Trustees' Annual Report for the period
| Period start date | Period start date | Period end date | Period end date | ||||
|---|---|---|---|---|---|---|---|
| 01st | Sept | 2021 | 31st | Aug | 2022 | ||
| From | To |
Section A Reference and administration details
Charity name
Whiteshill Playgroup
Other names charity is known by Registered charity number (if any) 900321
Charity's principal address The Scout Hut, Playing Fields Lower Street Whiteshill, Stroud, Gloucestershire Postcode GL6 6AN
Names of the charity trustees who manage the charity
| 1 2 3 4 5 |
Trustee name | Office (if any) | Dates acted if not for whole **year ** |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Sam Watson | Chair | |||
| Laura Murray | Treasurer | |||
| Leon Goodchild | Vice Treasurer | |||
| Jordan Lore | Secretary | |||
| Graham Taylor | FundraisingLead |
Names of the trustees for the charity, if any, (for example, any custodian trustees)
Name Dates acted if not for whole year
Names and addresses of advisers (Optional information)
Type of adviser Name Address
Name of chief executive or names of senior staff members (Optional information)
TAR
March 2012
1
Section B Structure, governance and management
Description of the charity’s trusts
Type of governing document
Constitution
- (eg. trust deed, constitution)
Committee How the charity is constituted
- (eg. trust, association, company)
Trustee selection methods
Elected at AGM meeting
- (eg. appointed by, elected by)
Additional governance issues (Optional information)
You may choose to include additional information, where relevant, about:
-
policies and procedures adopted for the induction and training of trustees;
-
the charity’s organisational structure and any wider network with which the charity works;
-
relationship with any related parties;
-
trustees’ consideration of major risks and the system and procedures to manage them.
Section C Objectives and activities
-
Provide premises, equipment and employ staff to run a successful playgroup
-
Raise money for group activities
Summary of the objects of the charity set out in its governing document
-
Make payments on time
-
Fix the amount charged and collect fees payable for children attending the playgroup
-
Control the admission of children
-
Take actions that may benefit the playgroup
Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)
In managing the playgroup throughout the year, we have kept in mind the Charity Commissions’ guidance on public benefit.
TAR
March 2012
2
Additional details of objectives and activities (Optional information)
You may choose to include further statements, where relevant, about:
-
policy on grantmaking;
-
policy programme related investment;
-
contribution made by volunteers.
Section D Achievements and performance
Summary of the main achievements of the charity during the year
-
Run a successful playgroup for the local community
-
Working in partnership with the local primary school
-
• Successful fundraising throughout the year to provide trips and equipment
-
Use of the premises and rent helps support the future for the Whiteshill Guide & Scout Supporters Association
-
• Manage the Playgroup through the Covid-19 pandemic
Section E Financial review
Our aim is to maintain between £15,000 and £20,000 in the Savings Brief statement of the Account to meet any unforeseen expenditure or a reduction in income charity’s policy on reserves through lower attendance and bad debts. The account balance at the end of the reporting period was £17,602.57.
Details of any funds materially in deficit
None
Further financial review details (Optional information)
You may choose to include additional information, where relevant about:
The vast majority of income is via entrance fees, most of which is funded by Gloucestershire County Council. The remainder is through fundraising activities, grants and other support.
-
the charity’s principal sources of funds (including any fundraising);
-
how expenditure has supported the key objectives of the charity;
-
investment policy and objectives including any ethical investment policy adopted.
