PETHERTON ARTS TRUST LIMITED
(A company limited by guarantee)
REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
CONTENTS
1 Company Information
2 - 8 Report of the Board of Management 9 Independent Examiner’s Report 10 Income and Expenditure Account and Statement of Financial Activities 11 Balance Sheet
12 - 21 Notes to the Financial Statements
Company No. 02438900 Charity No. 900637
1
PETHERTON ARTS TRUST LIMITED
COMPANY INFORMATION
----- Start of picture text -----
BOARD OF MANAGEMENT
Cliff Keating (Resigned October 2020)
Peter Wheeler
Tom Davies
Jan Novy (Resigned 3 August 2020)
Anne Brown (Resigned 3 August 2020)
Derek Boles
Christopher Latham
Viv Wiles
Angela Keating
Jed Dunn
Janet East (Appointed February 2021)
Aaron Clements (Appointed February 2021)
Fares Moussa (Appointed February 2021)
Mick Connon
ADMINISTRATOR Emma Randall
REGISTERED OFFICE The David Hall
Roundwell Street
South Petherton
Somerset
TA13 5AA
REGISTERED NUMBER 02438900 (England and Wales)
INDEPENDENT EXAMINER Michael Cook BSc FCA
A C Mole & Sons
Stafford House
Blackbrook Park Avenue
Taunton
Somerset
TA1 2PX
BANKERS National Westminster Bank plc
2 Hendford
Yeovil
Somerset
BA20 1TN
----- End of picture text -----
2
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
REPORT OF THE BOARD OF MANAGEMENT
The Board of Management present their Report and the unaudited financial statements of the Company for the year ended 31 March 2021. The financial statements comply with current statutory requirements, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (issued October 2019).
Structure, Governance and Management
Governing Document
The organisation is a charitable company limited by guarantee, incorporated on 2 November 1989 and registered as a charity on 26 July 1990. The company was established under a Memorandum of Association and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £10.
Members of the Board of Management
Members of the Board of Management, who are directors for the purpose of company law and trustees for the purpose of charity law, to the date of this report are set out on page 1.
Recruitment and Appointment of the Board of Management
The directors of the company are also the charity trustees for the purposes of charity law and under the company[’] s Articles are known as members of the Board. Under the requirements of the Memorandum and Articles of Association the members of the Board are elected to serve for a period of one year after which they must be re-elected at the next Annual General Meeting.
The Board members include a significant number with professional knowledge of music and the arts. When recruiting Board members care is taken to ensure a broad level of suitable skills is maintained.
Trustee Induction and Training
Most trustees are already familiar with the practical work of the charity having been regular attendees at the charity’s events.
New trustees receive induction notes on their responsibilities and duties.
Risk Management
The Board has conducted a review of the major risks to which the charity is exposed. As a public venue it is subject to regular inspections by the fire officer and all issues raised are dealt with. A member of the board has been given responsibility for risk assessment and carries out regular checks.
Organisational Structure
Petherton Arts Trust currently has a Board who meet bi-monthly and are responsible for the strategic direction and policy of the charity. At present the Board has nine members from a variety of professional backgrounds.
The day-to-day running of the venue is the responsibility of the Administrator who was employed for 22 hours per week and the Board has the support of a Treasurer who is employed for 8 hours per week. The Board are responsible for ensuring that the charity operates the David Hall effectively and that key performance indicators are met. The Administrator has responsibility for the day-to-day operational management of the David Hall.
Objectives and Activities
The company’s objects and principal activities are: To promote, maintain, improve and advance public education within the Community at large and particularly in South Petherton in the County of Somerset by the promotion, production and performance of, and the encouragement of, the arts of drama, mime, ballet, dance, music, singing , playwriting, literature and visual arts, sculpture and painting.
3
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
REPORT OF THE BOARD OF MANAGEMENT
(CONTINUED)
Objectives and Activities (continued)
In furtherance of the objects set out above but not otherwise: -
-
i) To set up, maintain and manage organisations for the promotion of theatrical performances, film events, shows and all artistic endeavours for firms, companies and individuals involved in any leisure, educational or other activity.
-
ii) To arrange tours, conventions, seminars, classes, study groups, workshops and similar activities concerning the performing arts.
-
iii) To engage and provide the services of artistes, actors, singers, dancers, variety performers, lecturers, instructors, entertainers and any other persons for the production, transmission, representation and performance of scenarios, film plays, stage plays, operas, burlesques, vaudevilles, pantomimes, performances and amusements of any kind.
-
iv) To issue publications of performance or other programme details and advertising needs and all other matters with regard to competitions, exhibitions and musical and film activities.
