REGISTERED COMPANY NUMBER: 02390927 (England and Wales) REGISTERED CHARITY NUMBER: 900116
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS
For the Year Ended 31 March 2021
Derbyshire Accountants Limited
7 London Street
Whitchurch Hampshire RG28 7LH
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED CONTENTS OF THE FINANCIAL STATEMENTS
Company No. 02390927 Charity No. 900116
For the Year Ended 31 March 2021
| Page | |
|---|---|
| Trustees and Directors Report | 2-11 |
| Statement of Trustees and Directors Responsibilities | 12 |
| Independent Examiner’s Report | 13 |
| Statement of Financial Activities | 14 |
| Balance Sheet | 15-16 |
| Notes to the Financial Statements | 17-26 |
Page | 1
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED TRUSTEES AND DIRECTORS REPORT
For the Year Ended 31 March 2021
The Trustees, who are also the directors of the charitable company for the purposes of the Companies Act 2006, are pleased to present their annual report with the financial statements of the charity for the year ended 31 March 2021.
REFERENCE AND ADMINISTRATION INFORMATION
Charity Name The Basingstoke Citizens Advice Bureau Limited (also known as Citizens Advice Basingstoke (CAB)) Charity Registration Number 900116 Company Registration Number 02390927 Registered office The Discovery Centre 19/20 Westminster House Potters Walk Basingstoke Hampshire RG21 7LS
Trustees/Directors
The Trustees who served during the period and up to the date of this report are set out below:
| Ian Green | Chair |
|---|---|
| David Rees | Treasurer |
| Neil Bass | Company Secretary |
| Deborah Cornick | (Appointed 21 April 2021) |
| Yvonne Hunt | (Volunteer Representative – Resigned 3 September 2020) |
| Jennifer Knight | (Volunteer Representative – appointed 21 January 2021) |
| Jane Komrower | (Volunteer Representative) |
| Rhiannon Lee | |
| Terri Reid | |
| John Robinson | |
| Management team | Graham Hatcher (CEO) |
| Louise Paine (Advice Services Manager) | |
| Diane Lewis (Training Manager) | |
| Jane Charlick (Office Manager) | |
| Bankers | CAF Bank Ltd, 35 Kings Hill Avenue, Kings Hill, West Malling, Kent, |
| ME19 4JQ | |
| Independent Examiner | Charlotte Derbyshire FCCA, Derbyshire Accountants Limited, |
| 7 London Street, Whitchurch, Hampshire, RG28 7LH |
Page | 2
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED TRUSTEES AND DIRECTORS REPORT For the Year Ended 31 March 2021
OBJECTIVES AND ACTIVITIES
Objectives and aims for the public benefit
Citizens Advice Basingstoke’s objectives are aligned with the aims and principles of the national organisation, Citizens Advice. These are to provide free, independent, confidential, and impartial advice to help people overcome their problems; to advise them on their rights and responsibilities; to improve the policies and practices that affect people’s lives; to be a voice for people on the issues that matter to them and to value diversity, promote equality and challenge discrimination.
Citizens Advice Basingstoke’s objects are clearly laid out in its Memorandum and Articles of Association.
“The Charity’s objects are to promote any charitable purpose for the public benefit by the advancement of education, the protection and preservation of health and the relief of poverty, sickness and distress in particular, but without limitation, for the benefit of the community in Basingstoke and Deane and surrounding areas.”
Our main activities and who we try to help are described below. All our charitable activities focus on providing the advice people need for the problems they face and are undertaken specifically to provide public benefit. The Board of Trustees have had due regard to the Charity Commission guidance on public benefit and have complied with the duty in section 4 of the Charities Act 2011.
ACHIEVEMENTS AND PERFORMANCE
Charitable activities
Citizens Advice Basingstoke’s primary activity is to provide information and advice to any member of the public who seeks it. This service can, in normal circumstances, be accessed by people “dropping in” to the offices in Festival Place in Basingstoke, or by making an appointment. It can also be accessed by telephone, email, webchat, and on-line advice line. Home visits can also be arranged when necessary.
Due to impact of the Covid-19 pandemic, the Basingstoke office closed in March 2020 and as a result, we suspended our drop-in service and face to face meetings and moved to a remote service with all our staff and volunteers working from home. In order to facilitate the move to a totally online service we equipped our staff and volunteers with mobile phones (an additional 60 softphones and 19 mobile phones), IT equipment (an additional 31 laptops) and equipment from the office where necessary. This equipment was mainly funded through grants from Citizens Advice to improve client access and provide a free Advice line number. It is a credit to our office staff that they managed this transition so swiftly and effectively.
It is now more than 12 months since the pandemic struck and changed everybody’s lives and it is appropriate to see how the volumes and nature of our clients’ problems have changed:
-
Overall client numbers for the year totalled 14,631,(2020:15,555); although in 2020 we were also running the HCC Local Welfare Assistance line (LWA) with 2049 clients. On a like-for-like basis the numbers of clients increased by 924.
-
We have seen an increase in Cases 12,528 (2020:11,062) and Activities 30,032 (2020:27,657)
-
The age range of clients we have dealt with remained similar to 2020; comparing the lower age and higher age ranges we had 637 clients aged between 15 and 24 (2020:565) and 10 clients aged between 95 and 104 (2020:3).
-
Ethnicity of clients seen was also very similar : White 84% (2020:86%), Black 6% (2020:6%), Asian 5% (2020:5%) and Mixed/other 5% (2020:3%).
-
There has been a slight change in gender balance: female 62% (2020:58%) and those with a disability or long-term health condition 33% (2020:36%).
-
The Channels we have used to deal with clients have also changed: Email 45%, Webchat 9%, Phone 41%, letter 3%, and other 2%.
