| Page | ||||
|---|---|---|---|---|
| Trustees' Report | 1 | to | 15 | |
| Independent Examiner's |
Report | 16 | ||
| Statement ofFinancial | Activities | 17 | ||
| Balance Sheet | ||||
| Notes to the Financial | Statements | 19 | to | 29 |
| 31.3.22 | 31.3.21 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Voluntary income |
75,495 | 324,719 | 400,214 | 487,673 | |||
| Activities for generating | funds | 81,219 | 81,219 | 54,574 | |||
| Investment income |
3,149 | 3,149 | 4,032 | ||||
| Total | 159,863 | 324,719 | 484,582 | 546,279 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 87,977 | 87,977 | 60,743 | ||||
| Charitable activities |
|||||||
| Charitable activities |
130,813 | 293,323 | 424,136 | 297,583 | |||
| Total | 218,790 | 293,323 | 512,113 | 358,326 | |||
| Net gains on investments | 469 | 469 | 22,786 | ||||
| NET INCOME/(EXPENDITURE) | (58,458) | 31,396 | (27,062) | 210,739 | |||
| Transfers between funds |
10 | ~75,606) | 75,606 | ||||
| Net movement in funds |
(134,064) | 107,002 | (27,062) | 210,739 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward |
501,024 | 118,061 | 619,085 | 408,346 | |||
| TOTAL FUNDS CARRIED FORWARD | 366,960 | 225,063 | 592,023 | 619,085 |
| Balance Sheet | Balance Sheet | ||||
|---|---|---|---|---|---|
| 31st | March 2022 | ||||
| 31.3.22 | 31.3.21 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets |
13 | 20,576 | 6,532 | 27,108 | 30,178 |
| Investments | 14 | 149,041 | 149,041 | 148,572 | |
| 169,617 | 6,532 | 176,149 | 178,750 | ||
| CURRENT ASSETS | |||||
| Debtors | 15 | 32,649 | 38,006 | 70,655 | 23,332 |
| Cash at bank and in hand | 206,125 | 180,525 | 386,650 | 456,394 | |
| 238,774 | 218,531 | 457,305 | 479,726 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
]6 | (41,431) | (41,431) | (39,391) | |
| NET CURRENT ASSETS | 197,343 | 218,531 | 415,874 | 440,335 | |
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 366,960 | 225,063 | 592,023 | 619,085 | |
| NET ASSETS | 366,960 | 225,063 | 592,023 | 619,085 | |
| FUNDS | |||||
| Unrestricted funds |
366,960 | 501,024 | |||
| Restricted funds |
225,063 | 118,061 | |||
| TOTALFUNDS | 592,023 | 619,085 |
| 31.3.22 | 31.3.21 | ||||
|---|---|---|---|---|---|
| Donations | 22,9]8 | 49,219 | |||
| Legacies | 227,186 | 270,500 | |||
| Grants | 150,110 | 167,954 | |||
| 400,214 | 487,673 | ||||
| ACTIVITIES FOR GENERATING | FUNDS | ||||
| 31.3.22 | 31.3.21 | ||||
| Legal panel | 40,500 | 39,875 | |||
| Events and | other income | 29,045 | 95 | ||
| Advertising | income | 11,674 | 14,604 | ||
| 81,219 | 54,574 | ||||
| INVESTMENT INCOME | |||||
| 31.3.22 | 31.3.21 | ||||
| CAF Income and growth | fund | 3,120 | 3,799 | ||
| Interest receivable | 29 | 233 | |||
| 3,149 | 4,032 |
| 6. | RAISING FUNDS | RAISING FUNDS | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Raising donations and |
legacies | 31.3.22 | 31.3.21 | |||||||
| Staff costs | 21,525 | 14,708 | ||||||||
| Miscellaneous | office costs | 306 | 273 | |||||||
| Rent, rates and | water | 4,691 | 4,379 | |||||||
| Advertising | 8,445 | 9,859 | ||||||||
| Telephone Events and fundraising |
costs including | Step forward | printing | costs | 1,297 36,644 |
1,388 21,355 |
||||
| Website costs | 4,311 | 2,236 | ||||||||
| Light and heat Project travel, accommodation Printing, postage and stationery |
and subsistence | 312 1,892 3,066 |
248 1,757 1,740 |
|||||||
| Legal and professional Depreciation |
1,183 4,305 |
1,245 1,555 |
||||||||
| 87,977 | 60,743 | |||||||||
| 7. | CHARITABLE ACTIVITIES COSTS | |||||||||
| Direct | ||||||||||
| Costs (see | Support | |||||||||
| note 8) | costs | Totals | ||||||||
| Charitable activities |
||||||||||
| 352,245 | 71,891 | 424,136 | ||||||||
| 8. | DIRECT COSTS OF | CHARITABLE ACTIVITIES | ||||||||
| 31.3.22 | 31.3.21 | |||||||||
| Staffcosts | 259,627 | 115,026 | ||||||||