-
v) To enter into agreements with authors, composers and lyric writers or other persons for the dramatic or other rights of operas, stage plays, operettas, revues, burlesques, vaudevilles, ballets, pantomimes, spectacular pieces, musical compositions, cinematograph and moving picture plays, scenarios and other musical and dramatic performances and entertainments, or for the representation thereof in any part of the world .
The Trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the company’s aims and objectives and in planning future activities.
Achievements and Performance
Introduction
This is the 33rd annual report of The Petherton Arts Trust in which will summarise the events, activities, challenges, successes and opportunities that have featured during the year. Most notably has been the dramatic effect of COVID on our operation, seriously affecting our business. It has been a huge challenge but one met with creativity and resilience.
In the period following the AGM held in November 2019 regrettably the Chairman, Mike Penn, resigned his post and Cliff Keating, as Vice Chairman assumed the post of Acting Chairman. In the Spring of 2021 Mr Keating subsequently stepped down and Tom Davis stepped in to complete the year.
I acknowledge and recognise the contribution made by our staff and volunteers (including the Board) and I extend my gratitude to them for their energy and efforts.
Fabric of the David Hall Building
Following the survey conducted in spring 2019 a number of issues requiring attention were highlighted in previous report and they continued to cause concern.
With the onset of the Covid-19 epidemic in early 2020 and consequential lockdowns we took the opportunity to capitalise on the restricted funds we had identified, continued to seek major funds and, in the Spring of 2021, appointed a contractor to begin work.
Funds were secured from:
-
Our own fundraising efforts
-
Garfield Weston Foundation
-
South Somerset District Council
-
South Petherton Parish Council
-
Worshipful company of Blacksmiths ( for the Weathervane)
4
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
REPORT OF THE BOARD OF MANAGEMENT (CONTINUED)
Fabric of the David Hall Building (continued)
These funds enabled us to focus on the high level work to the roof, water goods dormers and high and some low level stonework incurring costs of around £35,000.
While the condition of the building will no doubt continue to need attention we believe the main exterior fabric has been secured.
Activities and Entertainments
Sadly, due to Covid lockdowns and restrictions our programme for this financial year has been greatly reduced. As in previous years we had planned a comprehensive programme of music, theatre, films and much more for this year. Our inability to complete this programme has had a detrimental effect on our finances - not only due to the loss of ticket sales but also a massive reduction in our ability to sell alcohol.
All the events organised during that period that have not taken place have been postponed and not cancelled so that we have not incurred any cost, rearranging artists into our 2021 - 2022 programme
We did however manage to put on a number of socially distanced events at The David Hall and also a number of gigs online. Additionally we produced in-house ‘virtual acoustic nights’ of local performers. These all helped us to maintain our profile while waiting for the time when we could be fully open; and the feedback we have had from our supporters is most encouraging.
-
A brief resume of the above mentioned events is as follows:-
-
Saturday 26 June - Reg Meuross Summer Solstice Gig on line
-
Saturday 11 September - Reg Meuross Vinyl Launch - one socially distanced event at The David Hall Saturday 19 September - Phil Beer on line
-
Saturday 7 November - Track Dogs from Madrid on line
-
Saturday 14 November - Bob Fox on line
-
Saturday 5 December - Chris While and Julie Matthews on line
-
Saturday 12 December - Richard Digance - two socially distanced events at The David Hall Wednesday 20 January - In search of Cinderella on line
-
Saturday 6 February - Steve Knightley on line
In addition to this Petherton Picture Show were able to show films in September and October 2020 with others cancelled due to lockdowns. There were also a small number of live acoustic night performances.
We have a very exciting mix of live music, theatre, films and much more arranged for the future which we are sure is of a quality that will appeal both to our regular punters and, indeed, a new and younger audience.
Our Marketing Group is working extremely hard that we make every effort to seek out ways of promoting all our events, especially using the use of social media. We are confident that although customers have not been coming to The David Hall on a regular basis, their desire to "get back" is being shown by the large ticket sales being purchased for forthcoming events.
We will continue to strive to spread the range of activities at The David Hall involving local schools in programming activities. Our desires are supported by the reputation we have built over many years and we remain totally optimistic about the future.
5
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
REPORT OF THE BOARD OF MANAGEMENT
(CONTINUED)
Administration Services at the Trust
It is with considerable pride that the hall operates successfully with what equates to less than one full time paid position, a large proportion of the work being undertaken by unpaid volunteers. Our hard-working team of administrator and treasurer, Emma and Anne are employed part time and without doubt work considerably more hours than are paid for by the Trust. Our public relations officer manages to maintain a robust media presence, despite PAT having no budget available for advertising. Our volunteers provide the majority of office back up services and box office. The board express their gratitude to their hard work and dedication that make the David Hall the success that it is.
