COMPANY REGISTRATION NUMBER: N1618264
CHARITY REGISTRATION NUMBER: NIC100033
Dreamscheme Northern Ireland
Company Limited by Guarantee
Unaudited Financial Statements
30 March 2023
FEB CHARTERED ACCOUNTANTS
Chartered accountants
Linenhall Exchange
26 Linenhall Street
Belfast
BT2 8BG

Dreamscheme Northern Ireland
Company Limited by Guarantee
Financial Statements
Period from 1 April 2022 to 30 March 2023
Page
Trustees, annual report (incorporating the directorfs report)
Independent examinerfs report to the trustees
10
statement of financial activities (including income and
expenditure account)
Statement of financial position
11
12
Notes to the financial statements
13
The following pages do not form part of the financial statements
Detailed statement of financial activities
22
Notes to the detailed statement of financial activities
23

Dreamscheme Northern Ireland
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report)
Period from 1 April 2022 to 30 March 2023
The trustees, who are also the directors for the purposes of company law, present their report and the
unaudited financial statements of the charity for the period ended 30 March 2023.
Reference and administrative details
Registered charity name
Dreamscheme Northem Ireland
Charity registration number
NIC100033
Company registration number N1618264
Principal office and registered 77a Saintfield Road
office
Belfast
Northern Ireland
The trustees
Mr D Currie
Mr W K Mcclean
Mr D A Nicholl
Mr D J Wilson
Ms H E Grills
Mr J A Mcvicker
(Appointed 19 May 2023)
Independent examiner
Michael Flannigan FCA
Linenhall Exchange
26 Linenhall Street
Belfast
BT2 8BG

Dreamscheme Northern Ireland
Company Limited by Guarantee
Trustees. Annual Report {Incorporating the Director's Report) (continued)
Period from 1 April 2022 to 30 March 2023
Structure, governance and management
Our governance
Dreamscheme was set up as a ¢ompany limited by guarantee in May 2013 {NI 618264) and registered
as a charity with the Charity Commission for Northern Ireland in March 2014 (NIC 100033).
Dreamscheme is governed by a Board of six Trustees, two of whom are qualified a¢¢ountants, two are
successful entrepreneurs with extensive business experience al senior management (MD) level and
the other two Trustees have many years, experience at Director and senior management level in the
voluntary sector. The Board is supported by a Board Administrator.
The Chairman is a recognised expert in corporate governance.
The Treasurer (a qualrfied
accountant) is responsible for ensuring that sound financial systems and controls are in place.
Supported by our accountanls, the Treasurer ensures Compliance with all charity and company law
requirements.
None of the Trustees are members of the company and no Trustee has any beneficial interest in the
company.
The Trustees mel seven times during 2022123. The Trustees have appointed a Chief Executive lo
manage the day-to-day operations of Dreamscheme Norlhern Ireland within a Framework of Control
established by the Trustees.
All of our Trustees, staff and volunteers are subject to Disclosure & Barring Setvice (Access Nl)
check5 and receive regular training on our Safeguarding Children and Young People Policy and child
protection matters. Our Safeguarding Policy is refreshed annually, and safeguarding is an item on
the agenda of every Board meeting.
Reserves Policy
Reserves are the part of a charity's unrestricted funds that are freely available to spend on any of Ihe
charity's purposes. The definition excludes restricted income funds and endowment funds, although
holding such funds influences our reserve policy. The Board has examined the charity's requirements
for reserves in light of the main risks to the organisation. It has established a policy whereby the
restricted funds not committed or invested in tangible fixed assets held by the charity should be 3
months of the expenditure. The reserves are needed to meet the working capital requiremenls of the
charity and the Board are Confident that at the level agreed they would be between 3 monlhs of the
expenditure. The restricted fund is currentty in deficit, but the charity's policy will be to transfer funds
from the u nreslricted reserves to return the reslricted funds to a surplus position.

