Company number: 02435177 Charity number: 900215
The Oakhaven Trust
A company limited by guarantee trading as Oakhaven Hospice Report and financial statements For the year ended 31 March 2022
The Oakhaven Trust
Contents
For the year ended 31 March 2022
Reference and administrative information ........................................................................................ 1 Statement from the Chairman and Chief Executive ........................................................................... 3 Trustees’ annual report (including the strategic report) .................................................................... 5 Independent auditor’s report ......................................................................................................... 22 Consolidated statement of financial activities (incorporating an income and expenditure account) 26 Consolidated and charity balance sheets ........................................................................................ 27 Consolidated statement of cash flows ............................................................................................ 28 Notes to the financial statements ................................................................................................... 29
The Oakhaven Trust
Reference and administrative information
For the year ended 31 March 2022
Company number 02435177 Charity number 900215 Registered office Pennington Chase, and operational Lower Pennington Lane address LYMINGTON, Hampshire SO41 8ZZ Country of registration England & Wales Country of incorporation United Kingdom Trustees Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows: Prof P Dodson (Chair) M Kendal (Treasurer) D Ware (Secretary) P Dunford J Caldwell A Bunston D Wansey S Shearman R S Morgan R Anderson D Butler (Resigned 21 October 2021) J Payne (Appointed 17 Aug 2021) A Prout (Appointed 4 Mar 2022) Key management Andrew Ryde (Chief Executive) personnel Lucy Smith (Director of Nursing) Resigned 21 July 2022 Alison Taylor (Director of Finance) Donna Wilkins (Director of People Services) Felicity Morgan (Medical Director) Tracey Cooper (Director of Quality) Appointed 1 March 2022 Denise Major (Director of Patient Services) Appointed 8 August 2022 Erica Longyear (Managing Director, Oakhaven Care)
1
The Oakhaven Trust
Reference and administrative information
For the year ended 31 March 2022
| Bankers | Bankers | Bankers | Bankers | Bankers | Bankers | HSBC | Santander | ||
|---|---|---|---|---|---|---|---|---|---|
| 102 High Street | Bridle Road | ||||||||
| Lymington | Merseyside | ||||||||
| Hampshire | Bootle | ||||||||
| SO41 9ZP | Merseyside | ||||||||
| L30 4GB | |||||||||
| Solicitors | Paris Smith LLP | ||||||||
| Number 1 London Road | |||||||||
| Southampton | |||||||||
| SO15 2AE | |||||||||
| Auditor | Hopper Williams & Bell Limited | ||||||||
| Chartered Accountants | |||||||||
| Highland House | |||||||||
| Mayflower Close | |||||||||
| Chandlers Ford | |||||||||
| Eastleigh | |||||||||
| Hampshire | |||||||||
| SO53 4AR | |||||||||
| Investment | Advisors |
CCLA Fund Managers Limited | |||||||
| Senator House | |||||||||
| 85 Queen Victoria Street | |||||||||
| London | |||||||||
| EC4V 4ET | |||||||||
| Ruffer LLP | |||||||||
| 80 Victoria Street | |||||||||
| London | |||||||||
| SW1E 5JL | |||||||||
| Flagstone Investment Management | |||||||||
| 1stFloor | |||||||||
| Clareville House | |||||||||
| 26-27 Oxendon Street | |||||||||
| London | |||||||||
| SW1Y 4EL |
2
The Oakhaven Trust
Statement from Chairman and Chief Executive
For the year ended 31 March 2022
Statement from Chairman and Chief Executive
Welcome to our audited accounts for year ending 31[st] March 2022. The impact of the pandemic continued into this year both from a financial but also a people perspective.
Our thanks first and foremost go out to our staff, our volunteers and of course our supporters who have been incredibly generous in supporting the hospice through these very challenging times. Our staff and volunteers have worked incredibly hard to ensure that we have been able to continue providing the essential end of life care that we do.
The pandemic has been extremely challenging, but we have really seen the best of people working together for the benefit of our patients and their families. We hope that the worst of the pandemic is now behind us, but we have no certainty of the long-term impact on the hospice from a financial and operational perspective.
The Government continued to provide essential funding for hospices during the second year of the pandemic which was essential to our overall wellbeing.
Financially the year-end review showed a healthy surplus of £1.89 million, important to note that this included a significant but unrealised gain on investments of £0.31 million. In addition, we were extremely fortunate to show legacy income of £1.15 million for the year. This being a significant improvement on the prior year of only £0.41 million which was £0.39 million down on budget (£0.8 million). This highlights the unpredictability around legacy income but also the importance of it as an essential income stream.
The charity was also extremely fortunate to receive a one-off restricted donation from the family of the late Leon Crouch of £550,000 in the year under review. This donation is restricted to support our capital plans which we will be starting in the coming year.
The Board notes that excluding this one-off donation and legacy income that our remaining income streams saw a reduction in income from £1.53 million to £1.14 million (down £0.39 million). This highlights the need for us to continue to develop and grow our income streams and the importance of retaining a breadth to our various income streams.
Our original investment into Oakhaven Care Ltd continues to show very positive returns. The commercial domiciliary care business is now turning over £2.11 million (an increase of £0.53 million) and showing a profit of £0.41 million all of which helps to support the funding needs of the hospice. The Board is delighted with Oakhaven Care’s continued growth but recognises that the business needs to be sustainably resourced and is not expecting returns of this level in the coming year. In addition, our retail trading continues to grow with turnover for the year in excess of £1.72 million.
3
The Oakhaven Trust
Statement from Chairman and Chief Executive
For the year ended 31 March 2022
We have continued to grow our statutory income through expansion of our services with an increase from £0.86 million to £1.10 million. This increase in income shows our continued partnership working with our NHS colleagues in expanding the services available to our patients. Total expenditure for the group increased to £7.01 million an increase on the prior year of £0.80 million. The majority of this increase, £0.41 million, related to the profitable trading of Oakhaven Care Limited. The remaining increase of £0.39 million was largely through investment into retail trading through expansion of our trading activity with the opening during the year of a warehouse store combined with investment into e-commerce. We anticipate the returns of this investment to be shown in the coming years.
In terms of service development, we are pleased to report that we have been able to continue to expand our community nursing service. We were able to secure funding for a single point of access service which we believe will significantly expand our reach into the community ensuring we are able to provide end of life support for an ever-increasing part of our community. With funding support from the NHS, we have been able to expand our core specialist bed numbers from 8 to 10 in perpetuity.
The current year under review reports restricted and designated funding of £1.45 million for capital works. We have also, since the year end, be able to secure a further £0.55 million towards building works. This total of £2.00 million will enable us to invest further in developing the building and infrastructure of the hospice.
We would like to especially record our thanks to the family of the late Leon Crouch for their hugely generous support totalling £900,000. Leon Crouch was a hugely generous supporter of the hospice throughout his life from the very start of the hospice 30 years ago. We are extremely grateful that his family have decided to continue that support through these one-off donations. We would also like to record our thanks to the community for their incredible generosity whether that be through the gift of time as a volunteer or a financial donation as a supporter. Thank you, without this continued support we just wouldn’t be able to provide the end-of-life care that we do for our community.
Andrew Ryde Chief Executive
Professor Paul Dodson Chairman of the Board of Trustees
Date 7 October 2022
4
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
Executive Summary
The trustees present the group and charity trustees’ report and the audited financial statements for the year ended 31 March 2022, which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes. This trustees’ report encompasses the requirements of the strategic report.
References in this report to the Charity should be treated as reference to The Oakhaven Trust and its subsidiary undertakings.
Reference and administrative information set out on pages 1 and 2 forms part of this report. The financial statements comply with current statutory requirements, the memorandum and articles of association and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.
The trustees review the aims, objectives and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.
The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.
During this year Oakhaven Hospice continues to respond to the General Data Protection Regulation which came into force in May 2018. We trust that we have previously met the ethos of these requirements and fully support their implementation. We hope that the majority of our supporters will opt-in to receiving our communications so that we will continue to receive their valuable support.
Strategic Aims
Our Mission
Making every moment matter
Our mission is to meet the end of life care needs of our local community. We will do this through the provision of specialist services from the hospice combined with support, education, research, partnership working and collaboration with others who share an interest in end of life care.
Together with the vital support of our staff, volunteers, donors and supporters, we will continue to develop and grow our services so that our patients get expert, dignified, compassionate and supportive care when and where they need it.
5
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
“The Oakhaven staff couldn't be any more supportive for us as a family and, of course, to Mum. She has regular visits from a health care professional at home, plus spends a day at the day hospice each week – we have access to all the advice and support that we need to. We know the next few months will be hard, but we feel that we will be supported on the journey, whatever happens.”
Our vision
Oakhaven Hospice Trust’s vision is to be an organisation offering innovative and highly respected specialist palliative care in partnership with others across the New Forest, setting standards to which others aspire.
Our values
As an organisation we strive to ensure our service is one that: works Together with others; delivers Excellence and is based on best practices and principles; is Actively engaged on all levels be it with patients, families, the local community, staff and services both internal and external; is Meaningful for those who experience it. We strive to work within and as part of a TEAM.
We do what we do at Oakhaven Hospice because as individual people we hold the personal values of Compassion, Accountability, Respect and Empathy in high regard. In other words, we CARE about what we do and the people we work with.
Our three strategic goals
Building capacity – to work with others to try to ensure hospice care is available for all who need it in all settings.
Communication – to communicate as clearly as possible to all those who wish to listen in whatever setting by whatever means and to sensitively promote our work to those less aware and less willing to listen.
“Fit for the Future” – to make sure the hospice is best placed to deliver on its commitments to the community.
About our Hospice
This year, Oakhaven Hospice, celebrates three decades of care for our community. As we emerge from the most difficult time in our history, we now look optimistically to the future – and the next 30 years of Oakhaven’s care.