| Admin and office costs |
961 | |||||||||
| Rent | 7,505 | 6,569 | ||||||||
| Postage and stationery Advertising |
2,311 11,260 |
1,324 15,195 |
||||||||
| Project travel, | accommodation | and subsistence | 15,230 | 13,088 | ||||||
| Marketing and |
Communication | costs | including | Step | forward | publications | ||||
| costs | 21,071 | 26,055 | ||||||||
| Website costs | 2,236 | |||||||||
| Legal and professional Direct project costs Telephone |
12,976 8,444 8,890 |
7,271 27,182 2,874 |
||||||||
| Donations | 625 | 1,026 | ||||||||
| Depreciation | 4,306 | 3,205 | ||||||||
| 352,245 | 222,012 |
| 31.3.22 | 31.3.21 | |||||
|---|---|---|---|---|---|---|
| Administrative staff |
16 | 10 | ||||
| No employees received emoluments |
in excess of560,000. | |||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | |||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Voluntary | income | 283,070 | 204,603 | 487,673 | ||
| Activities Investment |
for generating income |
funds | 54,574 4,032 |
54,574 4,032 |
||
| Total | 341,676 | 204,603 | 546,279 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 60,743 | 60,743 | ||||
| Charitable | activities | |||||
| Charitable | activities | |||||
| 138,717 | 158,866 | 297,583 | ||||
| Total | 199,460 | 158,866 | 358,326 | |||
| Net gains | on investments | 22,786 | 22,786 | |||
| NET INCOME | 165,002 | 45,737 | 210,739 |
| Notes to the Financial Statements - continued for the Year Ended 31st March 2022 |
Notes to the Financial Statements - continued for the Year Ended 31st March 2022 |
Notes to the Financial Statements - continued for the Year Ended 31st March 2022 |
Notes to the Financial Statements - continued for the Year Ended 31st March 2022 |
Notes to the Financial Statements - continued for the Year Ended 31st March 2022 |
|||
|---|---|---|---|---|---|---|---|
| 12. | COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |||||
| Unrestricted | Restricted | Total | |||||
| funds | funds | funds | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 336,022 | 72,324 | 408,346 | |||
| TOTAL FUNDS CARRIED FORWARD | 501,024 | 118,061 | 619,085 | ||||
| 13. | TANGIBLE FIXEDASSETS | ||||||
| Fixtures | |||||||
| and | Computer | ||||||
| fittings | equipment | Totals | |||||
| COST | |||||||
| At 1st April 2021 Additions |
34,174 7,040 |
14,467 2,807 |
48,641 9,847 |
||||
| At 31stMarch 2022 | 41,214 | 17,274 | 58,488 | ||||
| DEPRECIATION | |||||||
| At 1st April 2021 Charge for year |
13,422 7,660 |
5,041 5,257 |
18,463 12,917 |
||||
| At 31st March 2022 | 21,082 | 10,298 | 31,380 | ||||
| NET BOOK VALUE | |||||||
| At 31stMarch 2022 | 20,132 | 6,976 | 27,108 | ||||
| At 31stMarch 2021 | 20,752 | 9,426 | 30,178 | ||||
| 14. | FIXEDASSET INVESTMENTS | ||||||
| Listed | |||||||
| investments | |||||||
| MARKET VALUE | |||||||
| At 1st April 2021 Revaluations |
148,572 469 |
||||||
| At 31stMarch 2022 | 149,041 | ||||||
| NET BOOK VALUE | |||||||
| At 31stMarch 2022 | 149,041 | ||||||
| At 31stMarch 2021 | 148,572 | ||||||
| There were no investment | assets outside the UK. |
| Cost or valuation at 31stMarch 2022 is represented by: |
||
|---|---|---|
| Listed | ||
| investments | ||
| Valuation in 2022 |
469 | |
| Valuation in 2021 |
22,786 | |
| Valuation in 2020 Cost |
(15,581) 141,367 |
|
| 149,041 | ||
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | 31.3.22 | 31.3.21 |
| Trade debtors Other debtors Prepayments and accrued income |
26,975 43,680 |
19,666 1,316 2,350 |
| 70,655 | 23,332 | |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | 31.3.22 | 31.3.21 |
| Trade creditors Social security and other taxes Accruals and deferred income |
23,584 3,847 14,000 |
24,222 7,669 7,500 |
| 41,431 | 39,391 |
| The mov | ement o |
n deferred income was as follows: |
||
|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||
