OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
Trustees'
annual
report
Independent
auditor's
report to the members
Statement
of financial
activities 10
Statement
of financial
position
Statement
of cash flows
12
Notes to the annual
report and
financial statements 13
The following
pages
do not form part of the annual report and financial
statements
Detailed statement
of
financial activities 23
Notes to the detailed statement of financial activities 24

Reference and administrative Reference and administrative Reference and administrative details
Registered charity name YOGI DIVINE SOCIETY (UK)
Charity registration number 803601
Principal office Haridham
Hindu
Swaminarayan Temple
63Woodcock Hill
Harrow
HA3 OJH
The trustees
Satish Chatwani
Prafulchandra Pate l
Jatin Shah
Chirag Mehta
Rekhav Patel
Nayan Tank
Jayesh Patel
Vinay Chauhan
Sureshbhai
Patel
Rajendra Pate l
Yogi Divine Society UK Limited (A
Company
Limited
by Guarantee)
Auditor RMR Partnership LLP
Chartered
Accountants
8 statutory auditor
3rd Floor, Vyman House
104College Road
Harrow
Middlesex
HA1 1BQ

Year en ded 31 July 2021
2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
4 1,021,544 85,541 1,107,085 570,491
Investment income 5 8,540 8,540 9,454
Total income 1,030,084 85,541 1,115,625 579,945
Expenditure
Expenditure on charitable activities 6 191,588 45,583 237,171 332,793
Total expenditure 191,588 45,583 237,171 332,793
Net income and net movement in funds 838,496 39,958 878,454 247,152
Transfer to general funds from restricted
Transfers 13,276 (13,276) 0 0
Total funds carried forward 851,772 26,682 878,454 4,682,520
Reconciliation
offunds
Total funds brought
forward
4,629,137 53,383 4,682,520 4,435,368
Total funds carried forward 5,480,909 80,065 5,560,974 4,682,520

31 July 2021
2021 2020
Note
Fixed assets
Tangible fixed assets 12 3,404,852 2,897,660
Current assets
Debtors 13 16,805 7,305
Investments 14 9,845 9,845
Cash at bank and in hand 2,140,071 1,770,531
2,166,721 1,787,681
Creditors: amounts falling due
within one year 15 10,599 2,821
Net current assets 2,156,122 1,784,860
Total assets less current liabilities 5,560,974 4,682,520
Net assets 5,560,974 4,682,520
Funds ofthe charity
Restricted funds 80,065 53,383
Unrestricted
funds
5,480,909 4,629,137
Total charity funds 17 5,560,974 4,682,520

Year e nded 31 July 20 21
2021 2020
Cash flows from operating activities
Net income 878,454 247,152
Adjustments
for:
Depreciation
of tangible
fixed
assets 72,861 68,283
Other interest receivable
and
similar income (8,540) (9,454)
Accrued expenses 1,800
Changes in:
Trade and other debtors (960) (945)
Trade and other creditors 5,978 (15,656)
Cash generated
from operations
949,593 289,380
Interest received 8,770
Net cash from operating
activities
949,593 298,150
Cash flows from investing activities
Purchase
of tangible assets
(580,053) (126,233)
Proceeds from sale of tangible assets 460
Net cash used
in investing
activities
(580,053) (125,773)
Net increase
in cash and cash equivalents
369,540 172,377
Cash and cash equivalents at beginning ofyear 1,770,531 1,598,154
Cash and cash equivalents at end ofyear 2,140,070 1,770,531

value, ove r the useful econo mic
life of that asset
as follows: as follows:
Land and building 2%Straight line basis
Plant and machinery 20%Straight line basis
Furniture and fittings 20% Straight line basis
Motor vehicle 25% reducing balance
Equipment 20% Straight line basis

Donatio n s
and legacies
Unrestricted Restricted Total Funds
Funds Funds 2021
Donations
General Donations 612,648 612,648
Aarti 11,378 11,378
Donations —10/20 Bhag 392,682 392,682
Other Income 3,118 3,118
Donations —Restricted 85,541 85,541
Grants
Furlough Grant Received 1,718 1,718
1,021,544 85,541 1,107,085

Unrestricted Restricted Total Funds
Funds Funds 2020
Donations
General
Donations
198,330 47,583 245,913
Aarti 10,422 10,422
Donations
10/20 Bhag 311,382 311,382
Other Income 182 182
Donations
Restricted
Grants
Furlough
Grant Received
2,592 2,592
522,908 47,583 570,491
5. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Bank interest 8,540 8,540 9,454 9,454
6. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Bank interest 8,540 8,540 9,454 9,454
Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
Charitable activity 75,433 45,567 121,000
Support costs 116,155 16 116,171
191,588 45,583 237,171
Unrestricted Restricted Total Funds
Funds Funds 2020
Charitable activity 152,859 36,742 189,601
Support costs 139,132 4,060 143,192
291,991 40,802 332,793