It’s almost exactly two years since we all went into that first lockdown, though it seems a lot longer than that! At the hospice, we’ve managed to come through the pandemic intact – and we are so proud of the care we’ve continued to provide, both within the in-patient unit and out in
6
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
patient homes, despite all the challenges and restrictions. The Oakhaven team has shown the immense value our charity brings to our local community.
Oakhaven is there for patients when they need us most; we offer care and support to patients, their family and friends throughout illness, at end of life and in bereavement.
Our support is provided in three ways as part of our hospice services, as part of our wellbeing support or through our home care services. Our hospice services are there to care for patients and support families this can be at home, in our hospice, in hospital or within a care home.
Patients with a life limiting condition are referred to our hospice services by their GP, hospital doctor or a nurse.
-
We support over 250 patients every week.
-
Over 1,600 home visits are made annually by our community team.
-
Each year there are over 870 patient attendances at our day hospice.
The hospice serves a population of over 150,000 across the New Forest and surrounding area. Our catchment area stretches from the Waterside covering Hythe, Dibden, Holbury and Fawley right across the south forest including Lymington and Brockenhurst to New Milton and Barton-On-Sea and north into parts of Lyndhurst, Ashurst and all of Totton.
Oakhaven continues to grow, thanks to the generosity of our community, who support us in so many ways, from taking part in events to playing the lottery, from visiting our shops to putting on their own events, from leaving us a legacy to giving a regular amount each month, the list is endless.
In The Hospice
Patients are admitted to our bedded hospice as part of their care, this may be to manage your symptoms, such as pain or breathlessness so that they feel well enough to return home or it may be to receive emotional support or end of life care.
Our in-patient unit is a safe haven staffed by our highly skilled doctors and nurses who care for and support patients and their family during their time with us. Everyone who comes to the Hospice is unique and we tailor the care we give to meet specific needs, this includes their physical, psychological and spiritual wellbeing. Our individual patient rooms have ensuite facilities and open onto a patio area overlooking the grounds for patients and visitors to enjoy.
Our day hospice, which opens its doors 4 days a week, provides great benefit to patients. The friendly team offer support and advice in pain management, symptom control and give practical advice in dealing with illness. It’s also a chance to spend time with others, share laughter, enjoy a nutritious lunch, benefit from physiotherapy or complimentary therapies as well as learn or rediscover new skills such as painting, drawing or pottery.
7
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
Caring for patients at home
Some patients may wish to remain at home throughout their illness and we have a team of specialist community nurses who support patients and their family at home. They will work closely with doctors and district nurse to ensure patients get the best possible care.
Counselling support, complementary therapy or physiotherapy services are available both in the Hospice and in patient’s own homes.
Wellbeing
Being diagnosed with a life-limiting condition or being frail and elderly can be difficult and lead to feelings of isolation. Oakhaven offers support to help patients to come to terms with their diagnosis and provides practical advice in living with their condition.
We offer a programme of activities and support groups, mainly held in the Coates Centre, that are aimed at helping patients to live the best life possible, supported by our team of volunteers and staff.
Counselling and Bereavement support
Coming to terms with the reality of a life limiting diagnosis can be devastating; patients may feel lots of different emotions, from anger, sadness, disbelief or even guilt. These feelings are completely natural, but they can affect people in different ways. It can be good to talk through these feelings either individually or in a group setting with someone who is independent, Oakhaven’s counsellors are trained to listen to and support patients, during their illness and help them come to terms with their diagnosis.
Spiritual support
Our chaplaincy team is here to offer spiritual and religious care, and this is available for those of any faith or none. Sometimes questions and doubts can arise, and our Chaplain Paul Hatchard and his team of volunteers are here to listen, to offer support or just be alongside.
Prayer and holy communion can be offered, and we have a dedicated chapel which is a beautiful and serene place and can be used by anyone of any faith or none.
Social support groups at Oakhaven Wellbeing Centre
“This allows me to mentally forget about physical difficulties.” “I’ve found reassurance and a feeling that I am not alone.”
Oakhaven Wellbeing offers a range of peer support groups which are safe and supportive environments for patients together with others, share experiences, and feel that they are not on their own.
8
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
Oakhaven neighbours
Hospice Neighbours is a free volunteer-led service available to Oakhaven Hospice patients and their families. Hospice Neighbours can offer companionship and lend a helping hand with everyday tasks that can become overwhelming when living with a life-limiting illness.
Working with schools
We were very pleased to reopen our doors to local schools this year. The Acorn Project is a healthy approach to long-term illness and palliative care. It brings children and patients together in a safe, supported and happy environment to raise awareness and understanding of long-term illness, end-of-life care and issues around death and dying.
All of these topics are an important part of the national curriculum. These are challenging subjects that many schools and colleges find difficult to teach. With this in mind, Oakhaven Hospice has been exploring ways to address important topics surrounding long-term illness with local children and young adults. It has proved to be extremely enjoyable and effective for everyone involved.
Inspired by a similar model at St Christopher’s Hospice in London, our Acorn project began in 2010. Its aim has been to create links between the Hospice and local schools in-keeping with the National End of Life Care Strategy, which promotes a good understanding of palliative care by encouraging thought and discussion around the subject of death and dying.
It also looks at the ways in which society views death and dying and how that can contribute to the experiences of people receiving end-of-life care, as well as to the experiences of their carers.
The Acorn project offers an opportunity for visitors to learn more about the Hospice through the eyes of children. It also works extremely well in giving patients and carers space to talk about their very personal experiences. Many of the children involved may have been touched by a family member who has a life-threatening illness or who has died, and the Acorn approach has helped immensely in breaking down the barriers around death and dying.
Education and learning
Oakhaven’s approach to education is that knowledge is best shared. We welcome support from other specialties and clinical colleagues to further our knowledge and improve patient care.
We also provide a thorough education programme to support clinical colleagues in providing good quality end-of-life care.
Oakhaven provides courses covering a variety of subjects within palliative and end-of-life care. These courses are available for all healthcare professionals in our community.
We endeavour to make our sessions friendly and informative, with the content being varied and providing a relaxed approach.
9
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
We believe education in end-of-life care is crucial to providing quality patient care. We work closely with all healthcare professionals to improve the quality of palliative and end-of-life care for our community.
On the “shared knowledge is best” ethos there are no charges for any of the courses other than ACST where there are licencing and other external costs that we incur. We want to make education available to as many people as possible and therefore view it as part of our charitable purpose.
We do not believe cost should be a barrier to accessing education and improving patient care.
Oakhaven Care
Oakhaven Care offers paid-for personalised support and care to enable clients to stay at home. Our team of highly skilled carers provide quality care in the client’s own home. Our services start from 30-minute visits and can increase to multiple daily visits, companionship, sleeping nights, waking nights and live-in care as and when required. All profits from this social enterprise company are gifted to the Charity to support the work of the Hospice.
Fundraising and Communication
We believe at Oakhaven that fundraising should be done in an ethical manner. We never share, sell, swap or rent data to third parties for marketing purposes. We will only send communication to those who want it in the method to which they have agreed.
We are committed to protecting your privacy and will only use personal data that we collect in line with all applicable laws, including the General Data Protection Regulation (GDPR).
We ensure we adhere to all charity sector guidelines and regulations including the Fundraising Code of Practice and take appropriate action if we find any failure to meet these standards. We are registered with the Fundraising Regulator and the Gambling Commission.
We have successfully operated the Oakhaven Lottery for over 20 years through a third party, Starvale Management and Technologies. Starvale manage lotteries for over 40 charities, two of which are the largest single charity-run society weekly lotteries in the Country.
The Oakhaven Lottery brought in profits for the Charity of £205k (2021: £230k) during the year and over the past 20 years has helped to support the development of services, expansion of facilities and purchase of much needed medical equipment.
Visit our charity shops!
We have High Street charity shops in Highcliffe, New Milton, Lymington, Hythe and Totton - plus a furniture outlet store at Ampress Park in Lymington.
10
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
In each of our charity shops, you will find a great team of staff and volunteers working together to help you. They pride themselves on delivering first-class customer service and making our shops welcoming and enticing.
Each of our shops is an Aladdin’s cave filled with real treasures and the ultimate in recycling! You never know what you will find in an Oakhaven shop.
Our shops are an important source of income for Oakhaven Hospice. Every penny raised by our hospice charity shops is used to fund the specialist care and support to our patients and their families when they need it most.
We also have an Oakhaven online charity shop, an extensive range of great quality, preowned furniture, mobility aids and other items currently available in our Furniture Outlet Centre.
As well the online shop on our website, we also fundraise with an eBay shop and a depop shop.
Volunteers
We are fortunate to have so many wonderful volunteers from all walks of life: gardeners, nurses, counsellors, chaplains, receptionists, retail assistants, drivers and many more. This year we had 419 (2021: 458) active volunteers. During the pandemic we took the difficult decision to ask the majority of our volunteers not to come to the Hospice. They continued to provide support in the community through our Neighbours project as well as working outside in the gardens.
Thank you for your generosity and the significant contribution you bring to the Hospice. This creates a saving to the Hospice of approx. £1,201k a year (2021: £1,201k) based upon the ASHE (Annual survey of hours and earnings – Office of National Statistics) median 2017 for earnings in the New Forest.
Oakhaven Care continue to provide live-in care for patients who preferred to stay at home rather than be admitted to residential care. The team provided much-needed, rapid response care allowing patients to continue to live safely at home supported by our Clinical Nurse Specialist Team.
Recent developments
We now offer a 24-hour Single Point of Access/Contact (SPA) telephone line for all end-of-life care support and advice, including co-ordination of services.
Our SPA team can make an assessment over the phone and help people access the support they need when they need it, liaising with our own health care professionals as well as with GPs and District Nurses.
We have expanded our Clinical Nurse Specialist team to provide more Care in the community, allowing more patients to remain at home.
11
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
We have extended our Advance Communication course and now offer a virtual programme as well as the traditional face to face sessions.
During the year we reviewed our information technology to improve our infrastructure, systems and services. Significant investment was committed to replacing hardware, which was rolled out in latter part of the year and will continue into the new financial year. Recognising the importance of data for decision-making, analytics and development we have carried out a review of our current data management and are looking to roll out a series of solutions to improve communication, reporting and analysis.