Dreamscheme Northern Ireland
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (continued)
Period from 1 April 2022 to 30 March 2023
Objectives and activities
Our purpose and ethos
Dreamscheme Northern Ireland was established in June 2004 and, since then, we have been working
with at-risk young people between the ages of 11 and 18 in Belfast, Lisburn & Castlereagh and more
recently Antrim.
We are a youth development organisation seeking to bring about positive transfomiation in young
people and communities. We do this through delivering targeted interventions, including detached
youth work, drop-in sessions, diversionary programmes, mentoring. developmental activities and
community work.
The five core aims of Dreamscheme Northern Ireland are to..
1. Provide young people in disadvantaged areas with attractive alternatives to risk taking behaviours,
anti-social activity, civil unrest and crime
2. Connect young people with their local communities and encourage active, positive citizenship on
the part of young people
3. Challenge racist and sectarian behaviours, combal prejudice and create a safe space for young
people to explore ideas
4. Affinn young people, encourage ambition, build potential and encourage a sense of self-worth
5. Develop young people with skills and abilities to become future leaders in their communrties
At the core of our existence is our desire to transform the lives of at-risk young people in
disadvantaged areas of Northern Ireland. Motivated by Christian compassion, we believe in the worth
of every young person regardless of their background and have a deep commitment to making a
difference. We aim to provide hope, long-term practical support and positive role models.
Overall progress
In our Annual Report last year, we set out three main priortties for 2022123..
1. Delivering our full Dreamscheme programme to the young people across our five current areas of
operation
2. Expanding Dreamscheme Northem Ireland's operations into one major ¢entre outside Greater
Belfast where there is a signtficant and unmet need
3. Expanding our mentoring programme in schools
l am pleased to report that we have made signtficant progress on all three fronts.
1. Delivering our full Dreamscheme programme
Dreamscheme continues to deliver excellent work in our core hubs and we have made a real
difference in the lives of our young people Ihis is evidenced by the positive feedback received from
the young people themselves, their parents, communrty leaders etc.

Dreamscheme Northern Ireland
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report) fcontintsed)
Period from 1 April 2022 to 30 March 2023
2. Expanding our operations outside Greater Belfast
In January 2023, we launched a new Dreamscheme operation in the Ballycraigy Estate in Antrim an
area of serious deprivation and unmet social need. This followed a very successful pilot scheme
undertaken in the Summer of 2022.
3. Expanding our mentoring service in schoo15
We expanded our mentoring work in schools and are now working with 42 pupils in four schools. In
the past year, we provided 270 mentoring sessions.

Dreamscheme Northern Ireland
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (continued)
Period from 1 April 2022 to 30 March 2023
Achievements and performance
Who did we reach?
During 2022123, Dreamscheme Northem Ireland supported 340 young people across our five Centres
and our new Antrim operation.
What did we do?
We delivered 587 youth work activities including 41 evenings of street work {East Belfast, Botanic,
Castlereagh), 276 Centre-based group activities provided with our core programmes and 270
mentoring sessions.
We currently have 33 volunteers who delivered 3800+ voluntary hours in the past year.
What difference did we make?
Dreamscheme Northern Ireland is committed to measuring the impact and p051tNe outcomes of our
work with young people. According to our end-of-year survey of participants involved in our
mentoring and Centre-based programmes:
93% of respondenls learned something new through Dreamscheme programmes- 84/0 of
respondents had improved their emotional and mental wellbeing- 84 /0 believed Dreamscherne had
empowered them to give back to their community- 82'k thought that Dreamscheme had helped them
improve their relationships- 100°/o of participants were 'satisfied' or 'very satisfied, wrth the youth
services provided by Dreamscheme (with 830/0 'very satisfied'l 1000/0 of mentees would recommend
our mentoring service to a friend 7 young leaders completed Dreamscheme's youth leadership
programme and are now actively leading in their community
Feedback from parents
"Dreamscheme has been the glue that has kept our family togetherf.
"A wonderful place full of amazing people who have time for the younger generation and see the best
in these kids. They encourage the kids to make the best of themselves, give them the drive to be
better people and better to each otherf,
"Both my children have participated in the programmes, and l cannot stress enough how invaluable
Dreamscheme is to the local youth during their teenage years"
"They give young people a safe space to be themselves and be honest. They are also a space to
grow and learn in a fun wayl The programmes are just what they need..
"Dreamscheme is a lrfeline for young people in our community providing a safe space and great
opportunities"
"Dreamscheme is a great organisation that loves young people and aims to help them thrive in their
life through building long lasting relationships as well as impacting communities
Feedback from schools

