Edridge Fund of Napo
ACCOUNTS & ANNUAL REPORT
for the year ended 31 December 2023
Administrative Details
Full name: The Edridge Fund of Napo the Trade Union and Professional Association for Family Court and Probation Staff Reg Charity No: 803493 Registered Office: Boat Race House, 65 Mortlake High Street, London, SW14 8HL Bankers: Unity Trust Bank Plc. Nine Brindley Place, Birmingham B1 2HB Investment Managers: Aberdeen Fund Managers Ltd, PO Box 9029, Chelmsford, Essex, CM99 2WJ Independent Peter Smith, Wayside, Dairy Lane, Aston Juxta Mondrum, Nantwich, Examiner: Cheshire. CW5 6DS
Report of the Trustees
The Trustees present their annual report with the accounts of the Fund for the year ending 31[st] December 2023. The accounts comply with the Fund’s Trust Deed, the Charities Act 1993 (as amended by the Charities Act 2006), as well as the “Statement of Recommended Practice: Accounting and Reporting by Charities”, Charities Commission 2005, revised in 2014, and the Financial Reporting Standard FRS 102, to the extent that it applies.
Trustees
The Trustees who held office during the year were as follows:
Alan Goode (East Midlands) Appointed November 2019 – Chair of Trustees David Stevens (Mercia) Appointed November 2014, re-elected 2019 – Vice Chair Carolyn Mack (East Midlands) Appointed September 2016, re-elected 2021 Ian Hankinson (Mercia) Appointed March 2018, re-elected March 2023 Peter Rowe (Cheshire/Greater Manchester) Appointed November 2018 Francis Sanders (Manchester & Cheshire) Appointed September 2019
Kenneth Boyall Appointed September 2019 (co-opted for support with Edridge Reps)
Alan Goode was re-appointed as Chair in March 2023. David Stevens was re-appointed as Vice Chair in March 2023.
Staff
Karen Monaghan Secretary to Trustees Jeanne Peall Honorary Treasurer Sarah Byatt Administrator
1
Edridge Fund of Napo
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Edridge Fund (The Fund) operates as an unincorporated association in accordance with a Trust Deed dated 1[st] May 1990 and subsequent amending deeds dated 11[th] July 2003, 9[th] May 2013 and as amended by scheme dated 6[th] July 2020. The Trust Deed of 1990 established the Fund as an independent charity but retained close links with Napo – the Trade Union and Professional Association for Probation & Family Court Staff, which have been present from the Fund’s original foundation in 1934. The Deed of 1990 stipulates that Trustees are appointed by the members of the Napo National Executive Committee by election from candidates nominated by Napo branches. A maximum of five Trustees are elected to serve for a five-year period. No Trustee may serve more than two consecutive terms. Should elections not take place, Trustees are empowered to elect a Trustee, normally from those nominated.
New Trustees are provided with an induction pack, which is reviewed regularly. The pack includes relevant information regarding the Fund’s constitution and guidance from the Charity Commission on the responsibilities and duties of trustees. They are in contact with the staff and other Trustees for support and advice and undertake a period of shadowing with a mentor Trustee prior to being a Rota Chair for grant applications.
The Trustees meet five times a year, which have taken place via Zoom for three meetings, and two face to face meetings this year. The level of income is reviewed, and financial decisions made accordingly. Trustees consider reports from staff on activities and review the charity’s policies and governance compliance regularly. During the year, Trustees consider applications for assistance as soon as they are received, with the aim to complete the process within three weeks, but is usually much shorter, and in emergencies can be within hours. Decisions made by email are then ratified at Trustees’ meetings.
The Fund is administered by staff working remotely, with appropriate measures taken to ensure the security of confidential information in accordance with GDPR. The principal financial and operational records are held electronically on a server provided by Napo, though officers and staff of Napo have no access to those records.
The Trustees try to ensure that we operate as fair employers. We try to ensure we follow all appropriate employment legislation, with supervision and support for staff provided by the Chair of the Fund.
OBJECTIVES AND ACTIVITIES
The objects of the Fund as set out in the Trust Deed dated 1[st] May 1990 are as follows: monies subscribed, donated, or raised for the Fund shall be applied in accordance with the Deed to assist eligible persons when in need, hardship, or distress, whether or not they have been members of Napo. This covers a wide range of probation and family court staff, but essentially applies to anybody who could be a full member, retired member, or professional associate of Napo. In addition, this covers in some circumstances, dependants.