Page | 3
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED TRUSTEES AND DIRECTORS REPORT
For the Year Ended 31 March 2021
ACHIEVEMENTS AND PERFORMANCE (Continued)
Charitable activities (continued)
We have given advice on a wide range of issues, with 81% (2020:71%) of all enquiries relating to:
-
Benefits, Universal Credit and Tax Credit 42% (2020:34%)
-
Employment 15% (2020:9%)
-
Housing 12% (2020:9%)
-
Debt 6% (2020:12%), and
-
Relationships and family 6% (2020:7%).
Debt enquiries have fallen due the additional COVID financial protection measures put in place last year and as these reduce we expect the demand for our service to significantly increase.
This year we achieved actual known financial gains for 1,529 clients (2020:1, 168) totalling £2,853,824 (2020: £2,284,632). This is money gained for the clients using our service, for example through benefits, back payments, tribunal awards etc. As payments can continue beyond 12 months the financial gain will be much great than this.
Our work also seeks to improve people’s health and wellbeing. 97% of those surveyed in a 2020 Citizens Advice National Impact & Outcomes Research study said their problem had affected their lives causing anxiety and financial difficulty. Over 60% people with an existing health condition said we helped improve their mental health and 40% said that we helped improve their physical health. From our last local client survey 75% felt less anxious or stressed after visiting us, 90% felt confident to deal with the problems they faced and 96% said they would recommend our service to others.
Our Research and Campaigns work to improve the policies and practices that affect people’s lives continues. The evidence our advisers capture is collated and sent to Citizens Advice centrally, which then helps to inform national campaigns for changes in policy or practice. In this way, people who never visit Citizens Advice or who may not even know we exist, can benefit from our work.
During the first peak of the pandemic Citizens Advice national data was used to support improvements to the furlough scheme, extensions to the evictions ban and short-term debt support schemes. More recently our campaign to keep the £20 uplift to Universal Credit met with partial success when the March 2021 budget continued this uplift for a further 6 months.
In January 2021, the Office of National Statistics estimated that there were 12,000 Basingstoke residents on furlough, and 4,900 claiming the Self-Employed Income Support Scheme.
Citizens Advice research is that households are struggling as result of the pandemic. There has been a build-up of personal debt, and a greater risk to people’s tenancy and homelessness. It is estimated that nationally half a million people in the private rented sector were behind in their rent in January 2021. Housing Association tenants also face many difficulties including an increase in rental arrears. We are actively seeking additional funding for additional resources to meet this anticipated increase in demand and to keep people in their homes.
Page | 4
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED TRUSTEES AND DIRECTORS REPORT For the Year Ended 31 March 2021
ACHIEVEMENTS AND PERFORMANCE (Continued)
Partnership projects and other outreach services
To ensure that our services are as accessible as possible to those who need our help, we also undertake funded partnership projects and other services:
- Universal Support Help to Claim service part of the national Citizens Advice network to help new Universal Credit claimants from the start of the process in opening an account to receiving their first full payment. We are pleased to confirm DWP funding for this service has been renewed for a further 12 months. We also received additional funding during the first quarter of 2021 to enable us to retain paid staff to meet the rapid increase in Universal Credit claimants.
Sovereign Housing Association - a partnership that we have continued for many years to engage and provide help to their most vulnerable residents who are at risk of eviction.
Mosaic Healthcare GP Outreach service – we provided a pilot advice service in three healthcare centres for a local surgery hub. However, due to a number of factors, this service ended in August 2020.
Foodbank outreach service - we provided a dedicated on-site advice service, three mornings a week, for people using the local foodbank. However, this service had to be suspended due to Covid-19 in June 2020. We are in discussions to resume this service later this year.
North Hampshire Hospital - working with the Patient Discharge Team and Adult Services. This dedicated service, to help in-patients and their families referred to our caseworker, ensures that patients receive the benefits and support required once they leave hospital and reduces the pressure on hospital beds. Following a review, mainly due to Covid-19, this contract ended on 31 March 2021.
HIWCF Penton Trust – “Alleviating Poverty for Over 65's” is a dedicated service, specifically designed to meet the growth of a local ageing population, helping older people to tackle debt and poverty etc. and ensure they are receiving the benefits to which they are entitled.
Money and Pension Services (MaPS) - we received funding in November 2020 for a MAPS debt trainee to build up our capacity to deal with the expected increase in personal debt issues. Funding has been agreed until December 2021.
Page | 5
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED TRUSTEES AND DIRECTORS REPORT For the Year Ended 31 March 2021
ACHIEVEMENTS AND PERFORMANCE (Continued)
Partnership projects and other outreach services (Continued)
Other collaborative work with which we are involved includes:
Healthwatch Hampshire - giving people a voice to help improve and shape NHS funded services, and assistance when they have a complaint.
Energy Advice Programme – the funding received is used solely to provide an advice service to individuals who are struggling to pay their fuel bills and are in debt, by helping them to maximise their income, change suppliers and reduce utility bills.
Hate Crime – as part of our Equality and Diversity work we are a third-party Hate Crime Reporting Centre, providing a safe, accessible environment where people, who may otherwise be reluctant to go to the police, can report anonymously, via our office, incidents of hate crime. Our CEO chairs a local Hate Crime working party attended by the local authority, police, and community leaders. The aim of this is to educate young people and raise awareness to increase the reporting of Hate Crimes.
Community Network - we were involved in a Community Hub working with the local networks, Basingstoke and Deane and Hampshire councils to help people who were self-isolating or needed additional support during the Covid-19 lockdown.
We have continued to work on a collaborative basis with other Citizens Advice organisations, both on a local basis with Citizens Advice Tadley, and through the Hampshire Consortium Citizens Advice Hampshire. We have a formal agreement with the Tadley office whereby our Chief Executive Officer provides strategic advice and support and a shared Training Manager. We have a joint Trustee working group with Tadley which has developed a joint strategic plan for the two offices.
