OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees' Report 1-7
Independent
Accountants'
Report
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-19
Charity's name Stroud Vdleys Project Limited Stroud Vdleys Project Limited Stroud Vdleys Project Limited Stroud Vdleys Project Limited Stroud Vdleys Project Limited
Charity number 900107
Company number 2224016
Registered Office 8Threadneedle Street
(dt Business address) Stroud
Gloucestershire
GL5 1AF
Trustees Stella Parkes (Chair)
Geoffrey Beckerleg
Peter Seccombe (Vice Chair)
Mark Cnaham
Stella Parkes
Stephen Watson
Haydn Jones (resigned 29/09/21)
Michael O' Sullivan (resigned 18/03/21)
Susan Ratcliffe
Hugh Barton (appointed 12/08/20)
Martin Brown (appointed 29/09/21)
Secretary Clare Mahdiyone (resigned 18/03/21)
Deb Coleman (appointed 18/03/21)
Accountants Millhall
Consultants
limited
Carlson Suite
Vantage Point Business Village
Mitcheldean
Gloucestershire
GL17 ODD
Bankers Co-operative
Bank
Solicitors WSP Solicitors LLP
3/7 Rowcroft,
Stroud,
Gloucestershire
GLS 3BJ

Unrestricted Restricted Designated 2021 2020
Funds Funds Funds Total Total
Hates
Income and endowments from 3
Donations
and legacies
1.6,099 360 16,459 51,891
Charitable
activities
74,015 64,528 138,543 175,116
Investments 93 93 105
Other 5,508 5,508 27,614
Total 95,715 64,888 160,603 254,726
Expenditure
on
Raising
funds
11,068 128 11,196 35,106
Charitable
activities
98,427 63,305 161,732 171,975
Total 109,495 63,433 172,928 207,081
Net income/(expenditure) (13,780) 1,455 (12,325) 47,645
Transfers between funds 1,455 (1,455)
Net movement
in
funds (12,325) (12,325) 47,645
Reconciliation
of
funds
Total funds brought forward 125,356 13,000 138,356 90,711
Total funds carried forward 11 1.13,031 13,000 126.031 138,356

2021 2020
Notes
Fixed assets
Tangible assets 3,216 4,020
Current
assets
Debtors 8 33,142 47,411
Cash at bank and in hand 10 156,748 135,348
189,890 182,759
Creditors: amounts falling
due within one year 9 (67,075) (48,425)
Net current assets 122,815 134,334
Net assets 126,031 138,354
Funds ofthe charity
Unrestricted funds 11.1 113,031 125,356
Restricted funds 11.2
Designated funds 11.3 13,000 13,000
126,031 138456

Income
Unrestricted Restricted Designated 2021 2020
Funds Funds Funds Total Total
Donations
and legacies
Donations
and giRs
13,948 360 14,308 50,077
Gift aid 2,151 2,151 1,814
Total donations and legacies 16,099 360 16,459 51,891
Charitable
Activities
Grant funded 64,891 46,347 111,238 128,631
Locally funded 9,124 18,181 27,305 46,485
Total charitable activities 74,015 64,528 138,543 175,116
investment
income
Interest income 93 93 105
Total investment income 93 93 105
Other income
IVIanagein ent fees 5,508 5,508 27,614
Total other income 5,508 5,508 27,614
Total income
and endowments 95,715 64,888 160,603 254,726

4 Expenditure
Unrestricted Restricted Designated 2021 2020
Funds Funds Funds Total Total
f 8
Raising Funds
Incurred
seeking donations
4,922 4,922 7,541
Fundraising
agents
1,440 128 1,568 3,985
Operatmg
atrading
company under-
taking non-charitable trading activity 4,538 4,538 23,164
Advertising,
marketing,
direct mail
and publicity 168 168 416
Total raising funds 11,068 128 11,196 35,106
Charitable
activities
Statt costs and training 60,885 57,356 118,241 117,755
Rent, rates and servire charge 14,966 14,966 9,097
Insurance 3,272 3,272 2,955
Repairs and maintenance 10,086 125 10,211 11,761
Printing,
postage and stationery
1,652 1,652 5,032
Telephone 1,429 1,429 1,391
Computer
costs
391 391 1,010
Travelling 717 2,088 2,805 3,127
Consultancy
fees
209 2,990 3,199 13,157
Accountancy
and bookkeeping
General expenses
fees 2,292
525
746 2,292
1,271
2,292
2,179
Subscriptions 1,199 1,199 1,215
Depreciation 804 804 1,004
Total charitable
activities
98,427 63,305 161,732 171,975
Tote Iexpend iture 109,495 63,433 172,928 207,081
5 Certain types of expenditure
2021 2020
Depreciation 804 1,004
Independent
examiner's
fees for independent
examination
2,292 2,292
3,096 3,296

2021 2020
Number Number
The average monthly number ofemployees
during the year was 14 12
Total Employinent Costs
Unrestricted Restricted
Funds Funds 2021 2020
Staff salaries
Employers
N.l.
64,362
3,378
54,473
2,165
118,835
5,543
131,677
4,360
Employers pensions 2,575 718 3,293 7.076
Recruitment expenses
70,315 57,356 127,671 143,113

Tangible fixed assets Fixtures
llttlngs
and
equipment
Cost or valuation
At 1 April 2020 64,101
Additions
At 31 March 2021 64,101
Depreciation
and impalrments
At
1 April 2020
60,081
Charge for the year 804
At 3 1 March 2021 60,885
Net bonk value
At 31March 2021 3416
At 3 1 lvlarch 2020 4,020

8 Debtors
2021 2020f
Trade debtors 8,384 10,488
Prepayments and accrued income 3,343 3,343
Amounts
owed by subsidiary
undertaking 21,415 33,580
33,142 47,411
9 Creditors and aeernals
2021 2020
Trade creditors 133 8,479
Accruals and deferred mcome 66,097 39,066
Taxation and social security 845 780
Other creditors 100
67,075 48,425
10 Cash at bank and in hand 2021 2020f
Cash at bank and on hand 156,748 135,348
l.56,748 135,348