TAR
March 2012
3
Section F Other optional information Section G Declaration Th• tru$tO0s daGlaro that th&y ha¥0 approvad tho INsta, foport abo¥o. Slgrmd on behalf of the charlty's truste•s Slgnaturo(s) Full nam•($) Positionlog Secrotaryi Chalr, otc) Sam Watson Laura Murray Char Treasurer Dats 30th June 2023 TAR Marth 2012
| Whiteshill Playgroup | Whiteshill Playgroup | Whiteshill Playgroup | Charity No (if any) |
900321 | CC17a | |
|---|---|---|---|---|---|---|
| Annualaccountsforthe period | ||||||
| Period start date | 01/09/2021 | To | Period end date |
31/08/2022 | ||
| Section A | Statement of financial activities | |||||
| Recommended categories by activity Details of own analysis Note Incoming resources (Note 3) Incoming resources from generated funds Voluntary income S01 Activities for generating funds S02 Investment income S03 Incoming resources from charitable activities S04 Other incoming resources S05 S06 Resources expended (Notes 4-8) Costs of Generating Funds Costs of generating voluntary income S07 Fundraising trading costs S08 Investment management costs S09 Charitable activities S10 Governance costs S11 Other resources expended S12 S13 S14 S15 S16 S17 S18 S19 S20 S21 Total funds carried forward Total funds brought forward Net movement in funds Net incoming/(outgoing) resources before transfers Gains and losses on investment assets Gains and losses on revaluation of fixed assets for the charity’s own use Other recognised gains/(losses) Net incoming/(outgoing) resources before other recognised gains/(losses) Gross transfers between funds Total resources expended Total incoming resources |
Unrestricted funds Restricted income funds Endowment funds Total this year Total last year £ £ £ £ £ F01 F02 F03 F04 F05 |
|||||
| - | - | - | - | - | ||
| 1,464 | - | - | 1,464 | 1,865 | ||
| 23 | - | - | 23 | 2,835 | ||
| 2 | - | - | 2 | 2 | ||
| 92,044 | - | - | 92,044 | 69,287 | ||
| - | - | - | - | - | ||
| 93,533 | - | - | 93,533 | 73,989 | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | 363 | ||
| - | - | - | - | 368 | ||
| 76,176 | - | - | 76,176 | 64,642 | ||
| 7,313 | - | - | 7,313 | 4,220 | ||
| - | - | - | - | - | ||
| 83,489 | - | - | 83,489 | 69,593 | ||
| 10,044 | - | - | 10,044 | 4,396 | ||
| - | - | - | - | - | ||
| 10,044 | - | - | 10,044 | 4,396 | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 10,044 | - | - | 10,044 | 4,396 | ||
| 55,417 | - | - | 55,417 | 51,021 | ||
| 65,461 | - | - | 65,461 | 55,417 |
CC17a (Excel)
19/06/2023
1
| Section B Balance sheet | Section B Balance sheet | Section B Balance sheet | ||||
|---|---|---|---|---|---|---|
| Fixed assets Tangible assets (Note 9) Investments (Note 10) Total fixed assets Current assets Stock and work in progress Debtors (Note 11) (Short term) investments Cash at bank and in hand Total current assets Creditors: amounts falling due within one year (Note 12) Net current assets/(liabilities) Total assets less current liabilities Creditors: amounts falling due after one year (Note 12) Provisions for liabilities and charges Net assets Funds of the Charity Unrestricted funds Restricted income funds (Note 13) Endowment funds(Note 13) Total funds Signed by one or two trustees on behalf of all the trustees |
Note B01 B02 B03 B04 B05 B06 B07 B08 B09 B10 B11 B12 B13 B14 B15 B16 B17 B18 B19 B20 |
Unrestricted funds £ F01 |
Restricted income funds £ F02 |
Endowment funds £ F03 |
Total this year Total last year £ £ F04 F05 |
|
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 1,034 | - | - | 1,034 | 980 | ||
| - | - | - | - | - | ||
| 65,460 | - | - | 65,460 | 54,437 | ||
| 66,494 | - | - | 66,494 | 55,417 | ||
| - | - | - | - | - | ||
| 66,494 | - | - | 66,494 | 55,417 | ||
| 66,494 | - | - | 66,494 | 55,417 | ||
| - | - | - | - | |||
| - | - | - | - | - | ||
| 66,494 | - | - | 66,494 | 55,417 | ||
| - | 55,417 | |||||
| - | - | - | ||||
| - | - | - | ||||
| - | - | - | ||||
| - | - | - | - | 55,417 | ||
| Signature |
Date of approval Print Name |
|||||
| Sam Watson SIGN |
Sam Watson | 30/06/2022 | ||||
| Laura Murray | Laura Murray | 30/06/2022 |
CC17a (Excel)
19/06/2023
2
Section C Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities .
1.1 Basis of accounting
These accounts have been prepared on the basis of historic cost (except that investments are shown at market value) in accordance with:
- Accounting and Reporting by Charities – Statement of Recommended Practice (SORP 2005);
• and with* Accounting Standards;
or Financial Reporting Standards for Smaller Enterprises (FRSSE);
-
and with the Charities Act.