Analysis of s up port co sts
Support costs
activity Total 2021 Total 2020
Staff costs 14,571 14,571 25,391
Premises 20,612 20,612 29,313
Communications and IT 1,391 1,391 1,992
General office 3,192 3,192 5,630
Finance costs 1,530 1,530 2,542
Governance costs 2,012 2,012 4,253
Depreciation 72,861 72,861 68,283
Other motor and travel 5,788
116,169 116,169 143,192
Net income
Net income is stated after charging/(crediting):
2021 2020
Depreciation of tangible fixed assets 72,861 68,283
Auditors
remuneration
2021 2020
Fees payable for the audit ofthe annual report and financial
statements 1,800 1,600

Staff cos ts
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2021 2020
Wages and salaries 14,556 25,027
Social security costs (219)
Employer contributions to pension plans 234 364
14,571 25,391

Tangible fixed ass ets
Land and Plant and Fixtures and Motor
buildings machinery fittings vehicles Equipment Total
Cost
At 1 Aug 2020 2,918,517 9,965 13,727 20,223 50,978 3,013,410
Additions 564,148 4,243 11,662 580,053
At 31 Jul 2021 3,482,665 9,965 17,970 20,223 62,640 3,593,463
Depreciation
At 1 Aug 2020 58,370 5,807 4,976 10,499 36,098 115,750
Charge for the
year 52,315 1,993 3,594 2,431 12,528 72,861
At 31 Jul 2021 110,685 7,800 8,570 12,930 48,626 188,611
Carrying amount
At 31 Jul 2021 3,371,980 2,165 9,400 7,293 14,014 3,404,852
At 31 Jul 2020 2,860,147 4,158 8,751 9,724 14,880 2,897,660

13. registered
in
Debtors
Engla nd
&Wales, which acts as a custodi
an
trustee of the charity.
2021 2020
Prepayments and accrued income 14,637 6,096
Other debtors 2,168 1,209
16,805 7,305
14. Investments
2021 2020
Other investments —Gold Haar 9,845 9,845

Creditors: am ounts
f
alling due within one year
2021 2020
Trade creditors 5,281 771
Accruals and deferred income 3,400 1,600
Social security and other taxes 110 352
Other creditors 1,808 98
10,599 2,821

At
1 August 202 At
0 Income Expenditure Transfers 31 July 2021
General funds 4,629,137 1,030,084 (191,588) 13,276 5,480,909
At
1 August 201 At
9 Income Expenditure Transfers 31 July 2020
General funds 4,388,766 532,362 (291,991) 4,629,137
Restricted funds
At
1 August 202 At
0 Income Expenditure Transfers 31 July 2021
Restricted fund —Kitchen
fund 7,299 125 7,424
Restricted fund —Hari
nagar fund 3,484 974 4,458
Restricted fund—
Camera fund 1,704 1,250 (1,000) 1,954
Restricted fund —East
London sabha fund 3,893 401 4,294
Restricted fund —Benos
fund account 1,478 23,702 (21,014) (3,515) 651
Restricted fund —Bhulku
fund 51 (51)

Analysis ofch aritable
f
u nds
(continued)
Restricted fund —Bhajan
mandal
fund
556 556
Restricted fund —Kids
drama fund 106 51 157
Restricted fund—
Training
fund
1,616 (1,616)
Restricted fund —South
London fund 2,997 6,833 (362) 9,468
Restricted fund—
Midland
fund
50 (50)
Restricted fund —Santo
ticket fund 7,481 7,481
Restricted fund—
Cleaning fund/Covid 930 30,615 (930) 30,615
Restricted fund —Ode
mandir
seva/AYS2021/Haridha
m thai 21,738 21,641 (24,207) (6,165) 13,007
53,383 85,541 (45,583) (13,276) 80,065
At
1 August 201 At
9 Income Expenditure Transfers 31 July 2020
Restricted fund —Kitchen
fund 7,299 7,299
Restricted fund —Hari
nagar fund 1,746 2,620 (880) 3,486
Restricted fund—
Camera fund 1,704 1,704
Restricted fund —East
London sabha fund 2,893 1,000 3,893
Restricted fund —Benos
fund account 3,674 1,615 (3,812) 1,477
Restricted fund —Bhulku
fund 51

Analysis ofch aritable
fund
s
(continued)
Restricted fund —Bhajan
mandal
fund
556 556
Restricted fund —Kids
drama fund 106 106
Restricted fund—
Training
fund
1,616 1,616
Restricted fund —South
London fund 1,575 5,071 (3,650) 2,996
Restricted fund—
Midland
fund
450 (400) 50
Restricted fund —Santo
ticket fund 7,041 4,500 (4,060) 7,481
Restricted fund—
Cleaning fund/Covid 891 39 930
Restricted fund —Ode
mandir
seva/AYS2021/Haridha
m thai 17,000 32,738 (28,000) 21,738
46,602 47,583 (40,802) 53,383

Analysis ofchan ges
in net debt
At
At 1 Aug 2020 Cash flows 31 Jul 2021
Cash at bank and in hand 1,770,531 369,540 2,140,071
Current asset investments 9,845 9,845
1,780,376 369,540 2,149,916