Additional investment has been made into our retail department, a brand refresh in three of the eight High Street shops. This will be rolled out to the remaining shops to strengthen the Oakhaven brand and maximise the potential of each shop.
Plans for the future
We will continue to develop our SPA team to coordinate services to support people to be cared for in their preferred setting, improve advanced care planning, avoid emergency or unplanned hospital admissions.
Education both within the hospice and from the hospice to those working in other health and social care roles is an essential part of hospice care. It is also directly aligned to our current strategy and significantly contributes to ‘building capacity’ for quality palliative and end of life care within the Oakhaven geographical catchment.
Alongside Education, there is also the strong desire from Oakhaven to progress research activity and involvement within end-of-life care.
We plan to expand our education department to include research, which will be headed by an Education and Research lead.
Our goals are to increase the current end of life care education (EOLC) by introducing GP Training sessions and develop support for community nurses. Support for nursing homes education and situational learning with a Nursing Home Community Registered Nurse.
To be actively involved and participate in EOLC research. To collaborate with other providers to improve the care and support that people affected by death, dying and bereavement receive, now and in the future.
As part of our investment in IT, we will be looking to improve communication and data management through the introduction of an intranet. This will allow secure access to document and improve the flow of information throughout the organisation.
12
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
Oakhaven has seen a period of growth over the last few years in many areas, this and the planned projects have created a need for additional space. Oakhaven has been very fortunate to receive a substantial donation towards a major build project which we are hoping to carry out in the near future. Pledges of further income have been received to make this project possible. We are extremely grateful to all those involved.
Complaints
Oakhaven is absolutely committed to continuously improving the quality of care and the services it provides, and we always aim to ensure the satisfaction of its users and supporters. Oakhaven is accountable for its services, and welcomes views, comments and complaints from its service users. It is the intention of Oakhaven Hospice Trust to deal with complaints, verbal and written, in a swift and effective manner, which ensures complete fairness for both staff and complainant.
We welcome all feedback and encourage patients and visitors to leave comments as they wish. This can be done in our comments box. Alternatively, at www.careopinion.org.uk.
Financial review
Overview
It goes without saying that this year has been unusual and brought with it many challenges for everyone. We have been fortunate that the Government continues to recognise the value of Hospice Care and its role on the frontline providing care and support to almost a quarter of a million vulnerable people every year at the end of their lives. The funds were administered by Hospice UK, which was instrumental in achieving this support and worked closely with NHS to disburse this much-needed funding so that Hospices could continue to protect the most vulnerable people in our country during the pandemic.
The NHSE awarded funding to allow the hospice to make available bed capacity and community support from December 2021 to March 2022 to provide support to people with complex needs in the context of the COVID-19 situation.
Oakhaven Hospice received during the year £0.69m (2021 £1.40m) from this government funding as well as support through the Job Retention Scheme and local government retail grants.
Additional support was given for specific projects, including the SPA, IT and community services.
Public Benefit
The Charity has provided significant services throughout the year to those living across the New Forest, Totton and the Waterside areas. The Trustees review and approved the current five-year Strategy ‘Fit for the Future 2019 -2024’. In undertaking this review the Trustees have referred to the guidance contained in the Charity Commission’s general guidance on public benefit.
13
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
Income
Total consolidated income was £8.59m (2021: £6.67m) a marked increase of £1.92m in the previous year and reflects the Government grant (£0.69m).
The generosity of the community and local businesses is reflected in the increased voluntary income for the year of £1.87m (2021: £1.27m). Legacy income during the year was £1.16m (2021: £0.41m). It is because of the legacy of Phoebe and John Coates that Oakhaven Hospice exists and the generosity of others who, over the last 30 years, have supported Oakhaven through gifts in wills which ensures that Oakhaven continues to provide specialist palliative care in the future.
£1.12m (2021: £0.89m) of Hospice income came from the NHS for the provision of core services; this equates to 13% (2021: 13%) of total income and 31% (2021: 25%) of total palliative care costs of £3.61m (2021: £3.60m). This excludes the £0.69m (2021: £1.40m).
Income from trading activities was much improved during the year with the lifting of Covid restrictions and the further development of the Oakhaven Online shop with income of £1.73m (2021: £0.83m) in the group accounts, an increase of £0.9m on the previous year. Fortunately, the increased activity of Oakhaven Care, providing domiciliary and palliative Care in the Community through contracts with the local authority and the CCG resulted in revenue of £2.10m (2021: £1.58m).
Expenditure
The Group expenditure amounted to £7.01m (2021: £6.20m) a significant increase of £0.81m (13%) on the previous year. This is due to investment in our retail department to modernise the High Street shops and extend opening hours for Sunday trading.
The provision of Specialist Palliative Services represents 52% (2021: 58%) of expenditure, of which the majority of this is staff costs in providing such a diverse multi-disciplinary team: doctors, consultants, specialist nurses and other health care professionals.
Oakhaven Care Limited
The increased activity of Oakhaven Care resulted in increased costs of £0.50m, again predominately direct staff costs, which resulted in an increase in income of £0.56m.
Oakhaven Care has been working collaboratively with the Hospice at Home team to provide palliative care to patients in their own homes. They achieved a ‘good’ CQC inspection in January 2019 and we have been building upon this success by expanding services and increasing our client base.
The connection with the Hospice provides us with a unique opportunity for palliative training and transfer of knowledge and skills from both settings.
14
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
Future plans, includes the opening of a satellite office in Totton to better support the Carers and clients in Totton.
Further details of this and other subsidiaries trading performance see note 16 to the financial statements.
Investments
The Hospice held £4.22m (2021: £3.30m) in fixed asset investments. £3.77m (2021: £3.11m) was invested between two investment portfolios, £0.28m (2021: £0.19m) in an investment property, and £0.17m (2021: £nil) in long term bank deposits. These deposits are held in accounts with maturity greater than 12 months from the reporting date. In addition to the long term deposits, £1.92m (2021: £nil) was deposited in accounts with a maturity more than three months from deposit, but less than 12 months from the reporting date. These deposits have been classified as current asset investments. The Hospice has used an investment hub service to manage its cash reserves and place deposits in different banks to maximise return, whilst ensure risk is spread.
The objective of the investment portfolio is to maximise the return from the investment through dividend income and capital growth for the short-term and longer-term benefit of the charity.
Income in the year from these investments amounted to £0.10m (2021: £0.06m).
The investment managers reported quarterly on investment performance and attend trustee’s meetings to present and discuss investment performance on request.
Principal risks and uncertainties
The Board reviews annually its risk register that considers all strategic risks.
This is regularly updated and discussed at Board, Sub-Committee and Senior Management Team level.
Sub-Committees (Trustee-chaired) include:
-
Clinical Governance
-
Finance Committee (including audit)
-
Research
-
Quality
The Senior Management Team meets monthly and Chairs focus groups on:
-
Risk
-
Quality
-
Patient & Public Focus
-
Education
15
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
Risks are identified and graded using a matrix which considers likelihood of occurrence against potential effect. In this way we are able to classify risk between low, medium and high risk.
Key risks which we have already taken action to minimise and continue to monitor closely to ensure rapid action can be taken are listed below:
| Risk | Mitigation |
|---|---|
| Change to statutory commissioning structure |
This is mitigated by a good relationship with local commissioners; we remain in close conversation with our local commissioners and abreast of national developments. |
| Insufficient funds | Robust budgeting and timely and accurate financial monitoring. Fit for the future strategy and ongoing monitoring of progress. Reserves policy. |
| Staffing – inability to attract appropriate staff |
Effective recruitment campaigns, ensuring appropriate media is used. Continued review of job descriptions/person specifications to ensure correct skills are being recruited. Ensure posts are competitively rewarded. Workforce development plan for all areas. |
| Reputation and standing in the community |
Consideration of work and new funding initiatives Complaints policy Dedicated Communications Manager |
| Clinical Risk | Clinical Governance framework and strategy Complaints procedure Critical incident reporting and review Clinical Governance and Medical reports standing items at Board Meetings Complaints report discussed at Board level |
| Employee Fidelity | Maintenance and review of financial policy and ensuring appropriate financial procedures are adhered to. Appropriate securityinplace relevant to the area. External review. |
| Health & Safety | Ensure appropriate health and safety policies and procedures and staff/volunteers’ awareness of P&P’s including regular risk assessments. Ensure appropriate lone worker policies and procedures are inplace to minimise risk to individuals |
| Critical incident resulting in major damage to all services |
Disaster Management Policy reviewed regularly and updated appropriatelyto recognise new or emergingrisks. |
| Local/ global Pandemic | Disaster Management Policy and Infection Control Policies reviewed regularly and ensure appropriate staff awareness of duties. Maintain appropriate levels of PPE and ensure staff support is in place as standard. Government Grants and Guidance. |
16
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
Reserves policy and going concern
The Charity aims to hold sufficient reserves to protect it against any sudden decline in income and to provide confidence in meeting operational commitments. As part of its risk management the Charity has identified key areas of potential concern with regards to future funding and operational commitments; these being our continued dependence on legacy income, the potential of a further impact on legacy income and investment holding values due to a downturn in the economy and, in light of developments within the health service, the need to show prudence with regard to future statutory funding levels.
COVID
It has been two years since Covid entered our lives, what began with a rapid reaction to what we thought would be a short-term situation, has now changed people’s daily lives.
Whilst the national restrictions have been lifted, restrictions remain in place at the Hospice for front line staff, patients and visitors.
Inevitably we have had to adapt our services to ensure we continue to deliver all our services safely; the commitment and flexibility of the team has been incredible.
We are hugely grateful to our clinical teams at Oakhaven Hospice and Oakhaven Care for their dedication to patient care. We are also proud of our support services, such as housekeeping, catering and maintenance, whose working behind the scenes enabled the Hospice to remain open, delivering much needed care and support safely to patients and their families throughout the pandemic.