Other activities
During the year, with the help of grants from Citizens Advice, we upgraded our Webchat, email, and phone systems to give us increased capacity and to provide a free of charge Advice Line. The grants enabled us to install a new softphone system and purchase additional laptops and mobile phones etc, to enable our volunteers and staff to move to a remote working environment.
Our staff
The Trustees are incredibly grateful to our staff and volunteers at Citizens Advice Basingstoke, without whom it would not be possible to deliver our service. Our team, mainly volunteers, provide advice and help to people from all backgrounds and abilities to tackle a wide range of issues.
Throughout the year our in-house training and recruitment has continued. We have also run on-line wellbeing sessions and enjoyed afternoon teas and other virtual get-togethers as well as our regular morning briefings via Zoom.
We were very honoured for our work to be recognised in the Basingstoke Place to be Proud of Awards where we were nominated and awarded “2020 Local Charity of the Year” and also given the “COVID-19 Special Heroes award."
Thanks to the dedication of our staff and volunteers, our clients, including families, the elderly and disabled, have received much needed additional support during the year.
Our volunteers provided on average 583 hours (2020: 557 hours) per week with an estimated annual economic value of £540,190 (2020: £511,561) (based on Government average earnings).
Page | 6
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED TRUSTEES AND DIRECTORS REPORT For the Year Ended 31 March 2021
FINANCIAL REVIEW
The availability of funding in the charity sector remains challenging. The charity is focused on providing added value to its funders from a base of sound financial management and ensuring that our services remain relevant to the strategic objectives of stakeholders at local and national level.
The charity is working hard to deliver a cost-effective service that genuinely meets the needs of our clients. It remains a challenging prospect to meet the ever-increasing demand with significantly reduced funding resources. We were fortunate to receive several one-off Covid-19 related grants in the year to help us through this difficult period.
In the reporting period, the charity had a surplus of £34,668 (2020: £23,468) from a total income of £416,670 (2020: £421.510) and expenditure of £382,002 (2020: £398,042). At the year end the charity’s total funds stand at £245,096 (2020: £210,428) of which £234,536 (2020: £205,447) is unrestricted and £10,560 (2020: £4,981) is restricted. The charity transferred £33,389 into designated funds to cover future costs resulting from Covid and other strategic project and fund raising challenges (Note 17).
We continue to be grateful to Basingstoke and Deane Borough Council (BDBC) who are our principal funders and who view us as one of their very few “Strategic Partners”. Their 5-year grant ended in March 2020, but they extended their funding up to 31 March 2022 whilst they undertake a review of their longerterm grant strategy.
In addition, we used the balance of the Brexit grant (£8,917) that we received from Basingstoke and Deane Borough Council in 2019/20 to enable us to continue developing and training staff in the expertise required to respond to client enquiries on a range of Brexit issues and EU Settlement Scheme.
We received several Covid-19 related grants in the year from Citizens Advice for remote working/phone systems (£20,360); National Lottery Covid Community grant (£9,630); Covid-19 Small Business Discretionary Grant (£5,000) and Basingstoke Voluntary Action group and BDBC Covid Community Grant (£5,000).
We have used this money to invest heavily in people, equipment, and technology to respond to current and future client demand and give our team of volunteer’s flexibility to operate under a hybrid solution providing a comprehensive service to our clients either from home or from the office when the rules allow.
We are also grateful to have received income funding from several other bodies for the projects outlined in this report, namely:
-
Local Parish Councils
-
Citizens Advice and Citizens Advice Hampshire
-
NHS Foundation Trust Hampshire Hospitals
-
Sovereign Housing Association
-
HIWCF Penton Trust
-
Mosaic Healthcare GP Outreach
-
The Foodbank
Page | 7
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED TRUSTEES AND DIRECTORS REPORT For the Year Ended 31 March 2021
FINANCIAL REVIEW (Continued)
Reserves policy
The charity holds both unrestricted financial reserves and restricted funds to be applied against agreed future activities. Unrestricted reserves provide protection against the immediate impact of funding changes and cover for unforeseen, essential services.
It is the policy of the charity to maintain unrestricted funds, which are the free reserves of the charity, at a level which equates to approximately three to six months’ unrestricted expenditure. The Trustees consider that this will provide sufficient funds to cover management and administration and support costs and to respond to emergency needs, which arise from time to time. Unrestricted funds (which include designated funds) were maintained at this level throughout the year.
Designated funds (see Note 17) are in place for the following:
-
Contingencies in the event of a winding-up £39,000 (2020: £39,000)
-
3 months support costs £89,500 (2020: £89,500)
-
Sick pay £10,434 (2020: £10,434)
-
Computer/digital upgrade £5,894 (2020: £5,894)
-
Property maintenance £25,058 (2020: £15,058)
-
Dilapidations provision £6,000 (2020:£4,000)
-
Holiday Pay £4,000 (2020:£4,000)
-
Recruitment £10,000 (2020:£10,000)
-
Short term meeting demand £20,000 (2020:£Nil)
-
Short term fundraising £5,000 (2020: £Nil)
-
Project subsidy fund £6,389 (2020:£Nil)
-
Covid-19 costs £nil (2020:£10,000)
Restricted funds of £10,560 (2020: £4,981), as at 31 March 2021, represent any funds carried forward towards future costs on some of our funded projects including Foodbank, HIWCF Penton Trust, Sovereign Housing Association, Universal Support Help to Claim and MaPS. (See Note 16).
Investment policy and objectives
Under the memorandum and articles of association, the charity has the power to make any investment which the Trustees see fit. Any surplus cash funds are currently placed in short to medium term low risk bank deposits.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Constitution
The organisation is a charitable company limited by guarantee. In the event of the company being wound up members are required to contribute an amount not exceeding £1.
The Memorandum and Articles of Association are the governing documents of the Charity.
Trustees
The management of the Charity is the responsibility of the Trustees who are elected or co-opted to the Board in accordance with the terms of the Articles of Association. The nine members are Trustees under charity law and Directors of the charitable company.