-
-Tick as appropriate:
-
if all relevant disclosures shown in the pack have been given then please tick “Accounting Standards”;
-
if disclosures completed in these accounts have been restricted to those required by the FRSSE, then please tick
-
“Financial Reporting Standards for Smaller Enterprises (FRSSE)”.
1.2 Change in basis of accounting
There has been no change to the accounting policies (valuation rules and methods of accounting) since last year (§ except for the following).
None
§ if no changes have been made to accounting policies then delete these words.
1.3 Changes to previous accounts
No changes have been made to accounts for previous years.
CC17a (Excel)
19/06/2023
3
Section C Notes to the accounts (cont)
Note 2 Accounting policies
This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or additional policy has been adopted then this is detailed in the box below.
INCOMING RESOURCES
Recognition of incoming These are included in the Statement of Financial Activities (SoFA) when: resources • the charity becomes entitled to the resources; • the trustees are virtually certain they will receive the resources; and • the monetary value can be measured with sufficient reliability. Incoming resources with Where incoming resources have related expenditure (as with fundraising or contract income) related expenditure the incoming resources and related expenditure are reported gross in the SoFA. Grants and donations Grants and donations are only included in the SoFA when the charity has unconditional entitlement to the resources. Tax reclaims on donations Incoming resources from tax reclaims are included in the SoFA at the same time as the gift to and gifts which they relate. Contractual income and This is only included in the SoFA once the related goods or services have been delivered. performance related grants Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the Gifts in kind amount actually realised. Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or distributed by the charity. Gifts in kind for use by the charity are included in the SoFA as incoming resources when receivable. Donated services and These are only included in incoming resources (with an equivalent amount in resources facilities expended) where the benefit to the charity is reasonably quantifiable, measurable and material . The value placed on these resources is the estimated value to the charity of the service or facility received. The value of any voluntary help received is not included in the accounts but is described in the Volunteer help trustees’ annual report. Investment income This is included in the accounts when receivable. Investment gains and losses This includes any gain or loss on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. EXPENDITURE AND LIABILITIES Liability recognition Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources. Governance costs Include costs of the preparation and examination of statutory accounts, the costs of trustee meetings and cost of any legal advice to trustees on governance or constitutional matters. Grants with performance Where the charity gives a grant with conditions for its payment being a specific level of service conditions or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Grants payable without These are only recognised in the accounts when a commitment has been made and there are performance conditions no conditions to be met relating to the grant which remain in the control of the charity. Support Costs Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. ASSETS Tangible fixed assets for use These are capitalised if they can be used for more than one year, and cost at least £500. They by charity are valued at cost or a reasonable value on receipt. Investments Investments quoted on a recognised stock exchange are valued at market value at the year end. Other investment assets are included at trustees' best estimate of market value. Stocks and work in progress These are valued at the lower of cost or market value.
POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE
CC17a (Excel)
19/06/2023
4
Section C Notes to the accounts (cont)
Note 3 Analysis of incoming resources
Incoming resources may be further analysed if this would help the reader of the accounts.
| Activities for generating funds Investment income Incoming resources from charitable activities Voluntary income |
Analysis | This year Last year £ £ |
This year Last year £ £ |
|---|---|---|---|
| Donations | 1,464 | - | |
| - | |||
| - | - | ||
| - | - | ||
| - | - | ||
| Total | 1,464 | - | |
| Uniform Sales | 23 | - | |
| - | |||
| - | |||
| - | - | ||
| - | - | ||
| Total | 23 | - | |
| Interest Income | 2 | - | |
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| Total | 2 | - | |
| Fees | 22,254 | - | |
| Gloucestershire CC Vouchers | 69,790 | - | |
| - | - | ||
| - | - | ||
| - | - | ||
| Total | 92,044 | - |
CC17a (Excel)
19/06/2023
5
Section C Notes to the accounts (cont)
Note 4 Analysis of resources expended Resources expended may be further analysed if this would help the reader of the accounts.