The Charity made use of the HMRC Job Retention Scheme for furloughed staff and Business Support Grants during the year, which have helped reduce the cost of shop closures in April 2021.
The Government Grant to Hospices has been very well received and highlights the importance of the work of Hospices across the UK to the NHS.
Working with the Local Clinical Commissioning Group we increased our bedded provision from 8 to 14 beds during the year to ease the pressure on the local hospitals. We continue to provide virtual beds in the community with patients being cared for at home with the support of our Doctors and Clinical Nurse Specialist team.
Reserves
The Group held £11.28m (2021: £9.38m) of reserves. Of this figure £0.85 (2021: £0.25m) is restricted and a further £4.98m (2021: £4.65m) is unrestricted but designated. This relates to the value of the Hospice buildings and business assets as well as £0.90m (2021: £0.90m) designated
17
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
for the repairs to the In-Patient Unit once the legal case regarding the Inpatient Unit has fully concluded. After allowing for this there remains £5.45m (2021: £4.48m) of unrestricted funds which equates to 9.34 months (2021: 8.67) of charitable expenditure based upon 2021/22 expenditure.
The Board believes it is prudent to hold free reserves equivalent to between 8-12 months of unrestricted operational costs to protect against any sudden fall in income or detrimental external factors. In the previous years it had been necessary to draw down from these reserves to make up the shortfall in legacy and voluntary income. Cash flow was much improved during the previous year. Cost savings were put in place to reduce expenditure, so that more funds are available to increase free reserves to a suitable level in future years.
Structure, governance and management
The organisation is a charitable company limited by guarantee, incorporated on 23 October 1989 and registered as a charity on 13 November 1989.
The company was established under a memorandum of association which established the objects and powers of the charitable company and is governed under its articles of association.
All trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 9 to the accounts.
The Board is supported in decision-making by detailed scrutiny and recommendations provided by the Board Sub-Committees which meet regularly with the Executive and report directly to the Board.
The Trustees are responsible for the overall management of the Hospice. To achieve this, they have appointed a management team who are full-time employees of the Charity. The Chief Executive leads the team to implement the Charity’s objectives.
Appointment of trustees
The charity may by ordinary resolution appoint a person who is willing to act as a trustee and determine the rotation in which any additional trustees are to retire. The number of trustees is not to be less than three and is not subject to any maximum. At each Annual General meeting onethird of the trustees, or the nearest to one-third, must retire from office. This is managed in rotation according to length of service. Each trustee is able to stand for re-election if they should so choose.
No trustee should serve a term of more than nine years or such longer period as the trustees may decide from time to time.
18
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
Trustee induction and training
Training requirements for trustees are identified as part of the induction process. All new trustees follow a structured induction process that includes meeting other trustees and the Chair, meeting
members of the senior management team, provision of all information in relation to their role and responsibilities and they are all encouraged to shadow members of the staff to gain a full understanding of the organisation.
Related parties and relationships with other organisations
The Charity has three subsidiaries: The Oakhaven Trust Trading Company Limited, registered company number 02466879, Oakhaven Lottery Company Limited, registered company number 03339521 and Oakhaven Care Limited, registered company number 08409572.
Remuneration policy for key management personnel
Remuneration of the Chief Executive is managed by the Board of Trustees. Remuneration levels of all other staff is the responsibility of the Chief Executive, and these are measured against a number of benchmarking tools; including the annual Croner hospice salary review, salary and recruiting trend analysis and local comparators.
Policy for employment of disabled persons
Oakhaven Trust strives to be an equal opportunities employer. The Trust incorporates the principle that all employees should receive equal rights and recognises and respects the differences between people to create an environment where everyone feels valued for their individual talents and where their skills and competencies are fully utilised.
The Trust strives to ensure that no member of staff or job applicant receives less favourable treatment on the grounds of age, disability, sex, gender reassignment, sexual orientation, pregnancy or maternity, marriage or civil partnership, race, religion, belief, political viewpoint, trade union activity or any other individual difference. This applies to any situation where an individual may perceive (wrongly or rightly) that a colleague is of a particular age, race, religion etc.
Employees who are disabled or become disabled during the course of their employment should inform the organisation about their disability. The line manager, with a member of the HR Team, should discuss with the employee any reasonable adjustment(s) that could be made to their job, working conditions or environment that might assist them in the performance of their duties. The employee will also be encouraged to suggest any adjustments that he or she believes would be helpful.
19
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
Statement of responsibilities of the trustees
The trustees (who are also directors of The Oakhaven Trust for the purposes of company law) are responsible for preparing the Trustees’ Annual Report including the strategic report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and group and of the incoming resources and application of resources, including the income and expenditure, of the charitable company or group for that period. In preparing these financial statements, the trustees are required to:
-
Select suitable accounting policies and then apply them consistently Observe the methods and principles in the Charities SORP
-
Make judgements and estimates that are reasonable and prudent
-
State whether applicable UK Accounting Standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
There is no relevant audit information of which the charitable company and group’s auditor is unaware
-
The trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The total number of such guarantees at 31 March 2022 was 12 (2021: 11). The trustees are members of the charity, but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.
20
The Oakhaven Trust (including strategic report)
Trustees’ annual report
For the year ended 31 March 2022
Auditor
Hopper Williams & Bell Limited, the charitable company and group’s auditors, have expressed their willingness to continue in that capacity.
The Trustees’ Annual Report which includes the strategic report has been approved by the trustees on 7 October 2022 and signed on their behalf by
Paul Dodson Chair of Board of Trustees
21
Independent auditor’s report
To the members of The Oakhaven Trust
Opinion
We have audited the financial statements of The Oakhaven Trust (the 'parent Charity') and its subsidiaries (the 'Group') for the year ended 31 March 2022 which comprise the consolidated statement of financial activities (incorporating an income and expenditure account), the consolidated and charity balance sheets, the consolidated statement of cash flows, and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the Group’s and of the parent Charity’s affairs as at 31 March 2022 and of the Group’s incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
22
Independent auditor’s report
To the members of The Oakhaven Trust
Other information
The other information comprises the information included in the annual report, including the trustees’ report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the trustees’ report, which includes the directors’ report (and the Group strategic report) prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and the directors’ report (and the Group strategic report) included within the trustees’ report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report or the group strategic report, included within the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us;
-
the financial statements are not in agreement with the accounting records and returns; certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of the trustees
As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view,
23
Independent auditor’s report
To the members of The Oakhaven Trust
and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the Group’s and the parent Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Group or the parent Charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities even though the audit has been properly planned and performed in accordance with the ISAs (UK). The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
We obtained an understanding of the legal and regulatory frameworks that are applicable to the parent and group, and the sectors in which they operate. These include but are not limited to compliance with the Companies Act 2006, Gambling Act 2005, Care Quality Commission, Sale of Goods Act 1979, UK Generally Accepted Accounting Practice and the relevant tax compliance regulations.
-
We obtained an understanding of how the company is complying with these frameworks through discussions with management.
-
We enquired with management whether there were any instances of non-compliance with laws and regulations or whether they had knowledge of actual or suspected fraud. These enquiries are corroborated through follow-up audit procedures including but not limited to a review of legal and professional costs, correspondence, a review of board minutes and a review of licencing with the Gambling Commission to ensure compliance with terms of the licence.
-
We assessed the susceptibility of the company’s financial statements to material misstatement, including the risk of fraud and management override of controls. We designed our audit procedures to respond to this assessment, including the identification and testing of any related party transactions and the testing of journal transactions that
24
Independent auditor’s report
To the members of The Oakhaven Trust
arise from management estimates, that are determined to be of significant value or unusual in their nature.
- We assessed the appropriateness of the collective competence and capabilities of the engagement team, including consideration of the engagement team’s knowledge and understanding of the industry in which the company operates in, and their practical experience through training and participation with audit engagements of a similar nature.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the Charity’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Charity’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Michaela Johns FCCA (Senior Statutory Auditor) Hopper Williams & Bell Limited (Statutory Auditor) Highland House Mayflower Close Chandlers Ford Eastleigh SO53 4AR
26/10/2022 Date ……………………………
25
The Oakhaven Trust
Consolidated statement of financial activities (incorporating an income and expenditure account)
For the Year ended 31 March 2022
----- Start of picture text -----
2022 2021
Unrestricted Restricted Total Total
Note £ £ £ £
Income from:
Donations and legacies 3 1,998,093 736,219 2,734,312 1,492,593
HMRC Job retention scheme 3 13,351 - 13,351 288,476
Business Support Grant Funding 3 99,029 - 99,029 160,445
Charitable activities
Specialist Palliative Care 4 1,026,315 105,787 1,132,102 2,290,579
NHS Grant 4 - 686,874 686,874 -
Oakhaven Care 16 2,101,175 - 2,101,175 1,540,254
Other trading activities 5 1,726,992 - 1,726,992 832,136
Investments 6 96,915 - 96,915 62,311
Total income 7,061,870 1,528,880 8,590,750 6,666,794
Expenditure on:
Raising funds
Expenditure on raising donations and
legacies 7 490,783 - 490,783 430,890
Expenditure on other trading activities 7 1,112,459 - 1,112,459 881,405
Investment management costs 7 14,888 - 14,888 12,412
Charitable activities
Specialist Palliative Care 7 2,776,781 833,948 3,610,729 3,598,877
Care Agency 7 1,778,280 - 1,778,280 1,280,209
Total expenditure 6,173,191 833,948 7,007,139 6,203,793
Net income before net gains or (losses)
on investments 888,679 694,932 1,583,611 463,001
Net gains/ (losses) on investments 14 &15 313,811 - 313,811 598,786
Net income / (expenditure) for the year 1,202,490 694,932 1,897,422 1,061,787
Transfers between funds 25 93,891 (93,891) - -
Extraordinary items
Legal settlement 32 - - - 900,000
Net movement in funds 1,296,381 601,041 1,897,422 1,961,787
Reconciliation of funds:
Total funds brought forward 9,136,250 245,577 9,381,827 7,420,040
Total funds carried forward 10,432,631 846,618 11,279,249 9,381,827
----- End of picture text -----
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 25 to the financial statements.