The Articles of Association provide that the number of Trustees shall not be less than five nor more than fifteen. Trustees are elected for a three-year term and retire on rotation but may seek re-election at the AGM. A person may not hold the position of Chair, Vice Chair or Treasurer for more than six consecutive years. After the end of this period, two further years must pass before any former Chair, Vice chair or Treasurer may be re-appointed to those offices.
The Trustees are unpaid volunteers but are entitled to reasonable reimbursement of expenses incurred in attending Trustee meetings or otherwise in connection with the discharge of their duties.
Page | 8
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED TRUSTEES AND DIRECTORS REPORT For the Year Ended 31 March 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT (continued)
The Trustee Board aims to reflect the diversity of the Borough of Basingstoke and Deane wherever possible. When it is necessary to recruit a new Trustee, the Board is mindful of this and of any specific skills required. Potential Trustees are interviewed by the Chair of the Trustee Board and at least one other Trustee. Potential Trustees are also invited to attend a Board meeting in an observer capacity to ensure clarity about the role and responsibilities of a Trustee before they accept appointment.
Induction and training of Trustees
During 2020/21 and up to the date of this report we welcomed Jennifer Knight and Deborah Cornick as a new Trustees. New Trustees are provided with an Induction Pack containing the Memorandum and Articles of Association together with the most recent Audited Accounts and Annual Report, and guidance relating to their role as a Trustee. This is followed up with an induction meeting with relevant members of the Management Team and the Chair of the Trustee Board, which this year had to be conducted via Zoom. This provides an opportunity to learn more about the work of CAB, to focus on current Board priorities and to assess any individual training needs. Trustees are also, under normal circumstances, encouraged to spend time in the office to familiarise themselves with how advice sessions operate.
Management
The day-to-day management of CAB is delegated to the Chief Executive Officer, the Advice Services Manager, and the Office Manager. This is overseen by the Trustee Board which is attended by the CEO, ASM, the elected members and volunteer representatives. Once a quarter an extended Board meeting is held where additional representative members comprising members of the Borough Council and local organisations are also invited to contribute towards overall policy and provide input into the furtherance of the charitable company’s objects. All Board meetings over the past year together with last year’s AGM were held virtually via Zoom.
Risk Management and internal controls
The Trustees are responsible for the effective management of risk, including ensuring that the appropriate internal controls are in place and are operating as designed. The Trustee Board conducts a regular review of the major risks to which the charity is exposed.
A risk register is in place and is updated at least annually. Where appropriate, systems or procedures have been established to manage and mitigate the risks the charity faces. These procedures are periodically reviewed to ensure that they continue to meet the needs of the charity.
We consider the following risk categories in our risk register and risk reporting - Governance and Compliance; Operational; Financial; Reputational and People.
Two of our key areas of risk include:
-
Financial stability - sustaining our sources of funding in a highly competitive environment. This is currently mitigated through the financial support we receive from Basingstoke and Deane Borough Council, but we continue to focus on seeking new sustainable sources of income.
-
Information assurance - protecting our client data from cyber and other external threats. This is mitigated/managed by strengthening our information governance though compliance with the General Data Protection Regulations and the use of 2 factor authentication across our web applications.
Page | 9
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED TRUSTEES AND DIRECTORS REPORT For the Year Ended 31 March 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT (Continued)
Risk Management and internal controls (continued)
The national association for Citizens Advice lays down strict guidelines as to how we deliver advice, conduct our governance, and account for our financing. We are internally audited annually by Citizens Advice in the areas of: Governance, Strategic Business Planning, Risk Management, Financial Management, People Management, Operational Performance Management, Partnership Working, Research and Campaigns and Equality Leadership.
In January 2021 we were audited by Citizens Advice in these nine areas of leadership where we achieved the highest rating of Green (Good to excellent). We were awarded the Advice Quality Standard (April 2020, Version 3) at the following level - Advice with Casework in Housing level (D5.1) and Telephone services (National, regional, and local telephone helplines).
Part of our audit requires ongoing Quality of Advice checks to ensure that the clients are given the correct advice to maintain the trust the public have in our service and to help them move forward. We follow the principles and practices set out in the Charity Governance Code guidance and good practice for smaller charities.
Our Disaster recovery plan was tested when, following the lockdown put in place in March 2020 due to Covid-19, we had to take immediate action to move from in-house working to a working from home environment for both staff and volunteers whilst still maintaining our core service. It is a credit to the staff involved that the new working arrangements were implemented swiftly and effectively, and lessons learned from this experience will be used to update our risk management and disaster recovery plans for the future.
Information assurance
The local Citizens Advice Trustee Board oversees the information security of all personal information of our clients, staff, funders, and strategic partners that is processed. The local Citizens Advice holds joint responsibility with the national Citizens Advice Service for client data that is held in our case management system. An information assurance management team exists to ensure the confidentiality, integrity and availability of all our sensitive data assets is maintained to a level which is consistent with the requirements of our clients, funders and strategic partners. The Bureau aims to achieve an appropriate level of compliance to the Data Protection Act, the Cabinet Office’s Security Policy Framework, and industry best practice, as defined by the ISO 27000 series of standards.
Going Concern
After making further appropriate enquiries, the Trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.
Page | 10
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED TRUSTEES AND DIRECTORS REPORT For the Year Ended 31 March 2021
PLANS FOR THE FUTURE
The Covid-19 pandemic has had a significant impact on our services and consequently on our originally planned objectives for 2020/21 and 2021/22.
Our overarching strategic priorities for 2021/22 are:
-
Restructure and improve our client service by incorporating a hybrid service delivery to make our core service more accessible . We will review our office accommodation layout and communication methods.
-
Support our vulnerable, and most disadvantaged clients. We will measure, monitor & maintain quality of service in the new structure and improve our remote service delivery.
