FONTMELL MAGNA UNDER FIVES
REGISTERED c+lAR￿ NUMBER 900256
ANNUAL REPORT
AND
FIIIANCIAL STATEMEIITS
YEAR ENDED 31 AUGusf 2025

F••ftmell Magm Undw Flves
Aq918t•r•d ChArfty Humlw 900156
Indax
Trustees, annual rwt
ststement of flnandal {SOFA)
B&ance sl*et

Fontrnell Magna Under FITMS
Reglst•red Charlty Number 900256
Trustoes Annual Report for the Year Ended 31 Augygt 2025
REFERENCE ANO AI)MItIlSTRATIVE DETAILS
Reglstered as a Charlty In England & Waleg.
CHARrrY REGISTERED NUMBER
900256
HARrrY's PIUNCIPAL ADDRESS
Fontmetl Under 55
West Street
Fontsmell Magna
5haft¥tsury
SP7 OPF
r>OVeR141NG DOCUMENT
chorft¥ Is controlled by Its governlr¥J document. a deed of trust and constitutes an unlncorpotated charfty.
T(tUSTEES
Tlb)mas Youn9 . Chalr
Holly MuTrJy
Rachel Jackson Ireslgnedl
Rochelle Coffen (appointed l May 2025)
G￿99 Lowe lappolntsd l March 2025)
INDEPENDE1￿ EXAMINER
Hub Accountants Ltd
Innovation House
Wincombe Latte
Shaftesbury
SP7 8FG
Page 3

Foirtmdl Mo9no Under Flves
R*glstered Charfty Number 9¢10256
rr¥•t•os AnnuBI Report for the Year End4d 31 Awiu•t 2025
srRiicfuRe AND GOVERPIAMCE
The tru5tee5 of the commlttee are made up of a comblnatlon of cUr￿nt and prevlou$ parent5 to chlldren In the pre-school. The spllt wlll always be 50% or more
of current nominal role. There Is a Chttlrpe￿n, Treasurer ènd Secretary that have namel roks on the ¢ommbttee. Trustees are appolnted to serve lor ts¥o
coiisecutlve years and can be re-elected for up to flve consecutlve terms. Trustees are appointed by agreement of the Boord of Trn5tees at the annual AGM. The
m that run the pre-school are made up of LaU￿n Bollard, the appolnied manager, wlth a team ol elght to gjpport. DU￿n9 the perlod we have also had 2
volunteer5 and 3 school work experIen￿. The thjrlty Is taklng s*ps io ser up and opernte as a Charltoble Incorporated Company ICIOI. The charity ha5 been
t up {wlsiereil chadty number.. 1211305) •nd remalng domiant. We have appolnted Dinky Or%6 company to lead the move of the and InI￿al meeiirtys
pouuEs
All pollcles are Milewed pedodlcally, The I￿)rt￿ alms to hold 5uffident ruerveB to cover Its statutory redund•rtLy Ilabllltlei aThJ one term's expertdlture 11.e.,
one th1￿ of rotal annual expendlturel. The tnjstees consider th15 level ol rewve8 prudent and nece$sJry to eMure the p￿-￿tt001 can run effleitntly and meet its
fvture need$. The level of reserve$ 1$ as set out In note 10 of the accounts
ACHIEVEMENTS AND peRFORMANCè
A¢•d4mk
Fontmell Magnb IJ[￿r Flve5 now to operate under th¢ OFSTÉD Outstsnolng grat11w due to the continued commltment of stoff who strfve to excel In all area$.
Fontmell Magna Under Flvw lo110￿ the E•rfy Years Founda￿0￿ yearn &)d plannln9 In the mornent Is part of the actl¥It￿ pmvlded lor chlldren. Stsff tralnlng
sures they ￿￿ kept up to d)re wlth all mandatory trnlnln9 sueh as ald and safeguardlng. The chorfty supports Its tsam In undertakln9 related courses thjt
wlll benefit the chlldren In the pre-school gettin9.
PIMncl•l
The flnances have stablltsed thls year we contlme to be mlndlul of the cost$ I￿re?￿n9 cost• at a rate than hlgher gov•mm•nt fUr￿l[￿a. By r¢vl¢wlng the
tharlty's ftnanclal performance for the year, the followlno a¢t6ons hjve been:
. The pre-SChr￿ rntu for thlldrert have h•d In )nn￿l Incwse whlch applled In September,.
. The stafflng wages We￿ ￿vIeW and IrKreased In Aprll Inllne wfth mlnlmum wage,.
. The addltlonal spendlng wlll rernaln at a maxlmum of £300 per month to allow ftsr the staff to update resources for the chlldren,.
. AOS accountlng contlrtue6 to provld• staff payroll and bookkeeplng 8ervlces.
Durlng the yejr, Inwme and Income gefierated Irom fees h)$ IncreMed by £58,653 to £263,393 {2024.. £204,740). Expendlture In the year has also
Intreosed by £48,316 to É23S,977 {2024.' E187,661}. The charlty has a surplu$ for the year 01 £27,541 12024.. Surplus of £17,332}. The Trusree$ consider the
year.end flnandal posltbn to be satisl•rtory and confimi that the Chartty can meet all known obltgatlons.
Prop•rty
The bulldlng the pre-sclb>Jl Is run fmm Is rented by the charlty and 8$ $uch must be malntalned accordlngly by the chor6ty. Regyljr thecks are performed 10
ensure the property 1$ flt lor purpose ano any m)intengnce 1$ noi&l and fed back to the eommlitee to xtlon aceordlngty.
Communlty S￿1¢¢0
The cha￿ty contlnues Its relatlonshlp wlth Waltroset provldln9 excess food Irom companles to famllles of the pre-xhool and communlty of Fontmell Magna.
Page 4