Dreamscheme Northern Ireland
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report) (continue¢¥
Period from 1 April 2022 to 30 March 2023
"Dreamscheme is our number one external support partner in Breda, and we're proud to have you as
part of our school community. Lizzie and Jonny have built excellent relationships with their students
and this has impacted on improved behaviour, increased self-confidence and esteem and improved
relationships for our pupils"
Gillian Scott, Vice Principal. Breda AGademy
Feedback from young people
"Dreamscheme is so good. IVS like my safe place"
"I would recommend Dreamscheme to everyone, I have so much fun every time I go. and it has
helped me to become more confident"
"Dreamscheme enables young people to feel valued. That someone is actually interested in them
and cares for them. It also gives them opportunities to learn. To learn new skills and also learn
something about themselves. And all of this is done with an element of fun and a relaxed
atmosphere"
"Dreamscheme engages young people in ways that parents and teachers cannot. Relating to us and
supporting us in a vulnerable slage of life and leading us towards positive life choices
"Dreamscheme is a fun and safe place with leaders who have become like family"
One of the highlights of the year
In May 2022, one of our volunteers (Chloe Chapman), who has come up through Dreamscheme from
the age of 12 to becoming a young leader and now a volunteer, accompanied our Chairman, David
Nicholl, to a Garden Party in Buckin9ham Palace in recognition of the award of the Queen's Award for
Voluntary Service to Dreamscheme Northern Ireland in 2021 (the Garden Party was deferred to 2022
due lo Covid-19}:
QAVS Citation.. Making a difference to and bringing hope into the lives of young people in their local
communities.
"Her Majesly and the QAVS National Committee have seen the way in which the work of
Dreamscheme is delivering for young people in this and other areas across the City, and they have
judged this Outstanding
outstanding in vision, delivery and in achievement." Lord Lieutenant for
Belfast, Fionnuala Jay O'Boyle CBE
Challenges faced during the past year
The significant expansion of our work during the past year both in lemis of geographical expansion
and the growth of our mentoring service in schools has put significant pressure on our staff team. We
recruited Iwo new part lime youth workers during the year to address this issue.
However, we have been struggling to cope wtth the corresponding growth in finance and fundraising
activity where we have traditionally been reliant on Truslees to undertake much of this actNlty. This
is no longer a realistic option going forward if we are to deliver our ambitious plans for growth.
Unfortunately, Dreamscheme was unsuccessful in recruiting a Fundraising Manager and Finance
Officer over the past year despite several attempts to do so.
Equality
Dreamscheme accepts young people from all communities and backgrounds. We work with young

Dreamscheme Northern Ireland
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report) (continued)
Period from 1 April 2022 to 30 March 2023
people..
With little or no involvement in any other youth groups or organisations- Vulnerable to exploitation by
paramilitary organisations
Hanging around hot spots late at night wrth potential for anti-social behaviour- Engaged in risk taking
activitie5 e.g. drug and alcohol misuse
From marginalised groups such as migrants and Roma young people
Our mentoring service in schools support5 vulnerable pupils, many with mental health issues, serious
family problems, behavioural issues (as evidenced by suspensions from school) and many of whom
have given up on education and any hope for their future.
Financial review
Our financial perfomiance in 2022123
Dreamscheme generated an overall defictt of £14,098 for 2022123 with income of £198,365 and
expenditure of £212.463. This deficit compares to a budgeted surplus of £314. Our total unrestricted
reserves were £43,633 at 31 March 2023 compared to £62,731 at 31 March 2022.
The results for the financial year are set out in more detail in the Statement of Financial Activities at
page 11.
The principal reason for the deficit in 2022123 was a shortfall of £25,000 in statutory income received
against the budgeted figure. This was largely caused by the decision of a large local authority to cut
back significantly on the funding that it provides to the voluntary sector.
The Trustees have revised the statutory income target for 2023124 downwards to reflect this ongoing
situation and have refocused our fundraising efforts on Trust Funds and corporate & individual donors
lo compensate. This revised strategy has already bore fruit in the first quarter of 2023124.
The Trustees are satisfied that our financial reporting system5 are exlremely robust and generate high
quality financial information for Trustees and staff. The Trustees consider a detailed financial report
and a fundraising report at every meeting.