-
Improve our financial sustainability. We will look to secure long term income commitments and seek new funding opportunities to cope with expected growth in demand and we will optimise our costs within the new service delivery model.
-
Increase staff and volunteer resources. We will implement new hybrid operational methods and explore new ways to recruit, retain and motivate our team.
-
Increase impact of Research & Campaigning within Basingstoke. We will work with Basingstoke and Deane Borough Council and our partners to focus on issues that affect our community.
2021 will be a transition year, recovering from COVID and establishing new service delivery methods. 2022 will be a year of consolidation, learning from the changes to improve the service further. The change brought by Covid will accelerate change, especially the use of remote, combined services. Changes within Citizens Advice Hampshire and the national Citizens Advice service will need to be incorporated into our delivery service. We will maintain our focus on helping those most in need and build partnerships to better serve our clients.
We are always looking for additional volunteers to support our services across a wide range of roles including advisers, Trustees, people to support our day-to-day internal project and administration functions, and volunteers to help arrange fundraising, so please do get in touch if you are interested in joining us.
The annual report was approved by the Board of Trustees on 21 July 2021 and signed on behalf of the Board:
Ian Green Chair of Trustees
Page | 11
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED TRUSTEES AND DIRECTORS REPORT For the Year Ended 31 March 2021
STATEMENT OF TRUSTEES’ AND DIRECTORS’ RESPONSIBILITIES
The Trustees and directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company and charity law requires the Trustees and directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Company law requires that the Trustees and directors must not approve the financial statements unless they give a true and fair view of the state of affairs of the company and of the surplus or deficit of the charitable company for that period. In preparing those financial statements, the Trustees are required to:
-
a. select suitable accounting policies and then apply them consistently;
-
b. make judgements and estimates that are reasonable and prudent;
-
c. state whether applicable accounting standards have been followed subject to any material departures disclosed and explored in the financial statements;
-
d. prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business;
-
e. that the Trustees and directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and that enables them to ensure that the financial statements comply with the Companies Act;
-
f. that the Trustees and directors are responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities; and that, where appropriate the Trustees and directors are responsible for the maintenance and integrity of the corporate and financial information included on the charity’s website.
In preparing this report, the Trustees have taken advantage of the small company’s exemptions provided by section 415A of the Companies Act 2006.
Approved by the Trustees of the charity on 21 July 2021 and signed on its behalf by:
…………………… Neil Bass Company Secretary
Page | 12
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED TRUSTEES AND DIRECTORS REPORT For the Year Ended 31 March 2021
INDEPENDENT EXAMINERS REPORT
I report on the accounts of the company for the year ended 31 March 2021, which are set out on pages 14 to 26.
Respective responsibilities of Trustees and examiner
The Trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The Trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the ACCA.
Having satisfied myself that the charity is not required to be audited under part 16 of the Companies Act 2006 and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
follow the procedures laid down in the General Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act; and
-
state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below
Independent examiner's statement
In connection with my examination, no matter has come to my attention
-
which gives me reasonable cause to believe that in, any material respect, the requirements:
-
to keep accounting records in accordance with section 386 of the Companies Act 2006; and
-
to prepare accounts which accord with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
…………………………..signature …………………..date
Charlotte Derbyshire FCCA Derbyshire Accountants Limited 7 London Street Whitchurch Hampshire RG28 7LH
Page | 13
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT For the Year Ended 31 March 2021
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 65,249 Charitable activities 3 178,697 Investment income 4 1,116 Total Income 245,062 EXPENDITURE ON Charitable activities 5 222,362 Total Expenditure 222,362 NET INCOME/(EXPENDITURE) 22,700 Transfers between funds 15 6,389 Net movement in funds 29,089 Reconciliation of funds: Total funds brought forward 205,447 TOTAL FUNDS CARRIED FORWARD 234,536 |
Restricted funds £ - 171,608 - 171,608 159,640 159,640 11,968 (6,389) 5,579 4,981 10,560 |
31.3.21 Total funds £ 65,249 350,305 1,116 416,670 382,002 382,002 34,668 - 34,668 210,428 245,096 |
31.3.20 Total funds £ 37,332 382,435 1,743 |
|---|---|---|---|
| 421,510 398,042 |
|||
| 398,042 | |||
| 23,468 - |
|||
| 23,468 186,960 |
|||
| 210,428 |
The statement of financial activities includes all gains and losses in the year. All income and expenditure derive from continuing activities.
The notes on pages 17 to 26 form part of these financial statements.
Page | 14
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED Company No. 02390927 BALANCE SHEET At 31 March 2021
| Notes CURRENT ASSETS Debtors 12 Cash at bank and in hand CREDITORS Amounts falling due within one year 13 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 15 Unrestricted funds: General funds Designated funds Restricted funds: Restricted funds TOTAL FUNDS |
Unrestricted funds £ 2,098 258,355 260,453 (25,917) 234,536 234,536 234,536 13,261 221,275 234,536 - 234,536 |
Restricted funds £ - 60,560 60,560 (50,000) 10,560 10,560 10,560 - - - 10,560 10,560 |
31.3.21 Total funds £ 2,098 318,915 321,013 (75,917) 245,096 245,096 245,096 13,261 221,275 234,536 10,560 245,096 |
31.3.20 Total funds £ 9,767 245,734 |
|---|---|---|---|---|
| 255,501 (45,073) |
||||
| 210,428 | ||||
| 210,428 | ||||
| 210,428 | ||||
| 17,561 187,886 |
||||
| 205,447 4,981 |
||||
| 210,428 |
Page | 15
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED Company No. 02390927 BALANCE SHEET - CONTINUED At 31 March 2021
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.
The Trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to charitable small companies.
The financial statements were approved by the Board of Trustees on 21 July 2021 and were signed on its behalf by:
.............................................
Ian Green – Chair of Trustees
The notes on pages 17 to 26 form part of these financial statements.