| Investment management costs Costs of generating voluntary income Fundraising trading costs Charitable activities Governance costs |
Analysis | This year Last year £ £ |
This year Last year £ £ |
|---|---|---|---|
| None | - | - |
|
| - | - |
||
| - | - |
||
| - | - |
||
| - | - |
||
| Total | - | - |
|
| None | - | - |
|
| - | - |
||
| - | - |
||
| - | - |
||
| - | - |
||
| Total | - | - |
|
| None | - | - |
|
| - | - |
||
| - | - | ||
| Total | - | - | |
| Bad Debt | 61 | - | |
| Direct Expenses | 430 | - | |
Milk and Consumables |
404 | - | |
| Playleader/Staff Expenses | 4,704 | - | |
Staff Wages and Salaries |
65,590 | - | |
Staff Training |
553 | - | |
Rent |
4,118 | - | |
| Staff Uniform | 159 | - | |
| Entertainment | 157 | - | |
| Total | 76,176 | - | |
| PATA / Ofsted Costs | 713 | - | |
| Audit & Accountancy Fees | 100 | - | |
Insurances |
437 | - | |
| IT Software and Consumables | 376 | - | |
| Pensions Costs | 5,418 | - | |
| Subscriptions | 35 | - | |
| Telephone and Internet |
234 | - | |
Total |
7,313 | - |
CC17a (Excel)
19/06/2023
6
Section C Notes to the accounts (cont)
Note 5 Support Costs
Please complete this note if the charity has analysed its expenses using activity categories and has support costs.
| support costs. | ||||
|---|---|---|---|---|
| Support cost type | Fundraising activity £ |
Charitable Activity £ |
Governance Activity £ |
Total Cost £ |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| Total | - | - | - | - |
Note 6 Details of certain items of expenditure
6.1 Trustee expenses
Please provide details of the amount of any payment or reimbursement of out-of-pocket expenses made to trustees or to third parties for expenses incurred by trustees. If no expenses were paid, please enter ‘None’ in the appropriate box(es).
Number of trustees who were paid expenses Nature of the expenses Total amount paid
| This year | Last year |
|---|---|
| None | |
| None | |
| £ | £ |
6.2 Fees for examination or audit of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner or auditor. If nothing was paid please enter NONE in the appropriate box(es).
| Other fees (for example: advice, consultancy, accountancy services) paid to the independent examiner or auditor Independent examiner’s or auditors' fees for reporting on the accounts |
This year £ |
Last year £ |
|---|---|---|
| None | ||
| None |
CC17a (Excel)
19/06/2023
7
Section C Notes to the accounts (cont)
Note 7 Paid employees Please complete this note if the charity has any employees.
7.1 Staff Costs
| 7.1 Staff Costs | 7.1 Staff Costs | ||
|---|---|---|---|
| Fundraising Charitable Activities Governance Other Total Gross wages, salaries and benefits in kind The parts of the charity in which the employees work 7.2 Average number of full-time equivalent employees in the year Employer’s National Insurance costs Pension costs Total staff costs |
This year £ |
Last year £ |
|
| 65,590 | - | ||
| 4,308 | - | ||
| 5,418 | - | ||
| 75,316 | - | ||
| This year Number |
Last year Number |
||
| Fundraising | - | - | |
| Charitable Activities | 4 | - | |
| Governance | - | - | |
| Other | - | - | |
| **Total ** | 4 | - |
7.3 Defined contribution pension scheme
Please complete if a defined contribution pension scheme is operated. Brief details of the scheme
Workplace pension scheme with Nest
| This year | Last year | |||
|---|---|---|---|---|
| £ | £ | |||
| The costs of the scheme to the charity for the year | 5418 | |||
| The amount of any contributions outstanding at the year end | None | |||
| The amount of any contributions prepaid at the year end | None |
CC17a (Excel)
19/06/2023
8
Section C Notes to the accounts (cont)
Note 8 Grantmaking
Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.
8.1 Total value of grants
| Purpose for whichgrants made | Grants to institutions Total amount £ |
Grants to individuals Total amount £ |
|---|---|---|
| None | - | - |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| Total | - | - |
8.1 Grantmaking costs
If the charity’s accounts are prepared on the “activity basis” please give details of any support cost associated with grantmaking. Please enter “Nil” if the charity does not identify and/or allocate support costs.
