OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' Report 1 to 15
Independent
Examiner's
Report 16
Statement ofFinancial Activities 17
Balance Sheet
Notes to the Financial Statements 19 to 29

31.3.22 31.3.21
Unrestricted Restricted Total Total
funds funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Voluntary
income
75,495 324,719 400,214 487,673
Activities for generating funds 81,219 81,219 54,574
Investment
income
3,149 3,149 4,032
Total 159,863 324,719 484,582 546,279
EXPENDITURE ON
Raising funds 87,977 87,977 60,743
Charitable
activities
Charitable
activities
130,813 293,323 424,136 297,583
Total 218,790 293,323 512,113 358,326
Net gains on investments 469 469 22,786
NET INCOME/(EXPENDITURE) (58,458) 31,396 (27,062) 210,739
Transfers
between
funds
10 ~75,606) 75,606
Net movement
in funds
(134,064) 107,002 (27,062) 210,739
RECONCILIATION OF FUNDS
Total funds brought
forward
501,024 118,061 619,085 408,346
TOTAL FUNDS CARRIED FORWARD 366,960 225,063 592,023 619,085

Balance Sheet Balance Sheet
31st March 2022
31.3.22 31.3.21
Unrestricted Restricted Total Total
funds funds funds funds
Notes
FIXEDASSETS
Tangible
assets
13 20,576 6,532 27,108 30,178
Investments 14 149,041 149,041 148,572
169,617 6,532 176,149 178,750
CURRENT ASSETS
Debtors 15 32,649 38,006 70,655 23,332
Cash at bank and in hand 206,125 180,525 386,650 456,394
238,774 218,531 457,305 479,726
CREDITORS
Amounts
falling due within one year
]6 (41,431) (41,431) (39,391)
NET CURRENT ASSETS 197,343 218,531 415,874 440,335
TOTAL ASSETS LESSCURRENT
LIABILITIES 366,960 225,063 592,023 619,085
NET ASSETS 366,960 225,063 592,023 619,085
FUNDS
Unrestricted
funds
366,960 501,024
Restricted
funds
225,063 118,061
TOTALFUNDS 592,023 619,085

31.3.22 31.3.21
Donations 22,9]8 49,219
Legacies 227,186 270,500
Grants 150,110 167,954
400,214 487,673
ACTIVITIES FOR GENERATING FUNDS
31.3.22 31.3.21
Legal panel 40,500 39,875
Events and other income 29,045 95
Advertising income 11,674 14,604
81,219 54,574
INVESTMENT INCOME
31.3.22 31.3.21
CAF Income and growth fund 3,120 3,799
Interest receivable 29 233
3,149 4,032

6. RAISING FUNDS RAISING FUNDS
Raising donations
and
legacies 31.3.22 31.3.21
Staff costs 21,525 14,708
Miscellaneous office costs 306 273
Rent, rates and water 4,691 4,379
Advertising 8,445 9,859
Telephone
Events and fundraising
costs including Step forward printing costs 1,297
36,644
1,388
21,355
Website costs 4,311 2,236
Light and heat
Project travel, accommodation
Printing,
postage
and stationery
and subsistence 312
1,892
3,066
248
1,757
1,740
Legal and professional
Depreciation
1,183
4,305
1,245
1,555
87,977 60,743
7. CHARITABLE ACTIVITIES COSTS
Direct
Costs (see Support
note 8) costs Totals
Charitable
activities
352,245 71,891 424,136
8. DIRECT COSTS OF CHARITABLE ACTIVITIES
31.3.22 31.3.21
Staffcosts 259,627 115,026
Admin
and office costs
961
Rent 7,505 6,569
Postage and stationery
Advertising
2,311
11,260
1,324
15,195
Project travel, accommodation and subsistence 15,230 13,088
Marketing
and
Communication costs including Step forward publications
costs 21,071 26,055
Website costs 2,236
Legal and professional
Direct project costs
Telephone
12,976
8,444
8,890
7,271
27,182
2,874
Donations 625 1,026
Depreciation 4,306 3,205
352,245 222,012

31.3.22 31.3.21
Administrative
staff
16 10
No employees
received emoluments
in excess of560,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
INCOME AND ENDOWMENTS FROM
Voluntary income 283,070 204,603 487,673
Activities
Investment
for generating
income
funds 54,574
4,032
54,574
4,032
Total 341,676 204,603 546,279
EXPENDITURE ON
Raising funds 60,743 60,743
Charitable activities
Charitable activities
138,717 158,866 297,583
Total 199,460 158,866 358,326
Net gains on investments 22,786 22,786
NET INCOME 165,002 45,737 210,739

