459,065
1,356,440
506,340
549,873
3,632,865
1,723,837
5,906,662
6,412.915
Security
Housing loans are secured by specific charges on the Association's properties and are repayable at
varying rates of interest in instalments.
22 Called up share capital
2023
2022
Ordinary shares of £1 each, fulty paid
As at 1 April 2022
Issuedl(released) during the year
Repaid
16
As at 31 March 2023
16
16
Page 40

North Belfast Housing Association Limited
Annual report and Financial statements for the year ended 31 March 2023
Notes to the Financial Statements for the Year Ended 31 March 2023
23 Turnover. operating costs and operating surplus
2023
2022
Operating Operating Operating Operating
Turnover
Costs Surplus
Surplus
Social Housing Activities
Non-social Housing Activities
7,470.753 4.919.531 2,551,222 2,442,656
293,150
300,143
(6,993}
(20,953)
7,763,903 5,219,674 2,544,229 2,421,703
24 Housing stock
Number of units owned on 31 March
2023
2022
Number
Number
Self-contained
General needs housing
Sheltered housing
Supported housing
976
959
64
68
68
1,108
1,091
Page 41