Pontmell Ma9na Vnder Fl¥¢$
Reglstered Charlty Number 900256
Truste￿ Ahmial A•port for tho Y￿r Ended 31 Awist 2025
Future Plans
The tnstees wlll te addres51ng the fvllowlng future plars In the next financial year:
- Property Imprnvements will ￿ntinUe to be consldered on an annual ba515.
- Revlew6ng the tralnlng and worklng stWCtu￿ OF the committee
- Review staffing to ensure we contlNe to provlde above tevel cover for the chlldren
Page 5

Fonim¢ll Magna Vnder Flve•
Reg18tsred Charlty Numbor 9110256
l reF￿ to trpJstees on my exaMIna￿on rfthe acc(wrts of tht above d*r6ty for the ￿ ended 31 August 202S set on p￿ 4 to g.
R•¥ponslbllltlos •nd b•th ol r•part
As the charity's tru5ttt51 you are reSp%￿ltsIe for the weparntlon of ￿ accourts of the Chathlts •£t 2011 {"the
2011 Art.).
Ha¥lng 5atl&1od myself that the 7m￿nts of the Coryany io be a￿lled Ur￿ Part 16 Of Ihe 2006 Act and are el(qlble for
Indepertht e￿In￿knn, I rep)rt In respert ol my ¢vmlnatbon of your th)rSty'$ acc<wnts as orr*d *)Ut Lwxler Sth 145 of Ihe ￿P￿tieS 2011
(*he 2011 Act'l. In carrylng out my examlnatlon I have Dlyeciiorns glven by the Charlty Conwnlssltsn urtder Sectton 14515) {bl of the
2011 Art.
Ihd•p•nd•nt ￿￿rnIn•￿8 •t•twn•nl
I have cornP￿￿ my exomlnjdon. I cor￿rM thJ¢ Th) mpterlal fflatt￿ hve to my ￿ntI)fi In corK*rtknn wfth tr* exaMlr￿￿¢)n 9lvtr4 m• t￿$*
to bdleve..
•tc0Un￿ng rKords not kept In of ¢haflty as ¢eqthLI by sectlon 130 01 the 2011 Act: ar
the accwnts do w accord Ydth the tKcourtlng records,. ¢
ihe accounts dld comply wlth the applkable requlrernenu corKemW the fm al￿ cmtert ol Out In tr* C￿rIE
(Accounts ond Reports) Regukryttons 2008 other th•n requlrement tw glve • 'tsw and lalrf vl*w• wNch Is not a rnatter
¢on51dered as part of an Independent examlnatlon.
the accwnts have not been preporeo In wllh tr* ftTrtl¥)ts ar￿ prlrKlples of tr* Statem&it ¢1 Recomm•nded Pr•rtlce for
•(roiintlng and reportyThJ by ch)rllles {applk•bSe to Chartt￿ p￿￿rIN4 their acctyjnts In xcordonte wlth the Flnandal RewtlThJ Standwd
ppllcable In the UK arKI Rewbuc ol lYel¥#t (IAS 102)).
10 rtt•Xlcffj thouh1 be drnwn In thls report In
ord•r to •naUe a yoper understsndlry ol the Kcounts ¢0 be reKW.
Reportlng Attountant
Paul Stw FC4
Hub kcountants Ltd
Innov4tlon House
WlrKombe Lane
Shaftesbury
SP7 8FG
2026
Page 3