The introduction of the new box office and finance system has proved to be problematic with a number of difficult issues that have required modification. The contractor has proved very responsive to the resolution of these issues; however some areas still require optimisation. The administration of the new website has also been undertaken by the contractor and this has proven to be a great success.
Our bi-annual programme requires a considerable undertaking and expense to prepare and issue by the staff and volunteers. We are constantly investigating means of offsetting its printing and distribution costs. Much work had already been conducted on the Autumn 2020 programme but, due to the uncertainty introduced by the global pandemic, this has been put on hold until the situation clarifies.
Links with Our Community
The Hall continues to enjoy support from the local community. The monthly coffee mornings are very popular with large numbers attending. Several local groups use these events as a regular meeting place.
Volunteers from the Hall continue to deliver the community magazine to all in the local community. The Petherton Folk Festival again took place in June 2019 and grows in popularity with volunteers and Board members from the Hall being very active in this event.
The annual Open Gardens event in South Petherton again raised a substantial sum for the Hall.
The Hall is used most evenings for classes for the local community and we continue to try to grow our daytime bookings. To help with this we have been promoting the use of the Hall as rehearsal space for arts and theatre groups with some success.
Links with a local theatre company have continued, providing children’s activities during the summer holidays.
Financial Review
This has been a particularly difficult year for Petherton Arts Trust. The COVID pandemic has had a potentially devastating impact on our activities. We have been closed for the majority of the year with just the odd Coffee Morning, Acoustic Night or Online gig where possible within Government restrictions and between Lockdown periods. Income through our usual streams has been almost non-existent. However we were successful in a bid for Government funding through the Arts Council and Culture Recovery Fund which brought in £46,328. There is a further 10% of our award to follow in the coming months, however the total amount receivable of £51,476 has been included in these financial statements. We have also received other Government grants (£20,674) to support through closure periods when trading has not been possible.
Our loyal customers and the general public have been supportive with valued donations both for the general costs of keeping things going and for the major roofing project which was critical to maintain the integrity of the building and the activities within it. We have also submitted bids and been successful in being awarded some particularly generous donations specifically for the building work.
We continue to monitor our finances closely and finish the year with a generated Income of £28,953. Our Cost of Sales amount to £10,251. This leaves a gross profit of £18,702. When our Operating Expenses of £47,197 are applied together with Grant and Donation monies of £111,175 we end the year with a Surplus of £82,680. From this figure approximately £36K is committed to our ongoing major building project.
6
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
REPORT OF THE BOARD OF MANAGEMENT (CONTINUED)
Investment Policy
Petherton Arts Trust Limited monies need to remain easily accessible for the day to day running of the Hall and as such it has not been appropriate to consider the longer term investments that might be available. Working capital is held in a current account and further reserves in the Bath Building Society.
We have taken out a Government backed Bounce Back Loan of £29,938 in case of need but this money remains untouched in the Building Society.
Reserves Policy
The reserves policy is to hold reserves totaling approximately £12,000. The aim is to meet the working capital requirement of Petherton Arts Trust against a background of no external funding. We started the year with £7,378 in reserve in the Building Society and this has remained untouched throughout the full financial period. Cultural Recovery Fund monies covered PAT expenses from October 20 to March 21 and allowed reserves reflation by £21K. There was a small underspend of £3K as at the end of March, but it is anticipated that this and some of the reserves will be needed to support the specified activities until the end of Covid restrictions.
For the year ended 31 March 2021 the charity generated a profit for the period of £82,680 (2020: £23,407 loss). The total reserves at the year end stood at £98,352 (2020: £15,672) of which £31,037 (2020: £8,190) were restricted reserves leaving £67,315 (2020: £7,482) unrestricted reserves. Of these unrestricted reserves £16,073 are held as fixed assets leaving the charity with free reserves of 51,242.
Given the continuing uncertainty from the ongoing COVID-19 pandemic and the major repair works required at the David Hall the Trustees consider it prudent to hold reserves in excess of the reserves policy at this time.
Impact of the global pandemic
The COVID-19 global pandemic has had an immediate effect on the trust and hall operations at the end of this financial year. The last performance at the hall was on 14 March 2020 and in the light of government advice, the decision was made that we should close as of 18 March until advised it is both permissible and safe to open.