26
The Oakhaven Trust
Consolidated and charity balance sheets
Company no. 02435177
For the Year ended 31 March 2022
----- Start of picture text -----
The group The charity
2022 2021 2022 2021
Note £ £ £ £
Fixed assets:
Tangible assets 13 3,565,267 3,549,152 3,557,506 3,540,837
Investment properties 14 276,250 191,500 276,250 191,500
Investments 15 3,941,638 3,107,466 3,941,644 3,107,472
7,783,155 6,848,118 7,775,400 6,839,809
Current assets:
Debtors 18 1,796,199 1,005,319 1,578,650 784,483
Investments 19 1,923,073 - 1,923,073 -
Cash at bank and in hand 912,297 2,312,304 646,650 2,102,773
4,631,569 3,317,623 4,148,373 2,887,256
Liabilities:
Creditors: amounts falling due within one year 20 1,024,121 664,745 846,051 532,354
Net current assets 3,607,448 2,652,878 3,302,322 2,354,902
Total assets less current liabilities 11,390,603 9,500,996 11,077,722 9,194,711
Creditors: amounts falling due after one year 22 111,354 119,169 111,354 119,169
Total net assets 11,279,249 9,381,827 10,966,368 9,075,542
Funds: 25
Restricted income funds 846,618 245,577 846,618 245,577
Unrestricted income funds:
Designated funds 3,455,097 3,440,916 3,455,097 3,440,916
Fair value reserve 1,525,963 1,212,152 1,525,963 1,212,152
General funds 5,451,571 4,483,182 5,138,690 4,176,897
Total unrestricted funds 10,432,631 9,136,250 10,119,750 8,829,965
Total funds 11,279,249 9,381,827 10,966,368 9,075,542
----- End of picture text -----
Paul Dodson Chairman of Board of Trustees
Date 07/10/2022
27
The Oakhaven Trust Consolidated statement of cash flows
For the Year ended 31 March 2022
| nded 31 March 2022 | nded 31 March 2022 | nded 31 March 2022 | ||
|---|---|---|---|---|
| Note £ £ 26 1,218,106 96,915 (178,797) 635,563 (3,170,724) 6,977 (2,610,066) (8,047) (8,047) (1,400,007) 2,312,304 912297 f borrowing om operating activities om financing activities: d in) / provided by investing activities /(used in) operating activities om investing activities: erest and rents from investments xed assets sale of investments crease in cash held by investment vestments 2022 equivalents at the beginning of the il h d f h in financing activities h and cash equivalents in the year |
£ £ 1,917,509 62,311 (66,337) 448,871 (435,089) (1,471) 8,285 (10,025) (10,025) 1,915,769 396,535 2312304 2021 |
|||
| (8,047) | (10,025) | |||
| (1,400,007) 2,312,304 |
1,915,769 396,535 |
|||
| 912297 | 2312304 |
28
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
1 Accounting policies
a) Statutory information
The Oakhaven Trust is a charitable company limited by guarantee and is incorporated in the United Kingdom. The registered office address is Pennington Chase, Lower Pennington Lane, Lymington, Hampshire, SO41 8ZZ.
b) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (September 2015) and the Companies Act 2006.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.
The Oakhaven Trust Trading Company Limited (02466879) is a wholly owned subsidiary of Oakhaven Hospice Trust Limited. It's objective is to carry out non primary purpose trading, such as catering and the sale of bought in goods, on behalf of Oakhaven Hospice Trust Limited. All profits are gifted to the parent company.
These financial statements consolidate the results of the charitable company and its wholly-owned subsidiaries, Oakhaven Lottery Company Limited, The Oakhaven Trust Trading Company Limited and Oakhaven Care Limited on a line by line basis. Transactions and balances between the charitable company and its subsidiaries have been eliminated from the consolidated financial statements. Balances between the companies are disclosed in the notes of the charitable company's balance sheet. A separate statement of financial activities, or income and expenditure account, for the charitable company itself is not presented because the charitable company has taken advantage of the exemptions afforded by section 408 of the Companies Act 2006.
c) Public benefit entity
The charitable company meets the definition of a public benefit entity under FRS 102.
d) Going concern
The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
e) Income
Income is the amount derived from the provision of goods/services, and stated after discounts, other sales taxes and net of VAT.
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably. Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.
Income from grants is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
29
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
1 Accounting policies (continued)
For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor to the charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.
Incoming resources from the sale of lottery tickets, shop income and refreshments is recognised at the point of sale. Income generated in the shops relates to the sale of donated goods, goods specifically bought for resale and goods made by The Oakhaven Trust. The sale of lottery tickets, event tickets and other similar activity are classified separately from shop income.
f) Donations of gifts, services and facilities
Donated professional services and donated facilities are recognised as income when the charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), volunteer time is not recognised so refer to the trustees’ annual report for more information about their contribution.
On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
g) Investment income
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
Dividend income received from the charity's investment portfolio is recognised when they are declared.
h) Fund accounting
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
i) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
Costs of raising funds relate to the costs incurred by the charitable company in inducing third parties to make voluntary contributions to it, the cost of trading activities and investment management costs
Expenditure on charitable activities includes the direct costs of delivering specialist palliative care and of the care agency as well as associated support costs
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred. VAT charged for mixed use is held in the residual pool to be included in the quarterly VAT return partial exemption calculation. The resultant irrecoverable VAT is charged to overheads at the end of the VAT quarter.
30
The Oakhaven Trust Notes to the financial statements For the Year ended 31 March 2022
- 1 Accounting policies (continued)
j) Allocation of support costs
Resources expended are allocated to the particular activity where the cost relates directly to that activity.
Support costs include central functions that have been allocated to activity cost categories on a basis consistent with use of resources, i.e. staff costs based on staff numbers and other costs by their usage.
Governance costs are the costs associated with the governance arrangements of the charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity’s activities.
Support and governance costs are re-allocated to each of the activities on the following basis which is an estimate, based on staff time, of the amount attributable to each activity
Raising Funds 20% Specialist Palliative Care 80%
k) Operating leases
Rental charges are charged to the SOFA on a straight line basis over the term of the lease.
l) Tangible fixed assets
Items of equipment are capitalised where the purchase price exceeds £1,000. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.
Where fixed assets have been revalued, any excess between the revalued amount and the historic cost of the asset will be shown as a revaluation reserve in the balance sheet.
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
| Freehold property - additions pre 1 April 2001 | 25 years |
|---|---|
| Freehold property - additions post 1 April 2001 | 50 years |
| Freehold property - garden | 5 years |
| Furniture and hospice equipment | 3 - 10 years |
| Motor Vehicles | 5 years |
Componentisation has be applied for depreciation purposes for tangible fixed asset purchases from 1st April 2019.
Components that are required to be depreciated separately are those that have a cost that is significant in relation to the total cost of an asset, a different useful economic life and method of depreciation.
m) Investment properties
Investment properties are measured initially at cost and subsequently included in the balance sheet at fair value. Investment properties are not depreciated. Any change in fair value is recognised in the statement of financial activities and any excess of fair value over the historic cost of the investments will be shown as a fair value reserve in the balance sheet. The valuation method used to determine fair value will be stated in the notes to the accounts.
31
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
1 Accounting policies (continued)
n) Listed investments
Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. Any change in fair value will be recognised in the statement of financial activities and any excess of fair value over the historic cost of the investments will be shown as a fair value reserve in the balance sheet. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading “Net gains/(losses) on investments” in the statement of financial activities. The charity does not acquire put options, derivatives or other complex financial instruments.
Investments in subsidiaries
Investments in subsidiaries are at cost.
Bank deposits
Deposits placed in bank accounts with maturity greater than 12 month from the reporting date are classified as fixed asset investments. Deposits placed in accounts for less than 3 months are deemed liquid, classified as cash deposits and included in cash at bank and in hand. Any deposits not deemed to be cash or fixed assets investments are classified as current asset investments.
o) Stock
Stock is included at the lower of cost and net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for items on the open market.
p) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
q) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
r) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
s) Financial instruments
- The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
t) Pensions
The charity contributes to pension schemes in which the benefits are determined by the value of contributions paid in respect of each member. It also contributes to a defined benefit superannuation scheme. The assets of both these schemes are held separately from the charitable company. The pension cost charge represents contributions payable for the year under the schemes by the charitable company. Further information on the schemes is included in note 23.
32
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
1 Accounting policies (continued)
u) Critical accounting estimates and areas of judgement
Estimates and judgements are continually evaluated and are based on historical experience and other factors, that are believed to be reasonable under the circumstances and there is sufficient information provided to prepare a reasonable estimate. The critical accounting estimates and areas of judgement made within these accounts relates to legacies, Investment Property and component accounting for depreciation:
- Legacy income is accrued when the conditions of entitlement, certainty and measurement are all present. Entitlement is achieved when confirmation is received from the Executor that probate has been granted and that Oakhaven Hospice has been named as a beneficiary.
Certainty is met when the executor confirms that probate is sufficient to cover the bequest and that there are no challenges to the will, life tenants or any other circumstance where the resultant bequest could be significantly diminished.
Measurement is achieved through either having a clear statement from the Executor of the value of the bequest or being able to reasonably estimate this from the will and probate. Third party estimates will not be used unless validated by the Executor.
-
The valuation of the investment property is based upon its current re-saleable value taking into account the life tenants and their entitlement to a reduced rent.
-
Component accounting for depreciation purposes has been applied from 1st April 2019, and has resulted in tangible fixed assets being reviewed for significant components whereby different parts of the assets may have a different useful economic life.
v) Going Concern
The Directors have considered the impact and risk on the company of Covid-19 and the company's prospects, recognising the high degree of uncertainty. The Directors have concluded that with the right management action the company is a going concern for at least 12 months following the signing of the financial statements. Accordingly the Directors have prepared the financial statements on this basis.
w) Coronavirus Job Retention Scheme
The Accrual model has been used to recognise the grant on a systematic basis over the periods in which the related staff costs are incurred.
x) Business Support Grant Funds
The accrual model has been used to recognise the grant when it is received or becomes receivable, as there are no future related costs or performance conditions.
