## _**Ballymena Congregational Church Statement of Account for the year ended 31/12/2025**_ 

|**Income**<br>Balance on hand<br>FWOs<br>Gift Aid scheme<br>Gifts<br>Plate collections<br>M&E Antrim grants<br>Mission gifts<br>Organization subs<br>Bank interest<br>Christmas Day<br>**Total**|£127,312.26<br>£47,147.00<br>£10,167.55<br>£2,000.00<br>£2,588.00<br>£2,106.54<br>£1,511.00<br>£1,061.75<br>£1,501.77<br>£350.00<br>**£195,745.87**|**Expenditure**<br>**Salaries**<br>Minister & expenses<br>HMRC<br>Organist<br>Pianist<br>Pulpit supply<br>**Church Expenses**<br>Insurances<br>Power NI<br>Building Survey<br>Seasonal gifts / catering<br>Organization assists<br>Maintenance & repairs<br>AV upgrade and maintenance<br>British Telecom<br>Sermon Audio fees<br>Church Finance Supply Co.<br>Water rates<br>**Manse Expenses**<br>Maintenance & repairs<br>Oil & boiler services<br>British Telecom<br>Rates & Ground rent<br>Power NI<br>**Other Expenses**<br>Missionary Gifts<br>Personal & Charitable gifts<br>Tables/kitchenware<br>Outreach Ventures<br>Recording Licence fees<br>Bank fees<br>CUI fees<br>Music books<br>Sundries<br>**Balance on hand 31/12/2025**<br>**Total**|**£28,662.38**<br>£18,835.20<br>£6,137.78<br>£1,753.40<br>£1,416.00<br>£520.00<br>**£20,968.92**<br>£3,190.18<br>£4,464.00<br>£4,668.00<br>£1,947.21<br>£1,234.53<br>£1,977.50<br>£1,619.17<br>£919.09<br>£564.50<br>£147.16<br>£237.58<br>**£5,315.23**<br>£1,515.00<br>£1,568.66<br>£915.49<br>£714.84<br>£601.24<br>**£14,776.88**<br>£11,097.22<br>£1,902.00<br>£458.16<br>£436.99<br>£378.40<br>£156.30<br>£110.00<br>£101.61<br>£136.20<br>**£126,022.46**|**£28,662.38**|**£28,662.38**|
|---|---|---|---|---|---|
|||||£18,835.20<br>£6,137.78<br>£1,753.40<br>£1,416.00<br>£520.00<br>**£20,968.92**||
|||||£3,190.18<br>£4,464.00<br>£4,668.00<br>£1,947.21<br>£1,234.53<br>£1,977.50<br>£1,619.17<br>£919.09<br>£564.50<br>£147.16<br>£237.58<br>**£5,315.23**<br>£1,515.00<br>£1,568.66<br>£915.49<br>£714.84<br>£601.24<br>**£14,776.88**|£3,190.18<br>£4,464.00<br>£4,668.00<br>£1,947.21<br>£1,234.53<br>£1,977.50<br>£1,619.17<br>£919.09<br>£564.50<br>£147.16<br>£237.58<br>**£5,315.23**|
||||**£195,745.87**|||