Since this time the hall has managed to open for events on a few occasions in keeping with the relevant Government requirements, particularly in regard to social distancing. This has had a major impact on the cash flow of the Trust. Staff have either been working from home or utilising a safe office space in order to conduct necessary administrative work. Refunds for tickets already purchased and the cancellation or postponement of events have necessitated the staff being retained without the organisation participating in the government furlough scheme. In addition, the preparation, printing and distribution of the official programmes for the second half of 2020 and the first part of 2021 has been postponed until there is further clarification of the Government’s regulations.
The trust successfully applied for and received a Cultural Recovery Fund Grant in October 2020 of £51,476. Arts Council England has subsequently recognised that most applicants will be unable to deliver all the activities which they applied for due to tighter restrictions with the ongoing pandemic. The funding can now be used to build reserves up to the equivalent of 12 weeks’ turnover.
As a Rates-payer, under the Government scheme, the Trust also received several elements of Business Support Grant through the autumn and winter of 2020/21 which has proved essential in allowing the Trust to build its reserves funding for the re-opening year ahead. Additionally we have obtained a government (Bounce Back) loan which we are holding in reserve.
7
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
REPORT OF THE BOARD OF MANAGEMENT
(CONTINUED)
Impact of the global pandemic (continued)
The trust is currently applying for further Government funding through the Cultural Recovery Fund so that reserves are not depleted until operations are permitted to begin again. It is far from clear what the long term impact on the trust will be and to the performing arts in general. The trustees will maintain a regular active review of the situation in order that the future of the trust and the hall are not compromised.
The Trustees will make every effort to work within Government Regulations but maximise new and alternative opportunities to build new income streams in order that the future of the trust and the hall are not compromised. The practicality of conducting civil wedding services at the hall is being pursued with vigour, as there have been a large number of postponed weddings in 2020. This will serve to offset hall overheads without impact on the core programme of activities of the trust.
Funding applications will continue to be pursued vigorously to ensure the Trust has significant funding to enable the organisation to continue to function and to build on the funding and grant opportunities that have already been realised for the short to medium term.
Statement of Trustees’ Responsibilities
The trustees (who are also directors of Petherton Arts Trust Limited for the purposes of company law) are responsible for preparing the Report of the Board of Management (incorporating the directors’ report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the income and expenditure of the charitable company for that period.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements, and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the Trustees are aware:-
-
There is no relevant audit information of which the charitable company’s auditors are unaware; and
-
The trustee’s have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
8
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
REPORT OF THE BOARD OF MANAGEMENT
(CONTINUED)
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by the Board of Management on
and signed on its behalf by:
Tom Davies Trustee
9
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES
OF PETHERTON ARTS TRUST LIMITED
I report to the charity trustees on my examination of the accounts of Petherton Arts Trust Limited (the Company) for the year ended 31 March 2021 which are set out on pages 10 to 21.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s report
I have completed my examination and I confirm that no matters have come to my attention in connection with the examination giving me cause to believe :
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no other concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Michael Cook BSc FCA A C Mole & Sons Chartered Accountants Stafford House Blackbrook Park Avenue Taunton TA1 2PX
Dated
10
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
INCOME AND EXPENDITURE ACCOUNT AND STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 MARCH 2021
| Unrestr- icted Note Funds £ INCOME FROM:- Donations 2 83,094 Charitable activities 3 21,602 Other trading activities 4 7,329 Investments 5 22 __ TOTAL INCOME 112,047 _ EXPENDITURE ON:- Raising funds: 6 10,251 Charitable activities 6 41,963 TOTAL EXPENDITURE 52,214 NET INCOME/(EXPENDITURE) AND NET MOVEMENT IN FUNDS IN THE YEAR 8 59,833 RECONCILIATION OF FUNDS Total funds brought forward 7,482 ___ Total funds carried forward 19 67,315 |
Restr- Total icted Funds Funds 2021 £ £ 28,081 111,175 - 21,602 - 7,329 - 22 __ _ 28,081 140,128 - 10,251 5,234 47,197 5,234 57,448 22,847 82,680 8,190 15,672 ___ 31,037 98,352 |
Total Funds 2020 £ 10,903 67,762 29,401 102 __ 108,168 _ 9,106 122,469 131,575 (23,407) 39,079 ___ 15,672 |
|---|---|---|
The notes on pages 12 to 21 form part of these financial statements
11
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
BALANCE SHEET
AS AT 31 MARCH 2021
| FIXED ASSETS Tangible Assets Investments CURRENT ASSETS Stock Debtors Cash at Bank and in Hand CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR NET ASSETS THE FUNDS OF THE CHARITY Unrestricted Funds Restricted Funds TOTAL CHARITY FUNDS |
Notes 11 12 13 14 15 19 19 |
£ 1,463 6,987 114,754 123,204 16,455 |
2021 £ 19,153 - 106,749 125,902 27,550 __ 98,352 _ 67,315 31,037 ___ 98,352 |
£ 2,376 1,840 14,782 18,998 23,237 |
2020 £ 19,811 100 (4,239) 15,672 - __ 15,672 _ 7,482 8,190 ___ 15,672 |
|---|---|---|---|---|---|
The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.
