| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | funds | Unrestricted | funds | ||||
| Funds | 2023 | Funds | 2022 | ||||
| Income and Expenditure | Note | 6 | |||||
| Donation from Southwick/Boarhunt | CC | 5,079 | 5,079 | 42,685 | 42,685 | ||
| Bank interest | |||||||
| Income from investments | 56,385 | 56,385 | 45,788 | 45,788 | |||
| Total Incoming Resources | 61,464 | 61,464 | 88,473 | 88,473 | |||
| Resources Expended | |||||||
| Direct charitable expenditure |
81,038 | 81,038 | 59,151 | 59,151 | |||
| Other expenditure | 4,174 | 4,174 | 1,024 | 1,024 | |||
| Investment management fees |
7,985 | 7,985 | 8,432 | 8,432 | |||
| Total Resources Expended | 93,197 | 93,197 | 68,607 | 68,606 | |||
| Net Incoming/(Outgoing) | Resources for the Year | (31,733) | (31,733 | 19,866 | 19,867 | ||
| Other recognised gains and losses |
|||||||
| Gains/(losses) on investments |
5 | (146,551) | (146,551) | 92,404 | 92,404 | ||
| Net Movement ofFunds | 178,284 | 178,284 | 11E270 | 112,270 | |||
| Balance Brought Forward | at 1stApril 2022 | 1,706,279 | 1,706,279 | 1,594,009 | 1,594,009 | ||
| Balance Carried Forward | at 31st | March 2023 | 1,527,995 | 1,527,995 | 1,706,279 | 1,706279 |
| 2 | Direct | charitable expenditure |
2023 | 2022 | |
|---|---|---|---|---|---|
| 8 | 8 | ||||
| Contribution to cost of Stipend |
and pension ofChaplain | 58,748 | 44,225 | ||
| Church | repair costs | 22,290 | 14,926 | ||
| 81,038 | 59,151 |
| 3 | Other expenditure | Other expenditure | 2023 | 2022 |
|---|---|---|---|---|
| 8 | 8 | |||
| Accountant's | fees | 1,174 | 1,024 | |
| Donation | 3,000 | |||
| 4,174 | 1,024 | |||
| 4 | Liabilities | 2023 | 2022 | |
| 8 | 8 | |||
| Contribution | to Stipend | 1,231 | ||
| Other creditor | 54 | |||
| Accrual | 950 | 850 | ||
| 1,004 | 2,081 |
| Investments | ||||
|---|---|---|---|---|
| Carrying value (market value) |
at | beginning | ofyear | 1,612,480 |
| Additions to investments at cost |
244,161 | |||
| Disposals at carrying value |
(239,009) | |||
| Net gain/(loss) on revaluation |
(146,551) | |||
| Carrying value (market value) |
at | end ofyear | 1,471,081 | |
| Historic cost | 1,208,848 | |||
| The market value ofthe porffolio | consists | of: | ||
| Equity Investment | Instruments | 1,306,084 | ||
| Funds &Government | stock | 164,997 | ||
| 1,471,081 |