The primary work of the Fund is to provide financial assistance. Grant applications are considered in line with the process outlined above. In some cases, applicants are given advice, either directly from the Trustees, or with the assistance of local Edridge Representatives. This advice is usually to help applicants obtain further help elsewhere, and never involves giving financial advice.
2
Edridge Fund of Napo
The secondary work of the Fund is to ensure that we continue to have the resources to maintain our financial assistance. The major contribution to the Fund is the donation we receive from Napo, and in recent years we have also been assisted with substantial grants from the CSiS Charity Fund, for which the Board are very grateful. The Fund also receives income from occasional legacies, donations, and gifts either on a regular basis, or other occasional donations. A small income is received from the "50/50 Club" which is a registered small lottery, and from sales of Christmas Cards and other merchandise, predominantly at the Napo AGM. There are also sponsored, and local fundraising events held by Napo branches. An Investment Portfolio is maintained to provide a free reserve for the Fund, and this is managed professionally.
The Fund also works to promote wider knowledge of the Fund, firstly to increase the awareness of the assistance available to those in need, and secondly to publicise the work of the Fund to increase donations. To this end we regularly contribute pieces to the Napo Magazine and on social media. The Fund’s website is intended to assist both potential applicants for assistance, and existing and potential donors. Representatives of the Edridge Fund attend probation-related conferences and events to promote the work of the Fund.
The Charities Act 2006 places a responsibility on charities to ensure that they are for the benefit of the public, or a section of the public. The Trustees confirm that they have had regard to the Charities Commission general guidance on public benefit and reviewed the aims and activities of the Fund in the light of that guidance. The Trustees are of the opinion that the Fund satisfies these requirements.
Applications for Assistance
The total number of applications in 2023 was 102, which is an increase on the number received in 2022 (100) and 2021 (79) but still less than the pre-pandemic year of 2019 (123). The total amount paid in grants during 2023 increased by 39% compared with 2022.
Grants were paid in respect of 71 of the applications. 31 were not successful either because the applicants were not eligible, the application was withdrawn, or they were not deemed to be in financial hardship. The percentage of the total applications for 2023 that were successful was 70%, compared with 2022 when the percentage of successful applications was 75% of the total. The percentage of refused applications in 2023 was 30%, an increase compared to 2022 when it was 25%.
The average grant paid was £426, which is an increase on 2022 where the average grant was £290. The amounts granted ranged from £150 to £500. The Trustees continue to attempt to make grants that match the immediate needs of the applicant.
There were slightly more applications from non-Napo members than from Napo members, similar to 2022. In 2023 the overall amount paid to Napo members was less than the amount paid to other applicants. Two grant was paid to members of other Unions. We have continued the practice of referring applicants from other Unions to their own Welfare Funds, before considering an application.
All applicants employed by HMPPS are now advised of their eligibility for the potential assistance available from the Civil Service Charity “Charity for the Civil Service (CFCS)”, on the basis that those applicants are now Civil Servants. This is a much larger Charity and can provide various forms of help beyond financial assistance.
3
Edridge Fund of Napo
This year we have again made a full analysis of the applications, including analysis of the Diversity questionnaires we ask applicants to complete with their applications. The aim of doing this is for the Trustees to ensure that decisions on applications do not indicate any discriminatory bias.
We set out below a table of the key results of this analysis under various headings. All the percentages are a based on the successful applications, but we confirm that we have done the same analysis on the applications refused. The proportions in all categories are roughly the same. The Diversity figures are based on 92 forms as a number were not completed. In 2% of these forms, the ethnicity section was blank.