The members have not required the Company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.
The Board of Management acknowledge their responsibilities for:-
-
(i) Ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
-
(ii) Preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of the financial year and of its profit or loss for the financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.
The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by the Board of Management on and signed on its behalf by:
Tom Davies Trustee
The notes on pages 12 to 21 form part of these financial statements
12
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
1 ACCOUNTING POLICIES
a) Charitable company status
The charity is a company limited by guarantee and does not have any share capital. The liability of the guarantors, who are the members, is limited to £10 per guarantor. At 31 March 2021 the charity had 9 members. The company is registered in England and Wales. The registered office is The David Hall, Roundwell Street, South Petherton, Somerset, TA13 5AA.
b) Basis of preparation
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value. The financial statements have also been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (issued October 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS102) and the Companies Act 2006.
Petherton Arts Trust Limited meets the definition of a public benefit entity as defined by FRS 102.
To ensure its survival Petherton Arts Trust Limited has to rely upon securing adequate external funding while operating at a reduced capacity. At the time of this report the trustees are satisfied that the Charity has been successful in obtaining sufficient funds to ensure its continuance for at least the next 12 months. The trustees therefore consider it appropriate to prepare these accounts on a going concern basis. The uncertainty over the ability to reopen at full capacity due to the COVID-19 pandemic requires the financial position to be kept under constant review and this the trustees have done and will continue to ensure.
c) Basis of consolidation
The company had one subsidiary undertaking (see note 12). However, it is exempt from preparing consolidated financial statements on the grounds that the group meets the criteria to be classified as a small group. These financial statements therefore refer only to the parent undertaking, Petherton Arts Trust Limited.
d) Funds structure
Unrestricted funds comprise those funds which the trustees are free to use for any purpose in furtherance of the charitable objects.
Restricted Funds are funds which are subject to external restriction on the way they may be spent. Further details of each fund are disclosed in note 19.
e) Income recognition
Income is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured reliably.
Revenue grants including government grants in respect of coronavirus support are recognised in full in the Income and Expenditure Account in the year in which they are receivable.
Capital grants received in previous years were deferred and are being released to the Income and Expenditure Account in line with the depreciation charge on the fixed assets to which the grant relates.
Income received in advance of a theatrical performance is deferred until the criteria for income recognition are met.
13
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
1 ACCOUNTING POLICIES – CONTINUED
f) Expenditure recognition
Liabilities are recognised as expenditure as soon as there is a legal and constructive obligation committing the Charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably
Expenditure on raising funds comprises the costs associated with attracting voluntary income.
Expenditure on charitable activities comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them including governance costs.
All costs are allocated or apportioned to the applicable expenditure headings, on a basis designed to reflect the use of the resources as detailed in notes 6 and 7.
Irrecoverable VAT is charged against the expenditure heading for which it was incurred.
g) Tangible fixed assets
Tangible fixed assets are initially recognised at cost. Depreciation is provided on tangible fixed assets in equal annual instalments in order to write off the cost over their estimated useful economic lives as follows:
Freehold property 25 years Fixtures and fittings 10 years Computer equipment 4 years
h) Stock
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving stock.
i) Taxation
The charity is exempt from corporation tax on its charitable activities.
j) Cash and cash equivalents
Cash and cash equivalents represent cash in hand and in instant access bank and building society accounts.
k) Financial instruments
The charity only has financial assets and liabilities that qualify as basic financial instruments. Basic financial instruments are recognised at transaction price and subsequently measured at their amortised cost.
l) Critical accounting judgements and estimation uncertainty
The preparation of the financial statements in conformity with FRS 102 requires the trustees to make judgements, estimates and assumptions that affect the application of policies and the amounts recognised in the financial statements. The trustees are of the opinion that there are no accounting judgements or estimates that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year.