33
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
- 2 Detailed comparatives for the statement of financial activities
| ded 31 March 2022 mparatives for the statement of financial activities |
|||
|---|---|---|---|
| tention scheme pport Grant funding st Palliative Care ency iture on other trading activities ent management costs ent in funds on of funds: carried forward on: investments brought forward / expenditure s iture on raising donations and legacies e ency diture y items ettlement g activities ctivities : nd legacies ctivities st Palliative Care / (expenditure) before losses on investments |
£ 1,349,559 288,476 160,445 889,793 1,517,095 832,136 62,311 5,099,815 430,890 881,405 12,412 2,106,450 1,257,050 4,688,207 411,608 598,786 1,010,394 900,000 1,910,394 7,225,856 9,136,250 Unrestricted |
Restricted £ 143,034 - - 1,400,786 23,159 - - 1,566,979 - - - 1,492,427 23,159 1,515,586 51,393 - 51,393 - 51,393 194,184 245,577 |
2021 Total £ 1,492,593 288,476 160,445 2,290,579 1,540,254 832,136 62,311 |
| 6,666,794 | |||
| 430,890 881,405 12,412 3,598,877 1,280,209 |
|||
| 6,203,793 | |||
| 463,001 598,786 |
|||
| 1,061,787 | |||
| 900,000 | |||
| 1,961,787 | |||
| 7,420,040 | |||
| 9,381,827 |
34
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
- 3 Income from donations and legacies
| the Year ended 31 March 2022 Income from donations and legacies |
||||
|---|---|---|---|---|
| HMRC Job Retention scheme Business support grant General donations Grants and Trusts Legacies Community Fundraising |
Unrestricted £ 645,331 1,155,288 145,794 51,680 99,029 13,351 2110473 |
£ 67,308 - - 668,911 - - 736219 Restricted |
2022 Total £ 712,639 1,155,288 145,794 720,591 99,029 13,351 2846692 |
2021 Total £ 860,936 406,186 70,281 155,190 160,445 288,476 |
| 1941514 |
- 4 Income from Specialist Palliative Care
----- Start of picture text -----
2022 2021
Unrestricted Restricted Total Total
£ £ £ £
NHS West Hampshire CCG 992,348 105,787 1,098,135 862,810
-
NHS Pension Statutory Income 19,112 19,112 19,112
NHS Grant - 686,874 686,874 1,400,786
Mesothelioma cases 14,855 - 14,855 7,871
Sub-total for Specialist Palliative Care 1,026,315 792,661 1,818,976 2,290,579
Income from other trading activities
2022 2021
Unrestricted Restricted Total Total
£ £ £ £
-
Fundraising events 147,369 147,369 70,935
Lotteries 328,907 - 328,907 344,836
-
Merchandising and shops 1,076,158 1,076,158 393,689
-
Catering 12,694 12,694 5,735
Education 84,315 - 84,315 8,680
Other 77,549 - 77,549 8,261
-
1,726,992 1,726,992 832,136
Income from investments
2022 2021
Unrestricted Restricted Total Total
£ £ £ £
-
Income from investment portfolio 88,431 88,431 61,771
Income from cash held 8,484 - 8,484 540
-
96,915 96,915 62,311
----- End of picture text -----
5 Income from other trading activities
- 6 Income from investments
35
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
- 7 Analysis of expenditure
| lysis of expenditure Year ended 31 March 2022 |
||||||
|---|---|---|---|---|---|---|
| f costs (Note 9) ct costs ts of fundraising ing stment management ts mises, legal and port costs port costs ernance costs al expenditure 2022 al expenditure 2021 |
Retail & Trading Fundraising Oakhaven Care £ £ £ 450,208 162,699 1,106,835 14,190 65,943 632,378 112,121 69,392 - - - - 400,925 72,622 39,067 977,444 370,656 1,778,280 129,862 129,862 - 5,153 5,153 - 1,112,459 505,671 1,778,280 881,405 443,302 1,280,209 Cost of raising funds |
Charitable activities Specialist Palliative Care £ 2,173,201 206,783 - - 150,630 2,530,614 1,038,893 41,222 3,610,729 3,598,877 |
Governance costs £ 51,528 - - - - 51,528 - (51,528) ~~-~~ - |
Support costs £ 710,962 53,284 - 14,888 519,483 1,298,617 (1,298,617) - ~~-~~ - |
2022 Total £ 4,655,433 972,578 181,513 14,888 1,182,727 7,007,139 ~~-~~ ~~-~~ 7,007,139 6,203,793 |
2021 Total £ 4,149,360 517,181 33,817 12,412 1,491,023 |
| 6,203,793 - - |
||||||
| 6,203,793 | ||||||
36
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
- 8 Net income / (expenditure) for the year
This is stated after charging:
| This is stated after charging: | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Depreciation | 162,682 | 174,188 |
| Loss on disposal of fixed assets | ~~-~~ | 237,617 |
| Operating lease rentals: | ||
| Property | 165,158 | 136,765 |
| Other services | 9,614 | 7,515 |
| Auditors' remuneration (excluding VAT): | ||
| Audit | 25,000 | 20,000 |
| Interest payable on loan | 3,942 | 3,799 |
9 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Staff costs were as follows:
| were as follows: | ||
|---|---|---|
| rity costs contribution to pension schemes d wages |
2022 £ 4,097,925 327,434 230,074 |
2021 £ 3,667,368 276,272 205,720 |
The following number of employees received employee benefits (excluding employer pension costs) during the year between:
| 2022 | 2021 | |
|---|---|---|
| No. | No. | |
| £60,001 - £70,000 | 3 | 1 |
| £70,001 - £80,000 | 2 | 1 |
| £80,001- £90,000 | 2 | 2 |
The total employee benefits including pension contributions and employer's national insurance contributions of the key management personnel were £502,820 (2021: £493,850).
The charity trustees were not paid and received no other benefits from employment with the charity in the year (2021: £nil). No charity trustee received payment for professional or other services supplied to the charity (2021: £nil).
There were no trustees' expenses claimed in the year (2021: £nil).
10 Staff numbers
The average number of employees (head count based on number of staff employed) during the year was as follows:
| alliative Care y ds |
2022 No. 36 94 55 39 224 |
2021 No. 31 79 53 37 |
|---|---|---|
| 200 |
11 Related party transactions
During the prior year, purchases were made for building works on a leased property from Dunford Construction Limited, a company where one of the trustees, P Dunford, is a director. The cost of works was £nil (2021: £37,509). The company was contracted by the landlord of the property, rather than the charity, therefore it can be confirmed that the transaction was at arm’s length.
No balances were outstanding with Dunford Construction Limited at 31 March 2022 (2021: £nil).
There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.
37
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
12 Taxation
The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes. The charity's trading subsidiaries gift aid any available profits to the parent charity.
13 Tangible fixed assets
The group
----- Start of picture text -----
Hospice
Freehold Property Motor Vehicles Equipment Furniture and Fittings Total
£ £ £ £ £
Cost
At the start of the year 5,487,208 54,988 280,031 375,895 6,198,122
Additions in year - 24,911 20,438 133,448 178,797
At the end of the year 5,487,208 79,899 300,469 509,343 6,376,919
Depreciation
At the start of the year 2,035,993 32,255 255,589 325,133 2,648,970
Charge for the year 127,733 10,799 9,454 14,696 162,682
At the end of the year 2,163,726 43,054 265,043 339,829 2,811,652
Net book value
At the end of the year 3,323,482 36,845 35,426 169,514 3,565,267
At the start of the year 3,451,215 22,733 24,442 50,762 3,549,152
----- End of picture text -----
All of the above assets are used for charitable purposes.
The charity
----- Start of picture text -----
Hospice
Freehold property Motor Vehicles Equipment Furniture and Fittings Total
£ £ £ £ £
Cost
At the start of the year 5,487,208 54,988 280,031 364,971 6,187,198
Additions in year - 24,911 20,438 132,058 177,407
At the end of the year 5,487,208 79,899 300,469 497,029 6,364,605
Depreciation
At the start of the year 2,035,993 32,255 255,589 322,524 2,646,361
Charge for the year 127,733 10,799 9,454 12,752 160,738
At the end of the year 2,163,726 43,054 265,043 335,276 2,807,099
Net book value
At the end of the year 3,323,482 36,845 35,426 161,753 3,557,506
At the start of the year 3,451,215 22,733 24,442 42,447 3,540,837
----- End of picture text -----
All of the above assets are used for charitable purposes.
38
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
----- Start of picture text -----
14 Investment properties
The group The charity
2022 2021 2022 2021
£ £ £ £
Fair value at the start of the year 191,500 153,000 191,500 153,000
Revaluation during the year 84,750 38,500 84,750 38,500
Fair value at the start and end of the year 276,250 191,500 276,250 191,500
----- End of picture text -----
During 2012 the Charity received a 50% interest in a property as a result of a legacy. The property is subject to an on-going tenancy for which the Charity receives a modest below market rate rental income. The Trustees have determined the valuation based on relevant advice, taking into account the current market and the nature of the tenancy arrangement.