Analysis of Successful Applications
| Union Membership | Napo | None | Other Union | Total Paid |
|---|---|---|---|---|
| 2023 | 45% | 52% | 3% | |
| Amount Paid | £13,660 | £15,755 | £850 | £30,265 |
| 2022 | 58% | 40% | 2% | |
| Amount Paid | £12,560 | £8,660 | £510 | £21,730 |
| Ethnic Background | White | Black | Mixed | Asian |
| 2023 | 85% | 11% | 2% | 2% |
| Gender | Male | Female | Transgender | |
| 2023 | 22% | 78% | 0% | |
| Sexual Orientation | Bi-sexual | Gay/ Lesbian | Heterosexual | Prefer not to answer |
| 2023 | 8% | 7% | 79% | 6% |
| Disability | Yes | No | Prefer not to answer |
|
| 2023 | 48% | 46% | 6% | |
Governance
During 2023, Trustees continued to ensure the Fund was well placed to address issues relating to its work in the future. The Trustees also agreed to review maximum grant levels on at each meeting to ensure applicants needs were being met whilst keeping a balanced budget.
Trustee & Staff Changes
There were no Trustee or staff changes during the year.
4
Edridge Fund of Napo
Financial Review
Donations and fund raising
In 2023 the majority of the income of the Edridge Fund was provided by grants from Napo and from CSIS (Civil Service Insurance Society). In addition, further funds were received from a bequest from the estate of Sylvia Scarf. The Trustees remain very grateful for the contributions made by Napo and CSIS, which are of considerable significance in enabling the Fund to continue to provide assistance to current and retired Family Court and Probation staff and their dependants who are in need.
The 50/50 Club continued to be well supported providing a steady source of income, albeit with a slight reduction on the previous year. As a result of some members donating all or a proportion of their winnings back to the Fund, the net benefit was once again more than 50% of the income received. Aside from this, regular donations continue to decline, which continues to be the case throughout the charity sector.
Fundraising through Branches and the Family Court Section reduced in comparison to 2022. However, the importance of a ‘in person’ Napo AGM to Edridge was once again confirmed, with another successful year in terms of fundraising through the Edridge stall. £977 was raised through donations, 50/50 Club sign-ups, sales of merchandise and the bucket collection.
Administration and Expenditure
Expenditure on administration continued to be tightly managed and was at a similar level to 2022. The details can be found in the notes to the accounts. The majority of applications are now handled on-line and most communication is by email, resulting in greatly reduced postal costs. Payment of invoices, grants and 50/50 prizes continue to be largely by bank transfer (BACS). Governance costs, which usually cover Trustee travel expenses and meeting costs, fell slightly in 2023 although the Trustees continued holding some in-person meetings as well as meetings via Zoom.
Edridge Investments
In August 2020, the monies returned by HSBC Investments were reinvested and are now managed by Aberdeen Standard Investments. Our invested funds have continued to recover from the 2022 market turmoil, regaining most of the ground lost.
Future Plans
-
The Trustees intend to continue to grow the number of Edridge representatives across the country, not only to provide support and assistance to colleagues, but also to assist with raising awareness of the Fund. We hope that this will also serve to grow income streams through additional donations and fundraising activity.
-
The Trustees will promote opportunity for payroll giving through LDUs to seek to spread donations to the Fund more broadly across the workforce as we come together in a national service.
5
Edridge Fund of Napo
- The Trustees will link with the Employee Assistance programme to develop a response to debt in conjunction with other appropriate charities and signpost applicants to the Fund to relevant additional sources of help where we can do so.
DECLARATION
The Trustees declare that they have approved the Trustees’ Report above
Signed: Alan Goode – Chair of Trustees 31[st] July 2023
CHAIR’S REPORT
I am pleased to be able to present this report in relation to the work of the Edridge Fund during 2023 and in doing so to seek your endorsement.
In doing so I would wish to pay tribute to the Trustees, the local representatives and the staff group who have continued to work diligently and efficiently to enable the fund to respond positively to those in need of assistance throughout the year.
Particular thanks are due to Peter Rowe who completed his tenure as a Trustee last year a welcome to Kevin Ling who was appointed as a Trustee in his place.
The Edridge Fund, established in 1934, exists to support all staff of the National Probation Service and Family Courts Service at times of financial hardship. Through the course of the year many people turned to the fund at points of personal crisis when some particular situation had tipped them over the edge to a point where they could no longer manage. There are a number of reasons that people turn to the fund and there are some common threads. Often relationship breakdown and establishing a home as a single parent has lain behind requests for help. Some applicants have suffered domestic abuse, and a significant number have faced long term health problems which have left them struggling to manage financially. However, the Trustees have also been aware of many applicants who have fallen into difficulties in coping with the day-to-day implications of the cost-of-living crisis rather than some specific crisis creating the problem. While debt has in previous years often been a feature that increases the problems faced by applicants it has been very apparent that debt which limits the opportunity for manoeuvre has of late been outlined by the great majority of those who do apply to the fund for help.