Page | 16
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED NOTES TO THE FINANCIAL STATEMENTS For the Year Ended 31 March 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Going concern
The accounts have been prepared on the going concern basis as the Trustees believe that no material uncertainties exist. The Trustees have considered the level of funds held and the expected level of income and expenditure for the 12-months from authorising these statements. The expected income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 33% on cost Fixtures and fittings - 25% on cost Computer equipment - 25% on cost
Taxation
The company is a registered charity and is exempt from corporation tax on its activities so long as the income does not arise from trading and is applied for charitable purposes within the original terms of the exemption.
Fund accounting
Unrestricted general funds can be used in accordance with the charitable objectives at the discretion of the Trustees.
Designated funds are set aside by the Trustees out of unrestricted general funds for specific future purposes or projects.
Page | 17
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED NOTES TO THE FINANCIAL STATEMENTS - CONTINUED For the Year Ended 31 March 2021
1. ACCOUNTING POLICIES (Continued)
Fund accounting (Continued)
Restricted funds can only be used for particular restricted purposes within the objectives of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2 OTHER TRADING INCOME
| Gift Aid Donations Fundraising |
Unrestricted Restricted Total 2021 Total 2020 £ £ £ £ 863 - 863 834 6,662 - 6,662 5,171 57,724 - 57,724 31,327 |
|---|---|
| 65,249 - 65,249 37,332 |
3 INCOME FROM CHARITABLE ACTIVITIES
Grant and contract income receivable for charitable activities
| activities | |
|---|---|
| Local authority service level agreements Brexit Foodbank outreach North Hampshire Hospital Sovereign Housing Association HWCF Penton Trust Local Welfare Assist Mosaic Healthcare Outreach Universal Credit Help to Claim MAPS Debt Advice |
Unrestricted Restricted Total 2021 Total 2020 £ £ £ £ 169,780 - 169,780 169,780 8,917 - 8,917 12,483 - 2,287 2,287 8,274 - 7,216 7,216 7,005 - 24,000 24,000 23,316 - 10,000 10,000 10,000 - - - 55,162 - 17,092 17,092 17,091 - 94,226 94,226 79,324 - 16,787 16,787 - |
| 178,697 171,608 350,305 382,435 |
- 4 INVESTMENT INCOME
| Bank interest received | Unrestricted Restricted Total 2020 £ £ £ £ Total 2021 |
|---|---|
| 1,116 - 1,116 1,743 |
Page | 18
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED NOTES TO THE FINANCIAL STATEMENTS - CONTINUED For the Year Ended 31 March 2021
5 EXPENDITURE ON CHARITABLE ACTIVITIES BY FUND
| Unrestricted | Restricted | Total 2021 | Total 2020 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Charitable activities | 222,362 | 222,362 | 202,325 | |
| Foodbank outreach | - | 1,809 | 1,809 | 8,133 |
| North Hampshire Hospital | - | 7,597 | 7,597 | 7,233 |
| Sovereign Housing Association | - | 23,880 | 23,880 | 23,660 |
| HIWCF Penton Trust | - | 10,851 | 10,851 | 10,544 |
| Local Welfare Assistance | - | - | - | 50,118 |
| Mosaic Healthcare Outreach | - | 11,771 | 11,771 | 16,705 |
| Universal Support Help to Claim | - | 92,506 | 92,506 | 79,324 |
| MAPS Debt Advice | - | 11,226 | 11,226 | - |
| 222,362 | 159,640 | 382,002 | 398,042 |
6 DIRECT COSTS OF CHARITABLE ACTIVITIES
| Direct costs: Salaries Office costs Governance costs Other costs Support Costs: Salaries Office costs Other costs Staff & volunteers Premises costs Total Expenditure on charitable activities |
General Advice Foodbank outreach North Hampshire Hospital Sovereign Housing Association HIWCF Penton Trust £ £ £ £ £ 200,042 1,393 6,013 20,189 8,374 8,148 - 54 258 96 40,694 118 362 557 429 18,566 - - - - 69 - - - - 4,792 - - - - |
|---|---|
| 272,311 1,511 6,429 21,004 8,899 (20,162) - - - - (2,401) - - - - (27,386) 298 1,168 2,876 1,952 |
|
| (49,949) 298 1,168 2,876 1,952 |
|
| 222,362 1,809 7,597 23,880 10,851 |
Page | 19
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED NOTES TO THE FINANCIAL STATEMENTS - CONTINUED For the Year Ended 31 March 2021
6 DIRECT COSTS OF CHARITABLE ACTIVITIES (continued)
| Direct costs: Salaries Office costs Governance costs Other costs Support Costs: Salaries Office costs Other costs Staff & volunteers Premises costs Total Expenditure on charitable activities |
Mosaic Healthcare Outreach Universal Support Help to Claim MAPS Debt Advice Total 2021 £ £ £ £ 6,372 48,060 10,062 300,505 52 - 52 8,660 - 1,869 1,112 45,141 - - - 18,566 - - - 69 4,269 - - 9,061 10,693 49,929 11,226 382,002 - 20,162 - - - 2,401 - - 1,078 20,014 - - 1,078 42,577 - - 11,771 92,506 11,226 382,002 |
|---|---|
The basis of allocation of support costs is hours worked.