Dreamscheme Northern Ireland
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (conunuedj
Period from 1 April 2022 to 30 March 2023
Plans for future periods
Our plans and priorilies over the next three years include the following..
Expanding Dreamscheme's operations into three new a￿aS of serious deprivation across Northern
Ireland where there is an unmet need
Delivering our full Dreamscheme programme to 160 young people across our frve existing areas of
operation
Expanding our mentoring programme in schools - there is a huge unmet need for this service and we
have been approached by several schools who want to work in partnership with us.
Public Benefit Statement
Purpose 1.. the advancement of education spe¢tfically to provide education, training and support to any
groups establishing projects calculated to develop the physical, spiritual and mental capacities of
young persons under the age of 25 that they may grow to full maturity as individuals and members of
society and their conditions of life may improve.
What benefit flows from this purpose?
Dreamscheme Northern Ireland-
Provides young people in disadvantaged areas with attractive alternatives to risk taking behaviours,
anti-social activity, civil unrest and crime
Connects young people with their local communtties and encourage active. positive citizenship on
the part of young people (e.g. through providing community volunteering opportunities)
Provides the statutory authorities (e.g. police, health and emergency services) with opportunities to
connect with at risk young people in a posittve manner
Challenges racist and sectarian behaviour. combats prejudice and creales a safe space for young
people to explore ideas
Affirms young people, encourages ambition, builds potential and encourages a sense of self-worth
Can we demonstrate benefit? "The work that Dreamscheme does is having a real positive impact in
engaging young people mosl at risk and helping to reduce anti-social behaviour in the area. I wish that
there could be more projects like Dreamscheme Nl operating across olher neighbourhood5 of
Castlereagh.. Derek Martin, Commander Castlereagh, Police Service of Northern Ireland IPSNI) We
undertake surveys of the young people who attend Dreamscheme and regularly obtain feedback from
the PSNI and other funderslpartners on the benefrts delivered as a result of our activities (mostly
through independent evalualions). A recent evaluation report (commissioned by Casllereagh Borough
Council Leisure Services) found Ihat= young people on our restorative justice placements had
experienced a positive shift in attitudes toward offending,. community work by young people had
resulted in better community relations and a greater sense of 'community safety the scheme had
improved the general outlook and self-esteem of young participants-, workshops had helped to change
attitudes to harmful attitudes and activitie5- the outings 'Reward Points. programme had been highly
valued by young people many of whom would not otherwise have been able to participate in the
activities on offer. Is there any harm or possibility of harm and, if so. is it outweighed by the benefit?
The only harm that we have identified through our risk assessment is the possibility of harm to our
staff and volunteers al the hands of one or more young people but this is a moderate to low risk and is
outweighed by the substantial and demonstrable benefits delivered through our projects and activities.
Who is the benefit fo
The young people that Dreamscheme serves are aged 13 - 18 years and include..
Young people with little or no involvement in any other youth groups or organisations
Young people who are vulnerable to exploitation by paramilitary organisations
Those who have been involved in previous polrtical unrest and l or violence
Those hanging around hot spots late at night with potential for anti-social behaviour
Young people engaged in risk taking activities e.g. drug and alcohol misuse.

Dreamscheme Northern Ireland
Company Limited by Guarantee
Trustees, Annual Reptsrt (Incorporating the Directorfs Report) (eon¢lnuettJ
Period from 1 April 2022 10 30 March 2023
8mall Gornpany prnvlslons
Thls rcpDrt hr)t> boon proparctl In aCcordar￿0 wilh tho provisi)n5 appllcabk lo companies enltlled to
Ihe small companies cxcmpiion.
The Iru5tees' annua report was approved on 18 Al￿￿$t 2023 grxl slgned on behalf of the knard of
tTUStees by..
Mr D A Nicholl
Trustee