14
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
2 DONATIONS
| 2021 £ Unrestricted Donations 7,729 Save the Hall Friends 2,472 Covid-19 Grants 72,150 South Petherton Combined Arts Society - Gift aid 743 Restricted Helping Hand Project 28,081 _ 111,175 3 INCOME FROM CHARITABLE ACTIVITIES - UNRESTRICTED 2021 £ Box office 21,332 Film video 270 _ 21,602 4 INCOME FROM OTHER TRADING ACTIVITIES - UNRESTRICTED 2021 £ Hall hire 1,043 Advertising income - Bar income 1,671 Save the Hall raffle - Save the Hall 200 club 2,675 Sundry income 1,940 __ 7,329 |
2020 £ 5,192 2,008 - 375 - 3,328 _ 10,903 2020 £ 63,383 4,379 67,762 2020 £ 4,472 1,445 19,380 318 2,886 900 __ 29,401 |
|---|---|
All of the company’s investment income of £22 (2020: £102) arises from money held in interest bearing deposit accounts.
5 INCOME FROM INVESTMENTS - UNRESTRICTED
15
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
6 EXPENDITURE
| EXPENDITURE | ||
|---|---|---|
Raising Funds £ Artists’ fees - Publicity and advertising - Film video expenses - Licenses - Bar stocks - Wedding expenses 509 Support costs (See note 7) 9,742 _ 10,251 ___ |
Charitable Charitable Activities Activities Unrestricted Restricted £ £ 4,633 - 1,009 - 273 - 194 - 992 - - - 34,862 5,234 __ 41,963 5,234 _ _____ |
2021 2020 Total Total £ £ 4,633 56,031 1,009 6,371 273 3,513 194 3,142 992 9,105 509 - 49,838 53,413 __ _ 57,448 131,575 ___ |
All expenditure in 2020 was unrestricted with the exception of £1,982 on support costs and £375 of Artists fees.
7 ANALYSIS OF GOVERNANCE AND SUPPORT COSTS
| Administrative salaries Rates and water Light and heat Insurance Repairs Cleaning Printing, stationery, Postage and telephone Independent examiner’s Accountancy services Sundries Depreciation Impairment loss Bad debts Interest payable |
Basis of Raising allocation funds ( £ Staff time 9,146 Floor area 13 Floor area 114 Floor area 72 Floor area 233 Floor area 51 Usage 109 Direct - Usage - Usage 4 Usage - Usage - Usage - Usage - _ 9,742 _ |
Charitable activities unrestricted) £ 16,491 251 2,172 1,363 4,421 970 2,074 3,045 1,596 86 1,825 100 200 268 _ 34,862 ___ |
Charitable activities 2021 2020 (restricted) Total Total £ £ £ - 25,637 23,115 - 264 877 - 2,286 2,400 - 1,435 2,087 4,717 9,371 13,528 - 1,021 1,040 - 2,183 3,905 - 3,045 2,136 - 1,596 1,028 - 90 358 517 2,342 2,939 - 100 - - 200 - - 268 - _ _ 5,234 49,838 53,413 _ ___ |
|---|---|---|---|
All expenditure in 2020 was unrestricted with the exception of £1,282 of depreciation and £700 of repairs.
16
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
8 NET INCOME/(EXPENDITURE) FOR THE YEAR
| Net income/(expenditure) is stated after charging: Independent examiner’s fee Accountancy services Depreciation STAFF COSTS Wages and salaries Pension contributions Average number of employees |
2021 £ 3,045 1,596 2,342 2021 £ 25,387 250 ______ 25,637 3 |
2020 £ 2,136 1,028 2,939 2020 £ 22,526 589 ______ 23,115 3 |
|---|---|---|
9 STAFF COSTS
There were no employees with emoluments over £60,000 (2020 – none).
The charity considers its key management personnel to comprise the trustees and the administrator. Total remuneration of key management personnel in the year was £21,863 (2020 - £20,586).
10 TRUSTEES REMUNERATION AND EXPENSES
Remuneration of £7,050 (2020 - £4,950) was paid during the year directly out of the funds of the charity to Anne Brown, a member of the Board of Management, in her role as Treasurer. The charity’s Articles of Association have been updated to permit the remuneration of one member of the Board of Management.
Expenses incurred and reimbursed to 3 (2020: 9) Directors of the Board of Management during the year amounted to £1,393 (2020 - £2,153).
17
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
11 TANGIBLE ASSETS
| Cost At 1 April 2020 Additions At March 2021 Depreciation At 1 April 2020 Charge for Year At 31 March 2021 Net Book Value At 31 March 2021 At 31 March 2020 |
Freehold Property £ 158,577 - __ 158,577 _ 147,414 656 148,070 ___ 10,507 11,163 |
and Fittings £ 40,367 1,684 __ 42,051 _ 31,719 1,686 33,405 ___ 8,646 8,648 |
Fixtures Computer Equipment Total £ £ 5,475 204,419 - 1,684 __ _ 5,475 206,103 5,475 184,608 - 2,342 __ 5,475 186,950 __ ____ - 19,153 - 19,811 |
|---|---|---|---|
The David Hall was purchased with grant monies provided by the Foundation for Sport and the Arts and South Somerset District Council.