6b DIRECT COSTS OF CHARITABLE ACTIVITIES COMPARATIVES
| Direct costs: Salaries Office costs Governance costs Other costs Support Costs: Salaries Other costs Total Expenditure on charitable activities Staff & volunteers Premises costs |
General Advice Foodbank outreach North Hampshire Hospital Sovereign Housing Association HIWCF Penton Trust £ £ £ £ £ 180,251 6,711 5,782 19,675 8,058 19,777 - 53 77 30 23,567 228 371 1,751 504 22,567 - - - - 585 - - - - 6,255 - - - - 253,002 6,939 6,206 21,503 8,592 (15,990) - - - - (34,687) 1194 1027 2157 1952 (50,677) 1,194 1,027 2,157 1,952 202,325 8,133 7,233 23,660 10,544 |
|---|---|
Page | 20
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED NOTES TO THE FINANCIAL STATEMENTS - CONTINUED For the Year Ended 31 March 2021
6b DIRECT COSTS OF CHARITABLE ACTIVITIES COMPARATIVES (continued)
| Mosaic | Universal | Local | ||
|---|---|---|---|---|
| Healthcare | Support Help | Welfare | ||
| Outreach | to Claim | Assistance | Total 2020 | |
| £ | £ | £ | £ | |
| Direct costs: | ||||
| Salaries | 9,389 | 40,196 | 39,084 | 309,146 |
| Staff & volunteers | - | 26 | - | 19,963 |
| Office costs | - | 6,405 | 1,008 | 33,834 |
| Premises costs | - | - | - | 22,567 |
| Governance costs | - | - | - | 585 |
| Other costs | 5,692 | - | - | 11,947 |
| 15,081 | 46,627 | 40,092 | 398,042 | |
| Support Costs: | ||||
| Salaries | - | 15,990 |
- | - |
| Other costs | 1,624 | 16,707 | 10,026 | - |
| 1,624 | 32,697 | 10,026 | - | |
| Total Expenditure on charitable activities |
16,705 | 79,324 | 50,118 | 398,042 |
The basis of allocation of support costs is hours worked.
7 Net incoming resources for the year
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| This is stated after charging: | ||
| Operating leases – land and buildings | 4,618 | 4,618 |
| Operating leases – other | 216 | 216 |
| Independent Examiners’ remuneration: | ||
| - Independent Examination | 1,884 | 1,371 |
| Depreciation charge | - | - |
8 TRUSTEES
During the year no remuneration or benefits for services as a director/trustee have been paid or were payable, directly or indirectly, out of the funds of the charity to any trustee or to any person known to be connected with them
Page | 21
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED NOTES TO THE FINANCIAL STATEMENTS - CONTINUED For the Year Ended 31 March 2021
9 EMPLOYEES
The average number of employees during the year was as follows:
| Advice workers and support staff Key management personnel Employment costs Wages and salaries Social security costs Other pension costs |
2021 Head Count 2020 Head Count 12 15 4 4 |
|---|---|
| 16 19 |
|
| 2021 2020 £ £ 274,830 287,123 18,354 15,185 7,321 6,838 |
|
| 300,505 309,146 |
No employee received remuneration amounting to more than £60,000 in the period (2019/20: None)
10 PENSIONS
The assets of the scheme are held separately from those of the company in an independently administered fund managed by Legal and General. The pension cost charge for the year represents contributions payable by the charitable company to the fund.
Page | 22
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED NOTES TO THE FINANCIAL STATEMENTS - CONTINUED For the Year Ended 31 March 2021
11 FIXED ASSETS
| COST At 1 April 2020 and 31 March 2021 DEPRECIATION At 1 April 2020 and 31 March 2021 NET BOOK VALUE At 31 March 2021 At 31 March 2020 |
Plant and machinery Fixtures and fittings Computer equipment Totals £ £ £ £ 9,943 15,365 20,451 45,759 |
|---|---|
| 9,943 15,365 20,451 45,759 |
|
| - - - - |
|
| - - - - |
All of the fixed assets are for the Charity's own use.
12 DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Prepayments Accrued income 13 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR PAYE/NIC Payable Emergency donation funds Pension creditor Accrued expenses Deferred grant income |
31.3.21 31.3.20 £ £ 1,153 788 945 8,979 |
|---|---|
| 2,098 9,767 |
|
| 31.3.21 31.3.20 £ £ 10,663 5,472 776 2,926 2,230 - 12,248 19,910 50,000 16,766 |
|
| 75,917 45,073 |
14 RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2021 (2019/20: None).
Page | 23
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED NOTES TO THE FINANCIAL STATEMENTS - CONTINUED For the Year Ended 31 March 2021
15 MOVEMENT IN FUNDS
| MOVEMENT IN FUNDS | |
|---|---|
| Unrestricted funds General funds Designated funds Restricted funds Restricted funds TOTAL FUNDS |
At 1.4.20 Net movement in funds Transfers between funds At 31.3.21 £ £ £ £ 17,561 22,700 (27,000) 13,261 187,886 - 33,389 221,275 205,447 22,700 6,389 234,536 4,981 11,968 (6,389) 10,560 |
| 210,428 34,668 - 245,096 |
Net movement in funds, included in the above are as follows:
| Unrestricted funds General funds Designated funds Restricted funds Restricted funds TOTAL FUNDS |
Incoming resources Resources expended Movement in funds £ £ £ 245,062 (222,362) 22,700 - - - |
|---|---|
| 245,062 (222,362) 22,700 171,608 (159,640) 11,968 |
|
| 416,670 (382,002) 34,668 |
Page | 24
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED NOTES TO THE FINANCIAL STATEMENTS - CONTINUED For the Year Ended 31 March 2021
15 MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| At 1.4.19 | movement in | between | At 31.3.20 | |||
| funds | funds | |||||
| £ | £ | £ | £ | |||
| Unrestricted funds | ||||||
| General funds | 18,367 | 19,013 | (19,819) | 17,561 | ||
| Designated funds | 159,886 | - | 28,000 | 187,886 | ||
| 178,253 | 19,013 | 8,181 | 205,447 | |||
| Restricted funds | ||||||
| Restricted funds | 8,707 | 4,455 | (8,181) | 4,981 | ||
| TOTAL FUNDS | 186,960 | 23,468 | - | 210,428 | ||
| Comparative net movement in | funds, included in the above are as follows: | |||||
| Incoming | Resources | Movement in | ||||
| resources | expended | funds | ||||
| £ | £ | £ | ||||
| Unrestricted funds | ||||||
| General funds | 221,338 | (202,325) | 19,013 | |||
| Designated funds | - | - | - | |||
| 221,338 | (202,325) | 19,013 | ||||
| Restricted funds | ||||||
| Restricted funds | 200,172 | (195,717) | 4,455 | |||
| TOTAL FUNDS | 421,510 | (398,042) | 23,468 | |||
| **16 ** | RESTRICTED FUNDS | |||||
| At 1.4.20 | Incoming Resources |
Resources Expended |
Transfers | At 31.3.21 | ||
| £ | £ | £ | £ | £ | ||
| Projects: | ||||||
| Foodbank outreach | 738 | 2,287 | (1,809) | - | 1,216 | |
| North Hampshire Hospital | 1,063 | 7,216 | (7,597) | (682) | - | |
| Sovereign Housing Associa | 1,748 | 24,000 | (23,880) | - | 1,868 | |
| HIWCF Penton Trust | 1,046 | 10,000 | (10,851) | - | 195 | |
| Local Welfare Assistance | - | - | - | - | - | |
| Mosaic Healthcare Outreach | 386 | 17,092 | (11,771) | (5,707) | - | |
| Universal Support Help to C | - | 94,226 | (92,506) | - | 1,720 | |
| MAPS Debt Advice | - | 16,787 | (11,226) | - | 5,561 | |
| 4,981 | 171,608 | (159,640) | (6,389) | 10,560 |
The purpose of each fund is detailed in the Report of the Trustee Directors.