Dreamscheme Northern Ireland
Company Limited by Guarantee
Independent Examinerfs Report to the Trustees of Dreamscheme Northern
Ireland
Period from 1 April 2022 to 30 March 2023
I report to the trustees on my examination of the financial statements of Dreamscheme Northem
Ireland ('the charity,) for the period ended 30 March 2023.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company lawl you are
responsible for the preparation of the financial statements in accordance with the requirements of
Charities Act (Northern Ireland) 2008 (the '2008 Act,) and the Companies Act 2006 ('the 2006 A¢t'l.
You are satisfied that the accounts of the company are not required by charity or company Saw to be
audited and have chosen instead to have an independent examination.
Having satisfied myself that the accounts of the company are nol required to be audited under Part 16
of the 2006 Act and are eligible for independent examination, I report in respect of my examination of
the charity's financial statements as carried out under section 65 of the 2008 Act. In carrying out my
examination I have followed the general Direction5 given by the Charity Commission for Northem
Ireland under section 65(9)(b) of the 2008 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection
with my examination giving me cause to believe that in any material respect..
accounting record5 were not kept in respect of the charity as reqL5ired by section 386 of the
2006 Act., or
the financial statements do not accord with those records-, or
the financial statements do not comply with the accounting requirements of section 396 of
the 2006 Act other than any requirement that the accounts give a 'true and fairf view which
is not a matter considered as part of an independent examination., or
the financial statements have not been prepared in accordance with the methods and
principles of the Statement of Recommended Practice for accounting and reporting by
charities applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I confirm that there are no other matters to which your attention should be drawn to enable a proper
understanding of the accounts to be reached.
H K&L3L
Michael Flannigan FCA
Independent Examiner
Linenhall Exchange
26 Linenhall Street
Belfast
BT2 8BG
10

Dreamscheme Northern Ireland
Company Limited by Guarantee
statement of Financial Activities
(including income and expenditure account)
Period from 1 April 2022 to 30 March 2023
Year to
31 Mar 22
Period from 1 Apr 22 to 30 Mar 23
Unrestricted
Restricted
funds
funds Total funds
Total funds
Note
Income and endowments
Charitable activities
Investment income
91,796
156
106,413
198,209
156
209,240
Total income
91,952
106.413
198,365
209,253
Expenditure
Expenditure on charitable activities
Expenditure on governance costs
Total expenditure
109,726
1,324
101,413
211,139
1,324
189,613
1,478
111,050
101,413
212,463
191,091
Net lexpenditure)lincome and net
movement in funds
(19,098)
5,000
(14,098)
18,162
Reconciliation of funds
Total funds broughl foward
Total funds Carried forward
62,731
62,731
44,569
43,633
5,000
48,633
62,731
The statement of financial activities includes all gains and losses re¢ognised in the year.
All income and expenditure derive from continuing activities.
The notes on pages 13 to 20 fomi part of these financial statements.
11

Dreamscheme Northern Ireland
Company Llmlled by Guarantee
Statement of Financial Position
30 March 2023
30 Mar 23
31Mw22
Fixed ass•ts
Tangib18 fix8d a$￿t8
14
1,217
629
Current as5È1s
Debtors
Cash al bank arxl In hand
16
14,773
43,2
58.069
8,045
75.127
83,172
Credltors-, arnounts falllng ttu• wlthln one year
Net current assets
16
10,653
47,416
48,633
48,633
21.070
62,102
62,731
62.731
Total asséts loss curr•nl Ila)Illll•s
Net aSSEIs
Funds of the rharity
Restricl@d lunds
UnrestfStst&l thnd$
5.000
43,633
62,731
Total charlty funds
18
48.633
62,731
For the Feriod ending 30 March 2023 Ihe charity was enlilled lo exemption from audit under section
477 of the Companies Act 20C￿ relatvig to smau companies.
DIr￿tOrs, responsibilitle&
The mernbers have not requlred the C￿panY to obtaln an audit of fts finandal statements fof the
porlod In quesllon accordance wlth sectkjn 476-,
The directors acknowle(13e th￿r responsibilit￿S for conplsring the requif8ments of the Act
wfjth respect to accoLmting re￿dS and the preparation of finar￿￿31 statements,
These finanual staten%nts have been pre￿red in aGGry(18nG8 y￿th th8 pfoYK%ions applicable lo
Gompani8s subject to the smam companies, regime.
Thoso fina￿la1 sialoffténis wcrL' approved by Ihe board ol trustees and 3uthorlsed ￿ issue on 18
August 2023, and are si￿ed on behalf of Ihe board by..
Ir D A Nlcholl
Trustèe
The notès Ofi PA9èA 13 to 20 IDmi part tsf thesè fflnanclal statements.
12