The cost of freehold property and capital grants in respect thereof is as follows:-
| Capital | ||
|---|---|---|
| Cost | Grant | |
| £ | £ | |
| Acquisition of the David Hall | 62,500 | 62,500 |
| Renovation and Extension of Toilets | 17,235 | 12,631 |
| Balcony Project and Renovation of Toilets | 62,432 | 50,525 |
| Windows Project | 16,410 | 2,000 |
| ______ | ______ | |
| 158,577 | 127,656 | |
| INVESTMENTS | ||
| £ | £ | |
| Investment in Subsidiary Undertaking at Cost less impairment | - | 100 |
12 INVESTMENTS
Investment in Subsidiary Undertaking at Cost less impairment
The investment comprised 100% of the issued ordinary share capital of David Hall Enterprises Limited, a dormant company registered in England and Wales. The address of the registered office was, The David Hall, Roundwell Street, South Petherton, TA13 5AA. The capital and reserves of David Hall Enterprises Limited at 31 March 2021 amounted to £100.
After the balance sheet date there was an application to strike off David Hall Enterprises Limited. The company was dissolved on XXXXXXX. The value in the accounts has therefore been impaired to £nil net realisable value.
18
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
| 13 DEBTORS Trade Debtors Grants Receivable Prepayments 14 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Third Party Loans Amounts due to Subsidiary Undertaking Accruals Deferred Income (See note 16) Taxation and Social Security Coronavirus Bounceback Loan |
2021 £ 426 5,148 1,413 __ 6,987 2021 £ 1,100 - 5,404 6,570 725 2,656 ____ 16,455 |
2020 £ 526 - 1,314 __ 1,840 2020 £ 1,100 100 4,588 16,877 572 - ____ 23,237 |
|---|---|---|
Third party loans are interest-free and do not carry any set date for repayment.
The bank loan was drawn down in October 2020 under the Bounce Back Loan provisions due to the Covid-19 pandemic. The loan, which includes a 12 month interest and capital repayment holiday, carries interest at a fixed rate of 2.5% and is repayable in 60 monthly instalments from October 2021. The loan is repayable by September 2026.
15 CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
| 2021 £ Coronavirus Bounceback Loan 27,550 |
2020 £ - |
|---|---|
16 DEFERRED INCOME
Deferred income represents advance ticket sales for performances taking place after the year end
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| As at 1 April 2020 | 16,877 | 6,963 |
| Amount released to income from charitable activities | (16,877) | (6,963) |
| Amount deferred in year | 6,570 | 16,877 |
| ______ | ______ | |
| As at 31 March 2021 | 6,570 | 16,877 |
17 SHARE CAPITAL
The Company is limited by guarantee and does not have a share capital. The liability of the members is limited to £10 each.
19
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
18 SUMMARY OF NET ASSETS BY FUND
| 19 | General Unrestricted Fund Restricted Funds Thrive Youth Concession Poetry Project SSDC – 30thAnniversary Windows Project Boiler Fund Helping Hands MOVEMENT IN FUNDS General Unrestricted Fund Restricted Funds The BIG Lottery ‘Awards for All Fund’ Thrive Youth Concession Poetry Project SSDC – 30thAnniversary Windows Project Boiler Fund Helping Hands |
Fixed Current Assets Assets £ £ 16,073 95,247 - 1,000 - 600 - 281 - 84 1,280 - 1,800 - - 25,992 __ _ 19,153 123,204 01.4.20 Income £ £ 7,482 112,047 __ 137 - 1,000 - 600 - 281 - 84 - 1,360 - 2,100 - 2,628 28,081 ____ 8,190 28,081 |
Fixed Current Assets Assets £ £ 16,073 95,247 - 1,000 - 600 - 281 - 84 1,280 - 1,800 - - 25,992 __ _ 19,153 123,204 01.4.20 Income £ £ 7,482 112,047 __ 137 - 1,000 - 600 - 281 - 84 - 1,360 - 2,100 - 2,628 28,081 ____ 8,190 28,081 |
Fixed Current Assets Assets £ £ 16,073 95,247 - 1,000 - 600 - 281 - 84 1,280 - 1,800 - - 25,992 __ _ 19,153 123,204 01.4.20 Income £ £ 7,482 112,047 __ 137 - 1,000 - 600 - 281 - 84 - 1,360 - 2,100 - 2,628 28,081 ____ 8,190 28,081 |
Current Long Term Liabilities Liabilities £ £ (16,455) (27,550) - - - - - - - - - - - - - - __ _ (16,455) (27,550) Expenditure Transfers £ £ (52,214) - (137) - - - - - - - - - (80) - (300) - (4,717) - _ ____ (5,234) - |
Total £ 67,315 1,000 600 281 84 1,280 1,800 25,992 __ 98,352 31.3.21 £ 67,315 _ - 1,000 600 281 84 1,280 1,800 25,992 _ 31,037 |
|---|---|---|---|---|---|---|
| - - - - - - - 28,081 ____ 28,081 |
20
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
19 MOVEMENT IN FUNDS CONTINUED
Purpose of Restricted Funds
The BIG Lottery ‘Awards for All Fund’ was a grant provided to fund the purchase of lower balcony screens, audio visual equipment and a shower for artists. The balance will reduce as the capital expenditure is depreciated.