| Brought Deferred Deferred |
forward income income |
as at 1st April recognised released |
4,000 4,000 ~4,0005 |
45,152 4,000 ~45,152) |
| Balance | carried | forward as at 31stMarch |
4,000 | 4,000 |
| Minimum lease payments under non-cancellable operatin |
g leases fall due as follows: |
|
|---|---|---|
| 31.3.22 | 31.3.21 | |
| Within one year Between one and five years |
956 3,319 |
541 3,029 |
| In more than five years | 3,427 | |
| 7,702 | 3,570 |
| MOVEMENT IN FU | NDS | ||||||
|---|---|---|---|---|---|---|---|
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.4.21 | in funds | funds | 31.3.22 | ||||
| Unrestricted funds |
|||||||
| General fund | 501,024 | (58,458) | (75,606) | 366,960 | |||
| Restricted funds | |||||||
| Support and Connect | Glasgow | 9,581 | 9,581 | ||||
| Limbless Association | Children's | Fund | 4,305 | (4,305) | |||
| Support Connect Hub Peer Support Project |
Project | 15,362 87,644 |
(109,124) 12,981 |
93,762 | 100,625 | ||
| Virtual Speaking Iraqi Project Support Connect Hub |
Project | —Ireland | 1,169 | (1,169) 123732 9,281 |
(18,156) | 105,576 9,281 |
|
| 118,061 | 31,396 | 75,606 | 225,063 | ||||
| TOTAL FUNDS | 619,085 | ~27,062) | 592,023 |
| MOVEMENT IN FUNDS - con | MOVEMENT IN FUNDS - con | MOVEMENT IN FUNDS - con | tinued | tinued | |||
|---|---|---|---|---|---|---|---|
| Net movement in funds, included |
in the above are as follows: | ||||||
| Incoming | Resources | Gains and | Movement | ||||
| resources | expended | losses | in funds | ||||
| Unrestricted funds |
|||||||
| General fund |
159,863 | (218,790) | 469 | (58,458) | |||
| Restricted funds |
|||||||
| Limbless Association | Children's | Fund | (4+05) | (4,305) | |||
| Support Connect Hub Peer Support Project Virtual Speaking Iraqi Project Support Connect Hub |
Project Project |
—Ireland | 10,800 140,831 163,807 9,281 |
(119,924) (127,850) (1,169) (40,075) |
(109,124) 12,981 (1,169) 123,732 9,281 |
||
| 324,719 | ~293,323 | 31,396 | |||||
| TOTAL FUNDS | 484,582 | f512,113) | 469 | ~27,062) |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.4.20 | in funds | funds | 31.3.21 | |||
| Unrestricted funds |
||||||
| General fund |
336,022 | 165,002 | 501,024 | |||
| Restricted funds |
||||||
| Support and Connect Limbless Association |
Glasgow Children's |
Fund | 10,000 14,943 |
(419) (10,638) |
9,581 4,305 |
|
| Support Connect Hub Peer Support Project Virtual Speaking |
Project | 8,326 39,055 |
9,918 45,707 1,169 |
(2,882) 2,882 |
15,362 87,644 1,169 |
|
| 72,324 | 45,737 | 118,061 | ||||
| TOTAL FUNDS | 408,346 | 210,739 | 619,085 |
| MOVEMENT IN FUNDS |
MOVEMENT IN FUNDS |
- continued | - continued | ||||
|---|---|---|---|---|---|---|---|
| Comparative net movement |
in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Gains and | Movement | ||||
| resources | expended | losses | in funds | ||||
| Unrestricted funds |
|||||||
| General fund | 341,676 | (199,460) | 22,786 | 165,002 | |||
| Restricted funds | |||||||
| Support and Connect Limbless Association Support Connect Hub Peer Support Project Virtual Speaking |
Glasgow Children's Project |
Fund | 53,463 105,979 45,161 |
(419) (10,638) (43,545) (60,272) ~43,992) |
(419) (10,638) 9,918 45,707 1,169 |
||
| 204,603 | ~158,866) | 45,737 | |||||
| TOTAL FUNDS | 546,279 | i358,326) | 22,786 | 210,739 |
| member ofthe entity's key | management personn |
el: | ||||
|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||||
| Legal panel donations received Legal expenses |
5,000 | 5,000 1,553 |
||||
| Trade receivables | 10,000 | 5,000 | ||||
| There were no disclosable | related party transactions | during the previous | year. | |||
| FINANCIAL INSTRUMENTS | ||||||
| 31.3.22 | 31.3.21 | |||||
| Financial assets |
||||||
| Financial assets measured (SOFA) |
at fair value through | the | statement of financial | activity | 149,041 | 148 572 |