Dreamscheme Northern Ireland
Company Limited by Guarantee
Notes to the Financial Statements
Period from 1 April 2022 to 30 March 2023
General infomiation
The charity is a public benefit entity and a private Gompany limited by guarantee, registered in
Northern Ireland and a registered charty in Northern Ireland. The address of the registered office
is 77a Saintfield Road, Belfast, Northem Ireland.
Staternent of compliance
These financial statements have been prepared in complian￿ with FRS 102, 'The Financial
Reporting Standard appli¢able in the UK and the Republic of Ireland,, the Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities
SORP {FRS 102)) and the Companies Act 2006.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the
revaluation of certain financial assets and liabillties and investment properties measured at fair
value Ihrough income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going Concern
There are no material uncertainties about the chartty's abilty to continue.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the
charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or
commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or
through the terms of an appeal and fall into one of two sub<lasses.' restricted income funds or
endowment funds.
13

Dreamscheme Northern Ireland
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Period from 1 April 2022 to 30 March 2023
Accounting policies (contlnued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has
passed to the charity., it is probable that the economic benefits associated with the transaction
will flow to the charity and the amount can be reliably measured. The following specific policies
are applied to particular categories of income..
income from donations or grants is recognised when there is evidence of entitlement to the
gifl, receipt is probable, and its amount can be measured reliably.
legacy income is recognised when receipt is probable and entitlement is established.
income from donated goods is measured at the fair value of the goods unless this is
impractical to measure reliably. in which case the value is derived from the cost to the donor
or the estimated resale value. Donated facilities and services are recognised in the
accounts when received if the value can be reliably measured. No amounts are included for
the contribution of general volunteers.
income from contracts for the supply of services is recognised with the delivery of the
contracted service. This is classified as unrestricted funds unless there is a contractual
requirement for it to be spent on a particular purpose and returned if unspent, in which case
it may be regarded as restricted.
Resources expended
Expendilure is recognised on an accruals basis as a liability is incurred. Expenditure includes any
VAT which cannot be fully recovered, and is classified under headings of the statement of
financial activities to which it relates..
expendilure on raising funds includes the costs of all fundraising activities, events,
non-charitable trading activities, and the sale of donated goods.
expenditure on charitable actrvities includes all costs inCu￿ed by a charty in undertaking
activities that further its charitable aims for the benefit of its beneficiaries, including those
support costs and costs relating to the governance of the charity apportioned to charitable
activities.
other expenditure includes all expenditure that is neither related to raising funds for the
charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs
attributable to a single activity are allocated directly to that activity. Shared costs are apportioned
between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any
accumulated depreciation and impaiment losses. Any tangible assets carried at revalued
amount5 are recorded at the fair value at the date of revaluation less any subsequent
accumulated depreciation and subsequent accumulated impaimient losses.
14

Dreamscheme Northern Ireland
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Period from 1 April 2022 to 30 March 2023
Accounting policies (continued)
Tangible assets {continued)
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other
recognised gains and losses, unless it reverses a charge for impairment that has previously been
recognised as expenditure within the statement of financial activities. A decrease in the carrying
amount of an asset as a result of revaluation, is recognised in other recognised gains and losses,
except to which it offsets any previous revaluation gain, in which case the loss is shown within
other recognised gains and losses on the statement of financial activities.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual
value, aver the useful economic life of that asset as follows..
Fixtures and fittings
50 % straight line
Impairment of fixed assets
A review for indicators of impainnent is carried out at each reporting date, with the recoverable
amount being estimated where such indicators exist. Where the carrying value exceeds the
recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for
possible reversal at each reporting date.
For the purposes of impaiment testing, when rt is not possible to estimate the recoverable
amounl of an individual asset, an estimate is made of the recoverable amounl of the
cash-generating unit to which the asset belongs. The cash-generating unit is the smallest
identifiable group of assets that includes the asset and generates cash inflows that largely
independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the
acquisition date, allocated to each of the cash-generating units that are expected to benefit from
Ihe synergies of the combination, irrespective of whether other assets or liabilities of the charity
are assigned to those units.
Government grants
Government grants are reGognised at the fair value of the asset received or receivable. Grants
are not recognised until there is reasonable assurance Ihat the charity will comply with the
conditions attaching to them and the grants will be received.
Where the grant does not impose spectfied future perfomiance-related conditions on the
recipient, it is recognised in income when the grant proceeds are received or receivable. Where
the grant does impose specified future performance-related conditions on the recipient, it is
recognised in income only when the perfomiance-related conditions have been met. Where
grants received are prior to satisfying the revenue recognition criteria, they are recognised as a
15