Fontrn•ll MagTra Under Flves
m¢rt Of Fln4nd•l Artl¥tt(es
F•r the y•v •Rd•4131 Auyt 2025
2025
2024
nd•
Donatlons and leoKle5
125
253
Incomlw ye￿￿r¢e9
Tol•l In¢omlng re•our¢
263 393
263
Ixp•ndlturn on:
Ral$ln9 fvnds
7.812
c￿rIt•ble •ctlvl¥es
228 16S
235
N•t Incomlng r••ourc••
27.541
17.332
R•toncllJ•tlon ol funth
ToE•I funds broughl forward
Tol•l fvnd• c•rrl•d f•rw•rd
192 213

Fontmell Magna Under Flves
Balance Sheet
As at 31 Auyust 2025
Note
2025
2024
Flxed Assets
Tangible fixed assets
Total Flxed Assets
Current Assets
Cash at bank and in hand
Debto
Total Curreni Assets
128 945
128,945
128 222
128,222
150,635
152,079
J13,307
Credltors
Amouiits falling due ¥Ylthln one year
Net Current A55et5
108,141
81,323
Total Assets less Current Llabllltl¢s
237.086
209,545
Tot•1 net •sset¥
237 D86
209 $45
Furbds of th¢ Chjrltv
L)nrestricted funds
Total Charlty Funds
237 086
237 086
209 545
209 545
Approved b the Boa
of Trustees on
2026 and slgned on Its behalf by..
Thotnas Young
Chair
The notes on pages 6 to 9 form part of these aCCo￿nts.
Page 5

I￿￿ell Magn• Uftder Plw•
Notes to th¢ A¢wunts
For tho y••r qndqd 31 202$
These accounts hove t*eh prepared on the ba5Ls of himorfc cost In Jc<ord•Ke wlth the *atement d Recommerxled Prnrtlce.. Accounttho •nO Rewrtsno by chart￿e$ 120151. wlth
couDtlrva 5tandar¢5. •nd th• Ch•dti¢S Art 2011.
INCOMIPI4 AESOURCU
IrLrwlni r¢5ource5 are thcluded In the Statlmeni of Fin•nC￿l ACUviwe6 (WAI Wh￿..
the charttv becomes endtled to the resources and anv CondI￿on5 lor r￿Qlpt are mtt:
rhe tNstee5 are ￿rt￿o[l¥ ¢¢rt)In they wlll receive the re$¢ur¢es,' )nd
the monetarv valb• un be rneawred 114th sufflcl•nt r•4ablUtY.
The walue of any ¥d￿ntary help15 not I￿luded In ihe Kcwnto.
IXPEIIDITURE A•D UA•IUTleS
LI￿￿11￿•S rqcognluéd as ￿on as there * a legal or ccfj5r￿¥e 0￿190[1￿ comrnlitlng the chorty to pay out r•wurc•s.
expendltur• Is a¢¢ountod for Jn •n •ttru•is b)$1$ •rtd been dassin¢d under headings that aggregath all cost r•￿ted to ihe cat•oory.
Govemènte costs cort8 ol th• prnparntton and •xamlnatknn oi #atutory 4Kcount6, the co8tg ol tru%t•• m••tln95 4nd of •ny hgal •dvlc• to trustqqs on gov¢moThce or
Tonglb* •5set5 ore measur•d •r co5r *55 accumuLryted depreclatlon and any &ccufflul•ted Impaimxtht loswg. Depmclatknn Is provlded at ratel calculated to th• cwt ￿ th¢
Ix•J )$se￿. lrts thelr •stkn•ted re*duai v•lue, ov¢r thelr expected uieful Ilveg on the fdiowino basts..
Flxtures and 11tt1o96.'
Comwter •quipm•nt,. 33% on £￿t
TAXATION
The charltvlg 4xernpt frorn t•xotlcn on Its thorftablq lctyvl1l￿.
IUND ACCOUIMN
Ullrestrlcted fuTh$5 can bè used In accordance Wlih the charttabl• ctyctl¥es at ihe Ojffcretlon ¢4 the vwt••s.
Aeitrtted fvnds can ts)Iy be used for particularrestrbcted purFoses withln the oblKts of the Re5blcYws arts• by thi dgmror wh•ry funds or? for particular
SirfLxed vurDoses.
Further txplènatknn of the nature and oumose of each fund Is Inthjded In the n¢￿•5 to the hnanclal st•rements.
P4NSIIXI COSTS AND OTIIEA P0￿.%￿ReNeNT BeNeF￿$
The thorttv operntes a deftheo contrlbutytyi penshin schemE. Contrft¥JUans to thE thwity's ￿nSiOn scheme ¥e charwd to the Statement cl Flnandal Acuvltl
In the pttlod to vjhlch thty reL*Le.
2 OTIIEII IN¢OPIIIIG AUOURCeS
2025
Fees
Bmk Intere5L ￿e1ved
249,757
198.066
772
P4ge 6