Recognising this fact, at the outset of 2023 the Trustees group decided to increase the maximum level of support to £500 for each applicant. That we were able to do so was in large part thanks to a number of legacies bequeathed to the Fund. As a result, the total amount of money handed out in grants was almost 40% higher than in the previous year and 50% higher than in 2021.
The overall financial position of the fund has remained reasonably healthy, again thanks to the legacies received, so that despite that large increase in grants offered the balance of the fund at the end of the year was similar to the previous year.
6
Edridge Fund of Napo
The fund continues to receive generous grants from both NAPO and the Civil Service Insurance fund which provide the bedrock of finances to sustain the charity in its work. Although monies received from fundraising activities have declined there has been a balancing increase in donations for which we are very grateful. Applicants to the fund do often comment that the fact that monies received are derived from colleagues’ generosity makes it the more meaningful.
For those in a position to do so I would ask you to consider making a donation to the fund, and those at conference will find new snappy ways to do so, and for those considering drawing up a will please do remember the Fund when you do so.
Finally, we do very much value the support of local reps. in branches but if your branch does not have a rep. do, please consider putting yourself forward for the role.
Alan Goode – Chair of Trustees
July 2024
7
Edridge Fund of Napo
STATEMENT OF FINANCIAL ACTIVITIES (incorporating an Income and Expenditure Account) FOR THE YEAR ENDED 31 DECEMBER 2023
| Notes INCOMING RESOURCES FROM GENERATED FUNDS Voluntary Income Regular Donations and Gifts 8 Grant from Napo Bequests Corporate Charity Donation 12 TUUT Grant -restricted funds 7 HSBC Compensation Activities for generating funds Fund Raising (including 50/50 Club subscriptions) 6 Sale of merchandise Investment & Interest Income Investment Income 11 Bank Interest Incoming Resources from Charitable Activities Contributions from members, branches, and others Total Incoming Resources RESOURCES EXPENDED Costs of Generating Funds Promotional / Fund Raising activities Investment Management Fees 11 Website Expenses 50/50 Club Prizes Purchase of Merchandise subtotal Net Resources available for Charitable Application Costs of Charitable Activities Grants paid - Management & delivery of the charity's purpose 2 Governance Costs 4 Total Resources expended Net Operating Surplus/(Deficit) for the Year Before Gross transfers Gross Transfers between Funds Net Incoming Resources before Gains & |
2023 3,035 11,414 5,068 10,000 Nil Nil 3,353 303 Nil 1,651 903 35,728 216 Nil 504 904 Nil 1,624 35,023 30,265 13,576 501 45,966 (10,238 ) Nil (10,238 ) |
2022 2,092 11,570 28,360 10,000 Nil Nil 4,122 139 Nil 378 5,623 |
|---|---|---|
| 62,284 | ||
| 219 Nil 504 689 Nil 1,412 |
||
| 60,872 | ||
| 21,830 13,225 523 36,990 |
||
| 25,294 | ||
| Nil 25,294 |
8
Edridge Fund of Napo
| Losses Other Recognised gains (losses) Realised gains/(losses) on investments Unrealised gains/(losses) on investments Net Movements in Funds Total funds brought forward Prior year adjustment Total Funds Carried Forward BALANCE SHEET As at 31st December 2023 Notes FIXED ASSETS Tangible Assets 3 Investments 11 CURRENT ASSETS Debtors 9 Cash at Bank and in Hand Creditors Amounts falling due within one year Accruals 5 Net Current Assets Total Assets less Current Liabilities Prior Year Adjustment for correction of Bank Balances 10 Net Assets Net Assets Charity Funds Unrestricted Funds Restricted Funds 7 Total Funds available to the Fund |
£ 2,648 75,818 |
10,754 516 275,319 10 275,835 2023 £ £ Nil 199,966 600 86,166 86,766 (1,823) 278,432 275,835 275,835 275,835 273,924 1,911 275,835 |
10,754 516 275,319 10 275,835 2023 £ £ Nil 199,966 600 86,166 86,766 (1,823) 278,432 275,835 275,835 275,835 273,924 1,911 275,835 |
||
|---|---|---|---|---|---|
| (20,587 ) |
|||||
| 4,707 | |||||
| 269,448 1,164 |
|||||
| 275,319 | |||||
| 2022 £ Nil 189,212 275,978 274,155 1,164 275,319 275,319 273,408 1,911 275,319 |
|||||
| 78,466 | 86,766 | ||||
| (2,597) | (1,823) | ||||
These financial statements were submitted to the Trustees and were approved, subject to a satisfactory Independent Examination Alan Goode
9
Edridge Fund of Napo
Chair of the Trustees, 15[th] July 2024
Notes forming part of the Accounts
FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES
Our Accounting policies remain as reported in previous years.