Dreamscheme Northern Ireland
Company Limited by Guarantee
Notes to the Financial Statements (continu¢dJ
Period from 1 April 2022 to 30 March 2023
A¢¢ounting policies (continuerfj
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the
contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including
any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other
consideration expecled to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised c05t.
Where investments in shares are publicly traded or their fair value can otherwise be measured
reliably, the investment is subsequently measured at fair value with changes in fair value
recogni5ed in income and expenditure. All other such investments are subsequently measured at
cost less impairment.
Other financial instruments. including derivattves, are initially recognised at fair value, unless
payment for an asset is deferred beyond normal business terms or financed at a rate of interest
that is not a market rate, in which case the asset is measured at the present value of the future
payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value. with any changes
recognised in the statement of financial activities, with the exception of hedging instruments in a
designated hedging relationship.
Financial a55ets that are measured at cost or amortised cost are reviewed for objective evidence
of impairment at the end of each reporting date. If there is objective evidence of impairment, an
impairment Ioss is recognised under the appropriate heading in the statement of financial
activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are
individually significant, these are assessed individually for impairment. other financial assets are
either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediatety, to the extent that the reversal does not
result in a carrying amount of the financial asset that exceeds what the carrying amount would
have been had the impairment not previously been recognised.
Limited by guarantee
This is a company limited by guarantee and has no share capital. In the event of Ihe charity
being wound up, the liability in respect of the guarantee is limited to £1 per member of the
charity.
16

Dreamscheme Northern Ireland
Company Limited by Guarantee
Notes to the Financial Statements (¢onllnued)
Period from 1 April 2022 to 30 March 2023
Charitable activities
Unrestricted
Funds
Restricted Total Funds
Funds
2023
Charitable Activities
Unrestricted Income
Restricted Income
91,796
91,796
106,413
106,413
Grants
Government grant income
91,796
106,413
198,209
Unrestricted
Funds
Restricted Total Funds
Funds
2022
Charitable Activities
Unrestricted Income
Restricted Income
119.798
119,798
87,492
87,492
Grants
Government grant income
1,950
1,950
121,748
87,492
209,240
Investment income
Unreslricted Total Funds Unrestricted Total Funds
Funds
2023
Funds
2022
Bank interest receivable
156
156
13
13
Expenditure on charitable activities
Unrestricted
Funds
Restricted Total Funds
Funds
2023
Expenditure on charitable activities
109,726
101,413
211,139
Unrestricted
Funds
Restricted Total Funds
Funds
2022
Expendilure on charitable activities
102,121
87,492
189,613
17

Dreamscheme Northern Ireland
Company Limited by Guarantee
Notes to the Financial Statements (confinuedj
Period from 1 April 2022 to 30 March 2023
Expenditure on charitable activities by fund type
Unrestricted Total Funds Unreslri¢ted Total Funds
Funds
2023
Funds
2022
Support costs
1,324
1,324
1,478
1,478
Expenditure on charitable activities by activity type
Support Total funds
osts
2023
Total fund
2022
Governance costs
1,324
1,324
1,478
10. Net (expenditurellincome
Nel (expenditure)lincome is stated after Chargin￿(credIting)'.
30 Mar 23
31 Mar 22
Depreciation of tangible fixed assets
824
1,078
11. Independent examination fees
Period from
1Apr22to
30 Mar 23
Year to
31 Mar 22
Fees payable to the independent examiner for-
Independent examination of the financial statements
500
400
12. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows..
Period from
1Apr22to
Year to
30 Mar 23
31 Mar 22
Wages and salaries
157,111
136,016
The average head count of employees during the period was 9 (2022.. 9). The average number of
full-time equivalent employees during the period is analysed as follows..
30 Mar 23
31 Mar22
Number of staff
No employee received employee benefits of more than £60,000 during the year (2022= Nil).
18