Page | 25
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED NOTES TO THE FINANCIAL STATEMENTS - CONTINUED For the Year Ended 31 March 2021
17 DESIGNATED FUNDS
| Liquidation reserve Sick pay reserve Computer upgrade reserve Maintenance reserve Dilapidation's reserve Holiday pay reserve Recruitment reserve COVID-19 reserve Project Subsidy Fund Short Term Meeting demand reserve Short Term Fundraising reserve |
At 1 April 2020 Incoming Resources Resources Expended Transfers At 31 March 2021 £ £ £ £ £ 128,500 - - - 128,500 10,434 - - - 10,434 5,894 - - - 5,894 15,058 - - 10,000 25,058 4,000 - - 2,000 6,000 4,000 - - - 4,000 10,000 - - - 10,000 10,000 - - (10,000) - - - - 20,000 20,000 - - - 5,000 5,000 - - - 6,389 6,389 |
|---|---|
| 187,886 - - 33,389 221,275 |
The liquidation reserve is comprised of the following costs should the bureau have to close:
| Redundancy Pay in lieu of notice 3 months support costs |
31.03.21 31.03.20 £ £ 30,000 30,000 9,000 9,000 89,500 89,500 |
|---|---|
| 128,500 128,500 |
Included within the liquidation reserve are funds to cover approximately three months unrestricted expenditure of management, administration and support costs and to respond to emergency needs which arise from time to time.
The sick pay reserve is to contribute towards the cost of any future sick pay liability.
The computer upgrade reserve is to contribute towards the cost of replacing/upgrading computer
The maintenance reserve is to contribute towards the cost of maintenance, decoration and possible internal restructuring of layout due to Covid-19 of the charity's premises.
The dilapidation's reserve is to cover rectification costs that will be required under the terms of our lease.
The holiday reserve has been setup to cover any unused holiday entitlement due to the Covid-19 pandemic which may need to be paid over to employees.
The recruitment reserve is to cover the cost of recruiting and training new volunteers.
The COVID-19 reserve has been setup to cover any unexpected costs or income shortfalls due to the Covid-19 pandemic. This has been reallocated in 2021.
The short term meeting demand reserve is to provide for hiring additional staff to meet the increasing demand over the next 24 months.
The short term funding reserve is to enable us to obtain specialist external consultancy to look for alternative fundraising opportunities over the next 24 months.
The project subsidy fund has been set up to enable us to cover any shortfall in funding of strategic projects.
Page | 26
THE BASINGSTOKE CITIZENS ADVICE BUREAU LIMITED DETAILED STATEMENT OF FINANCIAL ACTIVITIES For the Year Ended 31 March 2021
| INCOME AND ENDOWMENTS Donations and legacies Gift aid Donations Fundraising Investment income Bank interest received Charitable activities General Advice Foodbank outreach North Hampshire Hospital Sovereign Housing Association HIWCF Penton Trust Local Welfare Assistance Mosaic Healthcare Outreach Universal Support Help to Claim MAPS Debt Advice Total incoming resources EXPENDITURE Charitable activities General Advice Foodbank outreach North Hampshire Hospital Sovereign Housing Association HIWCF Penton Trust Local Welfare Assistance Mosaic Healthcare Outreach Universal Support Help to Claim MAPS Debt Advice Total resources expended Net income |
Unrestricted funds £ 863 6,662 57,724 65,249 1,116 178,697 - - - - - - - - 245,062 222,362 - - - - - - - - 222,362 22,700 |
Restricted funds £ - - - - - - 2,287 7,216 24,000 10,000 - 17,092 94,226 16,787 171,608 - 1,809 7,597 23,880 10,851 - 11,771 92,506 11,226 159,640 11,968 |
31.3.21 31.3.20 Total Total funds funds £ £ 863 834 6,662 5,171 57,724 31,327 65,249 37,332 1,116 1,743 178,697 182,263 2,287 8,274 7,216 7,005 24,000 23,316 10,000 10,000 - 55,162 17,092 17,091 94,226 79,324 16,787 - 416,670 421,510 222,362 202,325 1,809 8,133 7,597 7,233 23,880 23,660 10,851 10,544 - 50,118 11,771 16,705 92,506 79,324 11,226 - 382,002 398,042 34,668 23,468 |
|---|---|---|---|
This page does not form part of the financial statements
Page | 27