15 Investments
| ments | ||||
|---|---|---|---|---|
| verseas Equities K Equities nfrastructure & operating assets ontractual & other income rivate equity roperty / Other Assets ixed Interest ash ent hub long term investments Credit and illiquid strategies ents comprise: ns at cost al proceeds n on change in fair value ue at the end of the year c cost at the end of the year eld by investment broker pending reinvestment ent in HQP Equities: overseas ue at the start of the year Index Linked treasury bonds Cash held as part of investment portfolio Gold and precious metals Other ent in subsidiary undertakings incorporated in the ost Equities: UK t. (Short Dated) Fixed int. |
3,049 1,247 (635, 229 |
2022 2021 £ £ ,411 2,502,907 ,651 435,089 563) (448,871) ,061 560,286 ,560 3,049,411 ,078 58,055 ,638 3,107,466 ,125 1,946,125 2022 2021 £ £ 725 - 526 395,501 130 253,121 764 327,924 952 81,262 994 164,623 078 58,055 269 65,574 957 1,184,187 296 174,202 558 160,639 362 47,205 784 35,404 463 68,694 ~~-~~ 5,989 770 85,076 000 - ~~-~~ - 10 10 ,638 3,107,466 The group The group |
2 3,049, 1,247, (635,5 229, Th |
022 2021 £ £ 417 2,502,913 651 435,089 63) (448,871) 061 560,286 566 3,049,417 078 58,055 644 3,107,472 131 1,946,131 022 2021 £ £ 25 - 26 395,501 30 253,121 64 327,924 52 81,262 94 164,623 78 58,055 69 65,574 57 1,184,187 96 174,202 58 160,639 62 47,205 84 35,404 63 68,694 5,989 70 85,076 00 - 6 6 10 10 644 3,107,472 e charity e charity |
| 3,890 51 |
3,890, 51, |
|||
| 3,941 | 3,941, | |||
| 1,946 | 1,946, | |||
| 39, 449, 205, 303, 156, 117, 51, 79, 1,518, 201, 214, 65, 57, 108, 201, 170, |
2 39,7 449,5 205,1 303,7 156,9 117,9 51,0 79,2 1,518,9 201,2 214,5 65,3 57,7 108,4 ~~-~~ 201,7 170,0 Th |
|||
| 3,941 | 3,941, |
39
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
16 Subsidiary undertakings
The charitable company owns the whole of the issued ordinary share capital of Oakhaven Lottery Company Limited, a company registered in England. The subsidiary is used for non-primary purpose trading activities. All activities have been consolidated on a line by line basis in the statement of financial activities. Available profits are gift aided to the charitable company. A summary of the results of the subsidiary is shown below:
| Administrative expenses The aggregate of the assets, liabilities and funds was: Liabilities Turnover Reserves brought forward Gross profit Assets Gift aid to parent undertaking Reserves carried forward Funds Profit on ordinary activities Cost of sales |
2 328, (112, |
022 2021 £ £ 907 351,506 789) (111,401) 118 240,105 334) (10,260) 784 229,845 164) (230,132) 847 20,134 467 19,847 618 93,015 151) (73,168) 467 19,847 |
|---|---|---|
| 216, (11, |
||
| 204, (190, 19, |
||
| 34, | ||
| 112, (78, |
||
| 34, |
The charitable company owns the whole of the issued ordinary share capital of Oakhaven Care Limited, a company registered in England and Wales. All activities have been consolidated on a line by line basis in the statement of financial activities. Available profits are gift aided to the charitable company. A summary of the results of the subsidiary is shown below:
| the charitable company. A summary of the results of the subsidiary is shown below: | ||
|---|---|---|
| Furlough Income Business Grant Total income Liabilities Gift aid to parent The aggregate of the assets, liabilities and funds was: Assets Profit / (loss) for the financial year Reserves Carried forward Reserves brought forward Turnover Cost of sales Funds Administrative expenses Gross profit |
2 |
022 2021 £ £ 729 1,580,374 387 14,852 484 53,741 600 1,648,967 016) (1,027,216) 584 621,751 703) (258,573) 881 363,178 771) (15,000) 760 (71,418) 870 276,760 406 350,378 536) (73,618) 870 276,760 |
| 2,107, 1, 78, |
||
| 2187 | ||
| , (1,433, |
||
| 754, (346, |
||
| 407, | ||
| (422, 276, |
||
| 261, | ||
| 374, (112, |
||
| 261 |
40
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
16 Subsidiary undertakings (continued)
The charity owns the whole of the issued shared ordinary share capital of The Oakhaven Trust Trading Company Limited, a company registered in England and Wales. All activities have been consolidated on a line by line basis in the statement of financial activities. Available profits are gift aided to the charitable company. A summary of the results of the subsidiary is shown below:
The aggregate of the assets, liabilities and funds was:
| arried forward ative expenses it he financial year parent undertaking es profit fit rought forward |
2 46, (25,2 |
022 2021 £ £ 726 34,712 42) (26,716) 484 7,996 48) (6,105) 136 1,891 13) - 023 1,891 43) (1,315) 893 1,317 073 1,893 183 4,012 10) (2,119) 073 1,893 |
|---|---|---|
| 21, (5,3 |
||
| 16, (1 |
||
| 16, (8 1, |
||
| 17, | ||
| 18, (1,1 |
||
| 17, |
17 Parent charity
The parent charity's gross income and the results for the year are disclosed as follows:
----- Start of picture text -----
2022 2021
£ £
Gross income 6,990,571 6,430,314
Result for the year 1,882,634 1,605,533
18 Debtors
The group The charity
2022 2021 2022 2021
£ £ £ £
Trade debtors 385,351 229,368 313,218 115,407
less bad debt provision (9,735) (17,363) (9,735) (9,735)
Legacies income due 449,897 113,453 449,896 113,453
Accrued income 774,387 465,885 621,518 354,080
Amounts due from subsidiaries and group undertakings - - 16,999 2,196
VAT 31,515 41,115 31,884 41,158
Other debtors 14,005 12,727 12,492 11,593
Prepayments 150,779 160,134 142,378 156,331
1,796,199 1,005,319 1,578,650 784,483
----- End of picture text -----
41
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
19 Investments
| Investments | |||||||
|---|---|---|---|---|---|---|---|
| The group | The charity | ||||||
| 2022 | 2021 | 2022 | 2021 | ||||
| £ | £ | £ | £ | ||||
| Investment held with maturity less than | 12 | months | 1,923,073 | - | 1,923,073 | - |
The charity has invested funds with an investment hub which places funds with a variety of banks to earn interest and spread investment risk. Deposits with a maturity of less than 12 months from the reporting date are classified as current asset investments. Deposits with a maturity greater than 12 months from the reporting date are classified as fixed assets investments and are included in note 15.
20 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | |||||
|---|---|---|---|---|---|
| The group | The charity | ||||
| 2022 | 2021 | 2022 | 2021 | ||
| £ | £ | £ | £ | ||
| Bank loans | 4,872 | 5,104 | 4,872 | 5,104 | |
| Trade creditors | 137,876 | 114,538 | 103,340 | 95,398 | |
| Amounts due to subsidiary undertakings | ~~-~~ | - | ~~-~~ | 6,627 | |
| Taxation and social security | 99,143 | 75,519 | 76,044 | 59,867 | |
| Other creditors | 17,868 | 18,228 | 11,052 | 11,248 | |
| Accruals | 346,195 | 204,575 | 302,326 | 180,422 | |
| Pension | 38,821 | 32,485 | 32,336 | 26,419 | |
| Deferred income | 379,346 | 214,296 | 316,081 | 147,269 | |
| 1,024,121 | 664,745 | 846,051 | 532,354 |
Included within the accounts is a charge of £2,659 (2021: £5,117) which relates to a lease which became onerous and is due to expire in October 2023.
An under lease was granted in October 2019, with Oakhaven Hospice Trust as the Landlord. The under lease was granted at the same rental value as the superior lease with a four month rent free period. Rent was payable to The Oakhaven Hospice Trust quarterly in advance until October 2023, however subsequent to the year end, the tenant requested to end the lease early. It was agreed that payments would cease in January 2023. The increase in provision as a result of this will be reflected in the March 2023 financial statements.
Oakhaven Hospice remains fully obligated to the Superior Lease and as such will continue to pay the quarterly rent to the Superior Landlord. The Tenant will pay rent in accordance with the Under lease to Oakhaven Hospice Trust and an equivalent amount will be released from the onerous lease provision. In the event of default by the Tenant, Oakhaven Hospice remains fully liable.
21 Deferred income
Deferred income comprises income received in advance for services to be delivered in future periods
| The group | The group | The charity | The charity | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |||
| £ | £ | £ | £ | |||
| Balance | at the beginning of the year | 214,296 | 289,565 | 147,269 | 220,623 | |
| Amount | released to income in the year | (1,686,217) | (1,077,980) | (1,351,320) | (720,356) | |
| Amount | deferred in the year | 1,851,267 | 1,002,711 | 1,520,132 | 647,002 | |
| Balance | at the end of the year | 379,346 | 214,296 | 316,081 | 147,269 |
22 Creditors: amounts falling due after one year
----- Start of picture text -----
The group The charity
2022 2021 2022 2021
£ £ £ £
Bank loans
1 - 2 years 5,485 5,250 5,485 5,250
2 - 5 years 16,332 17,158 16,332 17,158
Over 5 years 89,537 96,761 89,537 96,761
111,354 119,169 111,354 119,169
----- End of picture text -----
The bank loan above is secured against freehold property at 67 Station Road, New Milton, Hampshire. It is repayable by instalments over 30 years (starting from December 2009). Interest is charged at 3% over base rate.
42
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
23 Pension schemes
The group pays pension costs for its staff in the following manner:
For employees who are a member of the National Health Service (NHS) pension scheme the group pays the employer’s contribution to the scheme. The total amount paid (employees and employers) into the NHS scheme in the year was £165,417 (2021: £151,295) Against this amount, the group received a grant from the Hampshire Primary Care Trust of £19,112 (2021: £19,112). The employers contribution for 2022 was £94,233 (2021: £87,007).
Participating employees contribute on a tiered scale from 5% - 14.5% of their pensionable pay. The charity has no further liability arising from its participation in this scheme, over and above its employer contributions.
The Oakhaven Trust is unable to identify its share of the underlying assets and liabilities as each employer within the NHS pension scheme is exposed to actuarial risks associated with the current and former employees of other entities participating in the NHS pension scheme. For schemes such as the NHS pension scheme, financial reporting standards require The Oakhaven Trust to account for pension costs on the basis of contributions actually payable to the scheme in the year.