Support costs of grantmaking
£
8.3 Grants made to institutions
If the charity has made grants to particular institutions that are material in the context of its grantmaking please give details of the institution supported, purpose of the grant and total paid to each institution listed. Sufficient information should be given to provide a reasonable understanding of the range of institutions supported.
| institutions supported. | ||
|---|---|---|
| Names of institutions | Purpose | Total amount of grants paid £ |
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| Total grants to institutions | - |
CC17a (Excel)
19/06/2023
9
Section C Notes to the accounts (cont)
Note 9 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets
9.1 Cost or valuation
| Freehold land & buildings Other land & buildings Plant, machinery and motor vehicles Fixtures, fittings and equipment Payments on account and assets under construction Total £ £ £ £ £ £ Balance brought forward - - - - - - Additions - - - - - - Revaluations - - - - - - Disposals - - - - - - Transfers - - - - - - Balance carried forward - - - - - - Basis* SL or RB SL or RB SL or RB SL or RB SL or RB Rate Balance brought forward - - - - - - Depreciation charge for year - - - - - - Impairment provisions - - - - - - Revaluations - - - - - - Disposals - - - - - - Transfers - - - - - - Balance carried forward - - - - - - Brought forward - - - - - - Carried forward - - - - - - 9.3 Net book value 9.2 Accumulated depreciation and impairment provisions* |
Freehold land & buildings £ |
Other land & buildings £ |
Plant, machinery and motor vehicles £ |
Fixtures, fittings and equipment £ |
Payments on account and assets under construction £ |
Total £ |
|---|---|---|---|---|---|---|
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - |
9.4 Revaluation
If any fixed assets have been revalued please give details of the valuer and method of valuation
* The "transfers" row is for movements between fixed asset categories.
** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.
CC17a (Excel)
19/06/2023
10
Section C Notes to the accounts (cont)
Note 10 Investment assets
Please complete this note if the charity has any investment assets.
10.1 Fixed assets investments
| Add/(deduct):net gain/(loss) on revaluation Carrying (market) value at beginning of year Carrying (market) value at end of year Add:additions to investments at cost Less:disposals at carrying value |
£ |
|---|---|
| - | |
| - | |
| - | |
| - | |
| - |
Please provide below:
10.2 A breakdown of the market values of investments shown above agreeing with the balance sheet row B03.
10.3 A breakdown of the income from investments agreeing with SOFA row S03.
| Investments in subsidiary or connected undertakings and companies Analysis of investments Other investments Total Investment properties Securities not listed on a recognised Stock Exchange Cash held as part of the investment portfolio Investments listed on a recognised stock exchange or held in common investment funds, open ended investment companies, unit trusts or other collective investment schemes |
10.2 Market value at year end £ |
10.3 Income from investments for the year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - |
10.4 Material investment holdings
If any single investment is material in terms of its value (for example represents more than 5 per cent of the value of the charity’s total investments) please provide details.
Investment held
Market Value
CC17a (Excel)
19/06/2023
11
Section C Notes to the accounts (cont)
Note 11 Debtors and prepayments
Please complete this note if the charity has any debtors or prepayments.
| Analysis of debtors This year Last year This year Last year £ £ £ £ Trade debtors 1,034.0 - - - Amounts due from subsidiary and associated undertakings - - - - Other debtors - - - - Prepayments and accrued income - - - - Total 1,034.0 - - - 12.1 Analysis of creditors This year Last year This year Last year £ £ £ £ Loans and overdrafts - - - - Trade creditors - - - - Amounts due to subsidiary and associated undertakings - - - - Other creditors - - - - Accruals and deferred income - - - - Total - - - - Amounts falling due within oneyear Amounts falling due after more than oneyear Amounts falling due within oneyear Note 12 Creditors and accruals Amounts falling due after more than oneyear Please complete this note if the charity has any creditors or accruals. |
Amounts falling due within oneyear |
Amounts falling due within oneyear |
Amounts falling due after more than oneyear |
Amounts falling due after more than oneyear |
|---|---|---|---|---|
| This year £ |
Last year £ |
This year £ |
Last year £ |
|
| 1,034.0 | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| 1,034.0 | - | - |
- | |
| Amounts falling due within oneyear |
Amounts falling due after more than oneyear |
|||
| This year £ |
Last year £ |
This year £ |
Last year £ |
|
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - |
- |
- |
12.2 Security over assets
If any loan, overdraft or other creditor holds a charge or other security over any assets of the charity please provide details.
CC17a (Excel)
19/06/2023
12
Section C Notes to the accounts (cont)
Note 13 Endowment and restricted income funds
Please complete this section if the charity has any endowment or restricted income funds.
13.1 Funds held
Please give a brief description of any of the following type of funds held by the charity:
-
permanent endowment funds (PE);
-
expendable endowment funds (EE); and
-
restricted income funds, including special trusts, of the charity (R).