Notes to the Financial
Statements
- continued
for the Year Ended 31st March 2022
Notes to the Financial
Statements
- continued
for the Year Ended 31st March 2022
Notes to the Financial
Statements
- continued
for the Year Ended 31st March 2022
Notes to the Financial
Statements
- continued
for the Year Ended 31st March 2022
Notes to the Financial
Statements
- continued
for the Year Ended 31st March 2022
12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
funds funds funds
RECONCILIATION OF FUNDS
Total funds brought forward 336,022 72,324 408,346
TOTAL FUNDS CARRIED FORWARD 501,024 118,061 619,085
13. TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment Totals
COST
At 1st April 2021
Additions
34,174
7,040
14,467
2,807
48,641
9,847
At 31stMarch 2022 41,214 17,274 58,488
DEPRECIATION
At 1st April 2021
Charge for year
13,422
7,660
5,041
5,257
18,463
12,917
At 31st March 2022 21,082 10,298 31,380
NET BOOK VALUE
At 31stMarch 2022 20,132 6,976 27,108
At 31stMarch 2021 20,752 9,426 30,178
14. FIXEDASSET INVESTMENTS
Listed
investments
MARKET VALUE
At 1st April 2021
Revaluations
148,572
469
At 31stMarch 2022 149,041
NET BOOK VALUE
At 31stMarch 2022 149,041
At 31stMarch 2021 148,572
There were no investment assets outside the UK.

Cost or valuation
at 31stMarch 2022 is represented
by:
Listed
investments
Valuation
in 2022
469
Valuation
in 2021
22,786
Valuation
in 2020
Cost
(15,581)
141,367
149,041
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.22 31.3.21
Trade debtors
Other debtors
Prepayments
and accrued income
26,975
43,680
19,666
1,316
2,350
70,655 23,332
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.22 31.3.21
Trade creditors
Social security
and other taxes
Accruals
and deferred income
23,584
3,847
14,000
24,222
7,669
7,500
41,431 39,391

The mov ement
o
n deferred
income was as follows:
31.3.22 31.3.21
Brought
Deferred
Deferred
forward
income
income
as at 1st April
recognised
released
4,000
4,000
~4,0005
45,152
4,000
~45,152)
Balance carried forward
as at 31stMarch
4,000 4,000

Minimum
lease payments
under non-cancellable
operatin
g
leases fall due as follows:
31.3.22 31.3.21
Within one year
Between one and five years
956
3,319
541
3,029
In more than five years 3,427
7,702 3,570

MOVEMENT IN FU NDS
Net Transfers
movement between At
At 1.4.21 in funds funds 31.3.22
Unrestricted
funds
General fund 501,024 (58,458) (75,606) 366,960
Restricted funds
Support and Connect Glasgow 9,581 9,581
Limbless Association Children's Fund 4,305 (4,305)
Support Connect Hub
Peer Support Project
Project 15,362
87,644
(109,124)
12,981
93,762 100,625
Virtual
Speaking
Iraqi Project
Support Connect Hub
Project —Ireland 1,169 (1,169)
123732
9,281
(18,156) 105,576
9,281
118,061 31,396 75,606 225,063
TOTAL FUNDS 619,085 ~27,062) 592,023

MOVEMENT IN FUNDS - con MOVEMENT IN FUNDS - con MOVEMENT IN FUNDS - con tinued tinued
Net movement
in funds, included
in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
General
fund
159,863 (218,790) 469 (58,458)
Restricted
funds
Limbless Association Children's Fund (4+05) (4,305)
Support Connect Hub
Peer Support Project
Virtual
Speaking
Iraqi Project
Support Connect Hub
Project
Project
—Ireland 10,800
140,831
163,807
9,281
(119,924)
(127,850)
(1,169)
(40,075)
(109,124)
12,981
(1,169)
123,732
9,281
324,719 ~293,323 31,396
TOTAL FUNDS 484,582 f512,113) 469 ~27,062)

Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
Unrestricted
funds
General
fund
336,022 165,002 501,024
Restricted
funds
Support
and Connect
Limbless Association
Glasgow
Children's
Fund 10,000
14,943
(419)
(10,638)
9,581
4,305
Support Connect Hub
Peer Support Project
Virtual Speaking
Project 8,326
39,055
9,918
45,707
1,169
(2,882)
2,882
15,362
87,644
1,169
72,324 45,737 118,061
TOTAL FUNDS 408,346 210,739 619,085

MOVEMENT
IN FUNDS
MOVEMENT
IN FUNDS
- continued - continued
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
General fund 341,676 (199,460) 22,786 165,002
Restricted funds
Support and Connect
Limbless Association
Support Connect Hub
Peer Support Project
Virtual Speaking
Glasgow
Children's
Project
Fund 53,463
105,979
45,161
(419)
(10,638)
(43,545)
(60,272)
~43,992)
(419)
(10,638)
9,918
45,707
1,169
204,603 ~158,866) 45,737
TOTAL FUNDS 546,279 i358,326) 22,786 210,739

member ofthe entity's key management
personn
el:
31.3.22 31.3.21
Legal panel donations
received
Legal expenses
5,000 5,000
1,553
Trade receivables 10,000 5,000
There were no disclosable related party transactions during the previous year.
FINANCIAL INSTRUMENTS
31.3.22 31.3.21
Financial
assets
Financial
assets measured
(SOFA)
at fair value through the statement of financial activity 149,041 148 572