Employees who are not in the NHS pension scheme are offered the opportunity to join a Group Personal Pension plan. Payments into this scheme in the year (employees and employers) totalled £246,033 (2021: £215,742). The employers contribution for 2022 was £135,841 (2021: £118,713).
The unpaid contributions to the pension fund at the year end were £38,821 (2021: £32,485).
24a Analysis of group net assets between funds (current year)
----- Start of picture text -----
General Designated
unrestricted funds Restricted funds Total funds
£ £ £ £
Tangible fixed assets - 3,455,097 110,170 3,565,267
Investment properties 276,250 - - 276,250
Investments 2,415,675 1,525,963 - 3,941,638
Net current assets 2,871,000 - 736,448 3,607,448
- -
Long term liabilities (111,354) (111,354)
Net assets at March 2022 5,451,571 4,981,060 846,618 11,279,249
----- End of picture text -----
24b Analysis of group net assets between funds (prior year)
----- Start of picture text -----
General Designated
unrestricted funds Restricted funds Total funds
£ £ £ £
Tangible fixed assets - 3,440,916 108,236 3,549,152
Investment properties 191,500 - - 191,500
Investments 1,895,314 1,212,152 - 3,107,466
Net current assets 2,515,537 - 137,341 2,652,878
- -
Long term liabilities (119,169) (119,169)
Net assets at March 2021 4,483,182 4,653,068 245,577 9,381,827
----- End of picture text -----
43
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
----- Start of picture text -----
25 Movements in funds (current year)
Income and Expenditure
At 1 April 2021 gains and losses Transfers At 31 March 2022
£ £ £ £ £
Restricted funds:
Acorn Project 333 - (333) - -
Restricted property/equip 12,119 - - - 12,119
Vehicle 65 24,911 (65) (24,911) -
Bed Campaign 88,254 25,000 (16,800) - 96,454
Service related 3,000 60,208 (54,021) - 9,187
NHS SE Grant - 597,862 (597,862) - -
Build Project - 550,000 - - 550,000
Covid related 3,400 - (3,400) - -
Education - 5,000 - - 5,000
Single point of access 45,500 145,952 (130,952) - 60,500
IT/laptops - 71,847 (2,867) (68,980) -
Other equipment 7,798 - (6,201) - 1,597
ACE Project 14,760 - (14,760) - -
Miscellaneous restricted donations 70,348 48,100 (6,687) - 111,761
Total restricted funds 245,577 1,528,880 (833,948) (93,891) 846,618
Unrestricted funds:
Designated funds:
Fair value reserve 1,212,152 313,811 - - 1,525,963
IPU build project 900,000 - - - 900,000
Tangible fixed asset reserve 2,540,916 - - 14,181 2,555,097
Total designated funds 4,653,068 313,811 - 14,181 4,981,060
General funds 4,483,182 7,061,870 (6,173,191) 79,710 5,451,571
Total unrestricted funds 9,136,250 7,375,681 (6,173,191) 93,891 10,432,631
Total funds 9,381,827 8,904,561 (7,007,139) - 11,279,249
----- End of picture text -----
The brought forward funds have been analysed further into specific projects.
The fair value reserve relates to the revaluation of investments. The maintenance reserve has been removed as maintenance costs are provided for within the operational budget rather than through a capital reserve.
The fixed asset reserve represents the value invested in fixed assets.
Transfers represent expenditure on fixed assets, the restriction being lifted on completion of the purchase of the asset from restricted funds.
44
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
25 Movements in funds (continued)
----- Start of picture text -----
Movements in funds (prior year)
At 1 April 2020 Income and Expenditure Transfers At 31 March 2021
gains and losses
£ £ £ £ £
Restricted funds:
Acorn Project - 333 - - 333
Restricted property/equip 12,119 11,000 (11,000) - 12,119
Vehicle 65 - - - 65
Bed Campaign 88,254 - - - 88,254
Service related - 47,301 (44,301) - 3,000
NHS SE Grant - 1,400,786 (1,400,786) - -
Staff CNS - 10,000 (10,000) - -
Covid Related - 15,900 (12,500) - 3,400
Rebranding/website - 6,000 (6,000) - -
Single point of access (formerly Help - 45,500 - - 45,500
line)
IT/laptops - 7,000 (7,000) - -
HCC staff - 23,159 (23,159) - -
Other equipment 8,638 - (840) - 7,798
ACE Project 14,760 - - - 14,760
Miscellaneous restricted donations 70,348 - - - 70,348
Total restricted funds 194,184 1,566,979 (1,515,586) - 245,577
Unrestricted funds:
Designated funds:
Fair value reserve 613,366 598,786 - - 1,212,152
IPU build project - 900,000 - - 900,000
Tangible fixed asset reserve 3,785,544 - - (1,244,628) 2,540,916
Total designated funds 4,398,910 1,498,786 - (1,244,628) 4,653,068
General funds 2,826,946 5,099,815 (4,688,207) 1,244,628 4,483,182
Total unrestricted funds 7,225,856 6,598,601 (4,688,207) - 9,136,250
-
Total funds 7,420,040 8,165,580 (6,203,793) - 9,381,827
----- End of picture text -----
Purposes of restricted funds The NHSE awarded funding to allow the hospice to make available bed capacity and community support from December 2021 to March 2022 to provide support to people with complex needs in the context of the COVID-19 situation and to provide bed capacity and community support. A generous donation from a Charity Trust £550k has been given for a building project due to commence shortly. This will be added to the legal settlement received last year of £900k. Further funds have been pledged circa £600k to ensure that this building project has adequate funds to proceed. The recognition by the Government through their NHS Grant to the Hospice sector has been a life line to all Hospices in the UK and ensured that income lost due to Covid restrictions has been replaced with the NHS Covid Grant, for Oakhaven this amounted to £597k (2021: £1,400k). This income has supported the operational activities of the Hospice during the year and protected our reserves for expansion and service delivery in the future.
A generous donation was received in the year to purchase a new vehicle for the Day Hospice. When Covid 19 restrictions first came into force we acted quickly to change some of our face to face services over to telephone or online. We created a support help line for both patients and our clinical colleagues in the NHS. This would not have been possible without the Grant from Hospice UK and support from several organisations who together donated £145,952 (2021:£45,500).
A grant was received in respect of the purchase of laptop to enable the Clinical Nurse Specialist to work remotely during the pandemic as well as NHS Grant upgrade IT.
The Restricted Property fund consists of property purchased with donations that were restricted by the donor and remained restricted once purchased.
45
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
Hampshire County Council have been very supportive over the year by making available grants to help cover the additional cost of PPE, staff and implementing safer working practices.
The generosity of local business and charitable trusts during the year in supporting the hospice during the Covid pandemic has been fantastic. Grants and donations totalling £73k have been received for PPE, deep cleaning as well as supporting front line services.
A further £25k (2021:£80k) relates to funds received from a Charitable Trust in respect of providing an additional bedroom on IPU.
Miscellaneous earmarked restricted donations are for Syringe Drivers, CNS Team support and IPU Equipment. The ACE project was funded by Southern Health and relates to salary costs for Carer support.
Purposes of designated funds
The fair value reserve is the difference between the current market value and the historic cost of the investment assets.
The capital reserve is held to fund the replacement of existing fixed assets recognising that they have a finite life and will need to be replaced.
- 26 Reconciliation of net (expenditure) / income to net cash flow from operating activities
----- Start of picture text -----
2022 2021
£ £
Net income for the year 1,897,422 1,961,787
(as per the statement of financial activities)
Depreciation charges 162,682 174,188
Losses on disposal of fixed assets - 237,617
(Gains)/losses on investments (313,811) (598,786)
Dividends, interest and rent from investments (96,915) (62,311)
Decrease/(increase) in debtors (790,880) 164,141
Increase in creditors 359,608 40,873
Net cash from/ (used in) operating activities 1,218,106 1,917,509
----- End of picture text -----
27 Operating lease commitments
The group and charity's total future minimum lease payments under non-cancellable operating leases is as follows for each of the following periods:
| ear rs |
Property 2022 £ 74,902 208,000 138,110 |
Other 2022 £ 9,613 16,260 ~~-~~ 25873 |
Property 2021 £ 131,616 189,816 160,650 |
Other 2021 £ 3,497 11,164 - |
| 421012 | 482082 | 14661 |
28. Legal status of the charity
The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1. There were 11 members during the year (2021: 11).
29. Trustees’ and Officers’ Insurance
In accordance with normal commercial practice the charity has purchased insurance to protect trustees and officers from claims arising from negligent acts, errors or omissions occurring whilst on charity business. The cost for the year ended 31 March 2022 was £403 (2021: £180).
46
The Oakhaven Trust Notes to the financial statements
For the Year ended 31 March 2022
30. Analysis of changes in net debt
----- Start of picture text -----
At 1.4.21 Cash flow At 31.3.22
£ £ £
Net cash
Cash at bank and in hand 2,312,304 (1,400,007) 912,297
Debt
Debts falling due within one year (5,104) 232 (4,872)
Debts falling due after one year (119,169) 7,815 (111,354)
(124,273) 8,047 (116,226)
Total 2,188,031 (1,391,960) 796,071
----- End of picture text -----
31. Post Balance Sheet events
The impact on the company subsequent to the balance sheet date as a result of the continuing steps taken by the Government to control the Covid-19 pandemic is uncertain. This is the case for the majority of businesses in the UK and around the World.
The Directors do not consider that the Covid-19 pandemic has had a material impact on the company's financial position at the balance sheet date and thus no adjustments have been made to the carrying values of the company's assets and liabilities as at 31 March 2022.
32. Extraordinary item
£900,000 was received in the prior year in part settlement of an on going legal claim. These funds have been designated by the Board of Trustees for the repair and partial rebuild of the Inpatient Unit. The works are necessary to correct the faults discovered shortly after the build was completed in 2015 which resulted in one room being permanently closed until the works can be carried out.
Legal costs incurred to date over the period from 2015 have been treated as charitable expenditure in the SOFA and written off as incurred.
47