Type PE, EE Fund Name Purpose and Restrictions or R
13.2 Movements of major funds
Please give details of the movements of the major funds summarised in the restricted and endowment columns of the Statement of Financial Activities.
| Fund names | Fund balances brought forward £ |
Incoming resources £ |
Outgoing resources £ |
Transfers £ |
Gains and losses £ |
Fund balances carried forward £ |
|---|---|---|---|---|---|---|
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| Total Funds | - | - | - | - | - | - |
13.3 Transfers between funds
Please give details of any transfers between funds.
From Fund (Name) To Fund (Name) Reason Amount
CC17a (Excel)
19/06/2023
13
Section C Notes to the accounts (cont)
Note 14 Transactions with related parties
If the charity has any transactions with related parties (other than the trustee expenses explained in note 6) details of such transactions should be provided in this note. If there are no transactions to report, please enter “None” in the relevant boxes.
14.1 Remuneration and benefits
Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee or other related parties by the charity or any institution or company connected with it.
| Name of trustee or connected party | Legal authority (eg order, governing document) |
Amounts paid or benefit value | Amounts paid or benefit value |
|---|---|---|---|
| This year £ |
Last year £ |
||
14.2 Loans
Please give details of and amounts owing to or from the charity’s trustees or other related parties by the charity at the year end.
| Due to trustees and related parties Due from trustees and related parties |
Name of trustee or connected party |
Legal authority | Amount owing | Amount owing |
|---|---|---|---|---|
| This year £ |
Last year £ |
|||
14.3 Other transaction(s) with trustees or related parties
Please give details of any transaction undertaken by (or on behalf of) the charity in which a trustee or related party has a material interest.
| Name of the trustee or relatedparty |
Relationship to charity |
Description of the transaction(s) |
This year £ |
Last year £ |
|---|---|---|---|---|
CC17a (Excel)
19/06/2023
14
Section C Notes to the accounts (cont)
Note 15 Additional Disclosures
The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.
CC17a (Excel)
19/06/2023
15
Balance Sheet
Whiteshill Playgroup As at 31 August 2022
| Balance Sheet Whiteshill Playgroup As at 31 August 2022 |
Balance Sheet Whiteshill Playgroup As at 31 August 2022 |
|---|---|
| 31 AUG 2022 | |
| Current Assets | |
| Cash at bank and in hand | |
| Current Account 46,137.70 |
|
| Savings account 17,602.57 |
|
| Soldo - Prepaid Expense Card 685.93 |
|
| Total Cash at bank and in hand 64,426.20 |
|
| Accounts Receivable 1,034.40 |
|
| Total Current Assets 65,460.60 |
|
| Net Current Assets (Liabilities) 65,460.60 |
|
| Total Assets less Current Liabilities 65,460.60 |
|
| Net Assets 65,460.60 Capital and Reserves |
|
| Current Year Earnings 10,043.43 |
|
| Retained Earnings 55,417.17 |
|
| Total Capital and Reserves 65,460.60 |
Balance Sheet
Whiteshill Playgroup
Profit and Loss
Whiteshill Playgroup For the year ended 31 August 2022
| Profit and Loss Whiteshill Playgroup For the year ended 31 August 2022 |
|
|---|---|
| 2022 | |
| Turnover | |
| Donations | 1,463.86 |
| Fees | 22,253.80 |
| Glos CC Vouchers | 69,790.53 |
| Interest Income | 2.19 |
| Uniform | 23.00 |
| Total Turnover | 93,533.38 |
| Cost of Sales | |
| Bad Debt | 60.50 |
| Direct Expenses | 430.18 |
| Milk and consumables | 403.72 |
| PATA/OFSTED costs | 712.75 |
| Playleader/staff expenses | 4,704.19 |
| Staff Wages and salaries | 65,590.45 |
| Total Cost of Sales | 71,901.79 |
| Gross Profit | 21,631.59 |
| Administrative Costs | |
| Audit & Accountancy fees | 100.00 |
| Entertainment-100% business | 157.00 |
| Insurance | 437.25 |
| IT Software and Consumables | 241.20 |
| Pensions Costs | 5,418.01 |
| Printing & Stationery | 135.45 |
| Rent | 4,118.40 |
| Staff Training | 552.94 |
| Staff uniform | 159.00 |
| Subscriptions | 35.00 |
| Telephone & Internet | 233.91 |
| Total Administrative Costs | 11,588.16 |
| Operating Profit | 10,043.43 |
| Profit on Ordinary Activities Before Taxation | 10,043.43 |
| Profit after Taxation | 10,043.43 |
Profit and Loss
Whiteshill Playgroup
WHITESHILL PLAYGROUP THE SCOUT HUT PLAYING FIELDS LOWER STREET WHITESHILL STROUD GLOUCESTERSHIRE
REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST AUGUST 2022
WHITESHILL PLAYGROUP
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number 900321
Principal address The Scout Hut Playing Fields Lower Street Whiteshill Stroud GL6 6AN
Trustees
L. K. Goodchild J.F. Lore L.C. Murray G.A.Taylor S.J. Watson Chair
Independent Examiner
Chris Vaughan Accountants 195 Ermin Street Swindon Wiltshire SN3 4NA
WHITESHILL PLAYGROUP
TRUSTEES’ REPORT FOR THE YEAR ENDED 31ST AUGUST 2022
The trustees present their report with the financial statements of the charity for the year ended 31st August 2022.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its constitution which was adopted on 2nd October 1985 and amended on 15th April 2008.