2. MANAGEMENT AND DELIVERY OF THE CHARITIES PURPOSE
| Notes Staff Salaries Office Services including rent Office Costs, postage, computer running costs etc Insurance Depreciation on fixed assets 3 Equipment Purchase Bank charges |
2023 £ 11,591 681 279 845 Nil Nil 180 13,576 |
2022 £ 11,131 654 404 851 Nil Nil 185 |
|---|---|---|
| 13,225 |
3. TANGIBLE ASSETS
The Trustees have once again concluded that our stocks of goods for sale, and operational equipment, is at a level where it would not be appropriate to account for depreciation, and this would not have any material effect on the accounts.
| 4. GOVERNANCE COSTS Trustees' expenses Meeting Expenses (zoom & room fee) Audit and accountancy Napo Conference expenses Trustees Training |
2023 £ 349 152 Nil Nil Nil 501 |
2022 £ 390 133 Nil Nil Nil |
|---|---|---|
| 523 |
5. CREDITORS
| 5. CREDITORS | ||
|---|---|---|
| £ | ||
| Wages payment for December 2023 | 978 | |
| Grants 086/23, 100/23 paid in 2024 | 800 | |
| Web charges Quarter 4 2023 | 126 | |
| 50 50 prize August, Sept. Nov, Dec 2023 | 340 | |
| Corporate Credit Card Dec 23 | 13 | |
| Office rent | 341 |
,
10
Edridge Fund of Napo
2,597
| 6. FUND RAISING INCOME Fund Raising and Sponsored events 50/50 Club Subscriptions * |
£ 1,298 2,055 |
|---|---|
| 3,353 |
*The net benefits to the Fund from the 50/50 Club is £1,152 for the current year.
7. TUUT GRANT RESTRICTED FUNDS
As reported in our 2019 Accounts we had received a grant for specific purposes, which was to fund the purchase of card reading machines for fund raising purposes. The balance of the restricted funds are reflected in the accounts. The sum of £154 was spent in 2019. There has been no further expenditure during the current year.
8. GIFT AID TAX REFUNDS
| Analysis of Gift Aid refunds account Debtor figure brought forward from 2022 Gift Aid refund 2020/2021 Allocated to current year Balance carried forward as Debtor Total Debtor |
£ 600 123 Nil Nil 723 |
£ 723 |
|---|---|---|
| 723 |
£123 is within the figure for regular donations and gifts
9. DEBTORS
| Napo grant payment to Edridge (balance 2023) Branch raffle Dec 2023 |
£ 2,414 234 |
|---|---|
| 2,648 |
10. PRIOR YEAR ADJUSTMENT
A prior year adjustment has been made for the sum of £1,164 to correct an error dating from 2019 whereby the Bank Account always reflected more funds than shown in the Edridge Accounts.
11. INVESTMENTS
In March 2020 the Trustees appointed Aberdeen Investments as their Investment Managers.
11
Edridge Fund of Napo
Valuation is market value, certified by our investment managers at 31/12/22. Income received from the underlying investments is retained within the Fund and transferred to capital. The increase in value of the portfolio during 2023 reflects the increase in market value.
12. VOLUNTARY INCOME – SPECIAL ITEMS
£ CSIS Charity Fund 10,000
See main report – Financial Review – Donations & Fund Raising
12