Forth¢ year efid￿ 31 Auw•t 29
Fundraistsi4
ofootyts
We¥ex Water fun(1Th4
11748
3 fXPfNpmipE 011:
24
7,812
812
bl Chavltame athMe#
25
24
166.162
144.626
3.766
6.I03
3.$26
778
pension
Na￿alla1 Ingjrance
Temoorary waaes
staff Tr*nlnq rKrultnwt
Statt ￿tertaI￿rn￿l
Rent and rates
Ltrjht atyj heat
6.855
2,591
2.265
8.071
6A49
1637
2,290
Repairs and renertals
Refreshments and tsJtknas
9.570
A.916
1.091
InAraKe and PAA ￿￿b¥s￿L0
Telephone and ¥￿￿te c05rs
Adverti&ThJ
M#erfals and equ1W￿D[
Cleanthq
Depock)tic
Suno
4x1
422
339
9,452
3,449
70
75
2025
24
3.019
377
Leoal ￿$
There %b*re M trustees. expertsts o*d year etyjed 31 2025 Mr(¥xthÈ Vt* e￿1￿￿ 31 Awst 2024.
5 sfAFF cosrs

Notso to the Accounts
No emrknees recehed eM￿uMeN5 In excess d £fA*.(*XI.
• TAIIGIBLE FIXED ASSErs
cosr
At I Ser<ember 2024
Addifions
126.6
135.239
AI 31 2025
O&PAe¢xAnoN
At 15eptember 2024
Charqe lor v•
AI 31 2025
4.322
663
7.017
663
At 31 Augum 2025
AI 51 Auw# 2024
2029
24
Tr4d•
Olherdebtoij
• CREDfiofft•: APII)U14n FAiUII4 DUI wmiiN IJNI YEAR
2025
2024
Taxatlon and ￿01 secuflty
Olher uedlto
1,642
772
1.165
g •10￿￿￿￿7 111 nlllDS
2•25
20
Bol*Ke at i Setteft** X+24
2Ify.545
192.213
8*ance at 31 August 2025
37
AO RELATID PARTY TRA115ACTIONS

Fontmell Magna Under Fl
Il•ie$ to the A¢eouhts
For the year ended 31 August 21115
The￿ were no related ￿rtY transacthjns for the yearended 3A August 2025, norfor the yearended 31 AugUSE 2024.
AI OThER INPORMATIOII
- The ¢￿nty had nD commitments at the year end.
- The Chortiy ha$ not glven any guarantee5 to thlrd partie5 that could ￿ called on at the year end.
- The has nDt granted any loans to any I￿StItutIOn Dr company connected to the Charlty-
- The Cbarfty dd m*e any ex"gratia wments durtho the year.
XI DECURallONS
Ad844•y of as%8ts t• m4etfund restrkllons
Suffir*rt reserves ar¢ tsld In an approw+Jte forni to eNWe eath fuDO to be ap￿18￿ ln accordan￿ wllh the rethttkjns Irwsed.
The fifianc1￿ acu¥￿. asseisand I￿￿1￿e$ clall the i)Jrtty's br•nrhes or %ettton$ hjve t*¢n Inclu(*d.
Changes ITh year end
The Tn￿ee5 have not Cha￿ed the year erha d4te nor the lengfh of Chorltles fina￿￿1 year.
DlscontEnue4 coffltlnulng and ac4ulred OPEratlons
All the Charrity's operati￿5 are coniinuityj owations and there Ylere M owratioThs dlSCLyith)ued or atqulred durlnu the year.
Funds In deffclt
rio funds are th dencit at the balar)￿ sheet date.
Inall¢o•bl¢ or hlstorl¢ ¢wn¢s
The Ctt3rtty had Th) assets at ihe balaffi￿ sheet ¢late dassed 8$ Inalien￿e or hlstorfc.
Int404lble assets
The had tvj Intangltle assets.
There y￿re no Intèr-fund bJan5 outstanding at tsalan￿ sheet dat2.
Revaluatl•ns
None or the Chaty'5 ful￿10￿￿1 flxed assers have been ￿-ValUed durtng the year and the Chjrfty does not hwe a pollcy ol re.valuation.
S￿b8￿d[￿lIoB
The Cbarfty Iws n05ub5trtsry companles.
Page g