Dreamscheme Northern Ireland
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Period from 1 April 2022 to 30 March 2023
13. Trustee remuneration and expenses
No remuneration or other benefits from employment wtth the charity or a related entity were
received by the trustees.
14. Tangible fixed assets
Fixtures and
fittings
Cost
Al 1 April 2022
Additions
2,156
1,412
At 30 March 2023
3,568
Depreciation
At 1 April 2022
Charge for the period
At 30 March 2023
1,527
824
2,351
Carrying amount
At 30 March 2023
1,217
At 31 March 2022
629
15. Debtors
30 Mar 23
31 Mar 22
other debtors
14,773
8,045
16. Creditors: amounts falling due within one year
30 Mar 23
31 Mar 22
Trade creditors
Accruals and deferred income
Other creditors
128
500
10,025
417
10,653
10,000
10,653
21,070
17. Government grants
The amounts recognised in the financial statements for government grants are as follows..
30 Mar 23
31 Mar 22
Recognised in income from donations and legacies-
Government grants income
1,950
19

Dreamscheme Northern Ireland
Company Limited by Guarantee
Notes to the Financial Ststements (continued)
Period from 1 April 2022 to 30 March 2023
18. Analysis of charitable funds
Unrestricted funds
At
1 Apr 2022
At
Income Expenditure 30 Mar 2023
General funds
62,731
91,952
(111,050)
43,633
At
1 Apr 2021
At
Income Expenditure 31 Mar 2022
General funds
44,569
121.761
(103,599)
62,731
Restricted funds
At
1 Apr 2022
At
Income Expenditure 30 Mar 2023
Restricted Funds
106,413
(101,413)
5,000
Al
1 Apr 2021
At
Income Expenditure 31 Mar 2022
Restricted Funds
87,492
(87,492)
19. Analysis of net assets between funds
Unrestricted
Funds
Restricted Total Funds
Funds
2023
Tangible fixed assets
Current assets
1,217
42.416
1,217
47,416
5,000
Net assets
43,633
5,000
48,633
Unrestricted
Funds
Restricted Total Funds
Funds
2022
Tangible fixed assets
Current assets
629
62,102
629
62,102
Net assets
62,731
62,731
20

Dreamscheme Northern Ireland
Company Limited by Guarantee
Management Information
Period from 1 April 2022 to 30 March 2023
The following pages do not fonn part of the financial statements.
21

Dreamscheme Northern Ireland
Company Limited by Guarantee
Detailed Statement of Financial Activities
Period from 1 April 2022 to 30 March 2023
Period from
1Apr22to
30 Mar 23
Year to
31 Mar 22
Charitable Activities
Unrestricted Income
Restricted Income
Government grant income
91,796
106,413
119,798
87,492
1,950
198,209
209,240
Investment income
Bank interest receivable
156
13
Total income
198,365
209,253
Expenditure
Expenditure on charitable activities
Purchases
Wages and salaries
Rent
Light & heat
Insurance
Other motorltravel costs
Legal and professional fees
Telephone
Other office costs
Sundry
Printing and marketing
25,268
157,111
13,542
1,059
884
356
2.700
1,441
4,583
2,286
1,909
24,564
136,016
10,250
3,147
780
2,351
1,266
7,022
1,531
2,686
211,139
189,613
Expenditure on governance costs
Legal and professional fees
Depreciation
500
824
400
1,078
1,324
1,478
Total expenditure
212,463
191,091
Net {expenditure)lincome
(14,098)
18,162
22

Dreamscheme Northern Ireland
Company Limited by Guarantee
Notes to the Detailed Statement of Financial Activities
Period from 1 April 2022 to 30 March 2023
Period from
1Apr22to
30 Mar 23
Year to
31 Mar 22
Expenditure on charitable activities
Purchases
Wages and salaries
Renl
Light & heat
Insurance
Other motorltravel costs
Legal and professional fees
Telephone
other office costs
Sundry
Printing and marketing
25,268
157,111
13,542
1,059
884
356
2,700
1,441
4,583
2,286
1,909
24,564
136,016
10,250
3,147
780
2,351
1,266
7,022
1,531
2,686
211,139
189,613
Expenditure on charitable activities
211.139
189,613
Governance costs
Accountancy fees
Depreciation
500
824
400
1,078
1,478
1,324
Expenditure on governance costs
1,324
1,478
23