Thrive Project was a grant provided to fund a Songwriting Project involving Petherton Arts Trust, Folk South West and The Octagon. The project needs to attract greater funding
Youth Concession Project was a grant provided to substitute some family events as applicable in the programme. In addition, links are being made with the local schools to develop a David Hall prize for promising students.
Poetry project: Seed funding to establish Poetry as a regular feature of the David Hall Programme. Some aspects still in the development stage and hoped to encourage workshops in local schools to celebrate National Poetry Day.
SSDC – 30[th] Anniversary. This grant was initially received for folk music development which never took place. South Somerset District Council agreed that this income could be used to support the 30[th] Anniversary celebrations of Petherton Arts Trust Limited.
Windows Project was an anonymous donation to fund the replacement of the main windows. The balance will reduce as the capital equipment purchased is depreciated.
The Boiler Fund was set up to replace the old oil fired boiler by an energy efficient gas fired unit. This will reduce the hall operating costs, create more space and enable the removal of some large oil storage tanks. The balance will reduce as the capital equipment purchased is depreciated.
The Helping Hand project is to specifically fund maintenance and repairs to the fabric of the building, this includes the major roof and stonework repairs.
20 RELATED PARTY TRANSACTIONS
At the balance sheet date there is a balance of nil due to David Hall Enterprises Limited from Petherton Arts Trust Limited (2020: £100).
21 CONTINGENT LIABILITIES
-
(a) The Company's freehold property, the David Hall, was purchased in 1992 in part with a grant from the Foundation for Sport and the Arts of £50,000. The Foundation's standard terms and conditions specify that in the event that the Company ceases trading for whatever reason, the Foundation reserves the right to reclaim the full amount of the grant.
-
(b) On 11 February 1998, the Company received a supplementary grant from South Somerset District Council of £15,500 to clear its accumulated indebtedness and secure its long-term future. The grant is repayable in the event of the David Hall being sold, and is secured by a formal charge over the property.
21
PETHERTON ARTS TRUST LIMITED (REGISTERED NUMBER 02438900)
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
22 SUMMARY OF NET ASSETS BY FUND FOR THE YEAR ENDED 31 MARCH 2020
| General Unrestricted Fund Restricted Funds The BIG Lottery “Awards for All Fund” Thrive Youth Concession Poetry Project SSDC – 30thAnniversary Windows Project Boiler Fund Helping Hands |
Fixed Current Assets Assets £ £ 16,314 14,405 137 - - 1,000 - 600 - 281 - 84 1,360 - 2,100 - - 2,628 __ ____ 19,911 18,998 |
Current Long Term Liabilities Liabilities £ £ (23,237) - - - - - - - - - - - - - - - - - __ ____ (23,237) - |
Total £ 7,482 137 1,000 600 281 84 1,360 2,100 2,628 ______ 15,672 |
|---|---|---|---|
23 MOVEMENT IN FUNDS FOR THE YEAR ENDED 31 MARCH 2020
| General Unrestricted Fund Restricted Funds The BIG Lottery ‘Awards for All Fund’ Notice Board Grant Thrive Youth Concession Poetry Project SSDC – 30thAnniversary Windows Project Boiler Fund Helping Hands South Petherton Combined Arts Society |
01.4.19 Income £ £ 32,235 104,465 _ _ 990 - 49 - 1,000 - 600 - 281 - 84 - 1,440 - 2,400 - - 3,328 - 375 _ ____ 6,844 3,703 |
Expenditure £ (129,218) __ (853) (49) - - - - (80) (300) (700) (375) __ (2,357) |
Transfers £ - __ - - - - - - - - - - __ - |
31.3.20 £ 7,482 __ 137 - 1,000 600 281 84 1,360 2,100 2,628 - __ 8,190 |
|---|---|---|---|---|