OBJECTIVES AND ACTIVITIES
Objectives and aims
To enhance the development, care and education of children primarily under statutory school age, and also of children and young people, by encouraging parents to understand and provide for the needs of their children through community (voluntary managed) groups and by:
-
a) Offering appropriate play facilities and training courses, together with the right of parents to take responsibility for, and to become involved in, the activities of such groups, ensuring that such groups offer opportunities for all children whatever their race, culture, religion, means or ability;
-
b) Encouraging the study of such needs of such children and their families and promoting public interest in, and recognition of, such needs in the local area;
-
c) Instigating and adhering to, and furthering, the aim of PATA
Public benefit
The charity meets the Charity Commission's public benefit criteria in furthering its aims and objectives.
Approved by order of the board of trustees on 22nd May 2023 and signed on its behalf by:
........................................................................ S.J. Watson - Chair
WHITESHILL PLAYGROUP
INDEPENDENT EXAMINER’S REPORT
Independent examiner's report to the trustees of Whiteshill Playgroup.
Respective responsibilities of Trustees and Examiner
The trustees’ responsibilities for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) are set out in the Statement of Trustees’ Responsibilities.
You consider that the audit requirement of Section 144 Charities Act 2011 (the Act) does not apply. It is my responsibility to state, on the basis of procedures specified in the General Directions given by the Charity Commissioners under Section 145 (5) (b) of the Act, whether particular matters have come to my attention.
Basis of Independent Examiner’s Report
My examination was carried out in accordance with General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and the seeking of explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently no opinion is given as to whether the financial statements present a true and fair view and the report is limited to those matters set out in the statement below.
Independent Examiner’s Statement
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that, in any material respect, the requirements:
-
to keep accounting records in accordance with Section 130 of the Act; and
-
to prepare financial statements which accord with the accounting records and to comply with
-
the accounting requirements of the Act have not been met; or
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of
-
the financial statements to be reached.
C. Vaughan Chris Vaughan 195 Ermin Street Stratton St Margaret Swindon SN3 4NA
Date 22nd May 2023
WHITESHILL PLAYGROUP
BALANCE SHEET AS AT 31ST AUGUST 2022
| CURRENT ASSETS Debtors 1035 Cash at Bank 64426 £65461 £ ACCUMULATED FUND At 1st September 2021 Surplus for the Year £ |
2021 980 54437 £55417 65461 _ 65461 £ 55417 10044 _ 65461 £ |
55417 ____ 55417 |
|---|---|---|
| 51022 4396 ____ 55417 |
WHITESHILL PLAYGROUP
INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31ST AUGUST 2022
| Income Donations Grant Fees Fundraising Bank Interest Other Income Expenditure Wages and Salaries 75713 Rent 4118 Insurance 437 Office Costs 610 Repairs and Renewals - Staff Costs 712 Professional Fees 100 PATA/ OFSTED costs 713 Fundraising Costs - Miscellaneous Expenses 1086 Surplus for the Year £ |
2021 1464 92044 2 23 93533 61622 3168 290 665 990 1073 6 755 313 711 83489 ____ 10044 |
1261 604 69287 2716 2 119 |
|---|---|---|
| 73989 69593 ___ £4396 |